VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
THRThermon Group Holdings, Inc.
$61.14$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTHRCash Flow

Thermon Group Holdings, Inc. (THR) Cash Flow Statement

18Y historyFree accessUpdated daily

Cash flow generation is highly sensitive to working capital cycles, evidenced by an OCF/NI ratio that ranged from a low of 0.50 in 2026Q2 to a high of 3.88 in 2026Q4.

THR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09
Cash from Operations46.8M63.12M65.95M57.71M28.75M30.29M70.73M23.23M21.91M26.44M47.92M51.73M46.11M41.37M5.29M24.68M24.68M23.69M
Operating CF Margin %8.73%12.67%13.33%13.1%8.08%10.97%18.44%5.63%7.1%10.01%17%16.76%16.63%14.57%1.96%8.39%12.81%11.68%
Operating CF Growth %-25.86%-4.3%14.28%100.72%-5.07%-57.17%204.5%5.99%-17.11%-44.82%-7.37%12.18%11.47%681.6%-78.55%0%4.2%-
Net Income44.57M53.52M51.59M33.67M20.09M1.17M11.94M23.17M13.22M14.98M23.65M49.39M25.8M26.97M12.03M18.94M18.94M26.4M
Depreciation & Amortization22.47M22.34M18.84M19.23M20.2M20.72M28.27M29.96M24.42M17.83M17.41M14.14M14.18M13.83M13.97M4.42M4.42M8.5M
Stock-Based Compensation8.24M5.24M5.75M03.8M3.73M4.96M4.15M3.52M3.4M3.75M3.29M2.2M1.34M6.51M905K0675K
Deferred Taxes619K-2.13M-2.08M-4.56M-1.57M-2.99M-4.14M-4.42M-11.34M-3.39M-5.4M-7.16M-4.43M-1.26M-2.77M4.04M4.04M-11.62M
Other Non-Cash Items422K522K-211K5.69M2.45M3.21M5.47M2.76M3.67M542K2.96M2.3M19.88M3.87M7.95M-2.72M658K-15K
Working Capital Changes-29.53M-16.38M-7.93M3.69M-16.23M4.46M24.23M-32.4M-11.57M-6.93M5.56M-10.23M-11.52M-3.39M-32.41M-905K-3.38M-250K
Change in Receivables-20.94M-4.22M-641K1.14M-25.03M22.93M21.67M-14.54M-13.82M-5.21M6.27M-12.24M2.89M-7.12M-11.44M-2.97M-2.97M6.42M
Change in Inventory-28.02M-698K3.78M-8.84M-8.6M-549K1.41M-3.43M-9.06M6.58M1.64M-6.86M-3.5M3.39M-8.19M2.85M2.85M33K
Change in Payables8.48M-1.16M2.71M-7.12M13.75M-5.65M3.41M-21K2M-4.61M1.01M-297K-3.16M4.89M-1.29M-789K-789K-3.28M
Cash from Investing-13.08M-14.97M-109.52M-44.55M-4.53M-7.83M-10.01M-10.07M-166.47M-51.99M-41.57M-9.96M-5.42M-6.55M-9.57M-1.58M-1.58M-2.27M
Capital Expenditures-13.93M-10.25M-11.02M-9.45M-5.22M-8.13M-10.86M-12.04M-10.01M-8.37M-12.58M-6.08M-3.37M-6.26M-8.88M-1.59M-1.59M-2.71M
CapEx % of Revenue2.6%2.06%2.23%2.15%1.47%2.94%2.83%2.92%3.24%3.17%4.46%1.97%1.21%2.21%3.28%0.54%0.82%1.34%
Acquisitions850K-10.54M-99.44M-35.1M0300K0-4.65M-202.69M1.16M-31.18M-3.89M-2.06M-289K-685K000
Investments------------------
Other Investing05.82M939K0689K0845K1.01M949K1.16M2.19M-3.89M-2.06M-289K-685K2K2K440K
Cash from Financing-17.32M-56.42M56.53M-13.46M-22.66M-28.2M-46.54M-14.1M133.94M-14.66M-15.01M-11.84M-10.58M-12.19M-24.85M-8.6M-8.6M-12.27M
Debt Issued (Net)2.18M-33.68M59.6M-12.68M-20.82M-27.77M-42.08M-40.53M143.74M-13.76M-13.73M-13.69M-12.07M-21.63M-76.74M177.43M0-12.27M
Equity Issued (Net)-19.43M-23.37M-2.31M-643K-673K-784K-969K-598K-481K-621K-1.26M547K0048.46M129.5M00
Dividends Paid000000000000000-8.6M-8.6M0
Share Repurchases-19.51M-23.37M-2.31M-643K-673K-784K-969K-598K-481K-621K-1.26M0000000
Other Financing-59K632K-759K-142K-1.17M353K-3.49M27.02M-9.31M-280K-9K1.3M1.49M9.44M3.43M-306.93M00
Net Change in Cash16.43M-9.01M11.91M-5.44M1.48M-3.56M12.16M-2.49M-8.96M-41.73M-9.2M21.13M28.79M22.38M-29.8M16.75M16.75M6.93M
Free Cash Flow32.86M52.87M54.94M48.26M23.53M22.16M59.87M11.19M11.91M18.07M35.34M45.66M42.75M35.11M-3.59M23.09M23.09M20.98M
FCF Margin %6.13%10.61%11.11%10.95%6.62%8.02%15.61%2.71%3.86%6.84%12.53%14.8%15.41%12.36%-1.33%7.85%11.98%10.35%
FCF Growth %-37.84%-3.77%13.84%105.07%6.21%-62.99%434.99%-6.01%-34.11%-48.87%-22.6%6.81%21.77%1077.88%-115.55%0%10.09%-
FCF per Share0.991.551.611.430.700.661.810.340.360.551.081.411.331.10-0.120.840.790.71
FCF Conversion (FCF/Net Income)1.05x1.18x1.28x1.71x1.43x34.54x5.92x1.02x1.84x1.81x2.08x1.05x1.79x1.53x0.44x0.53x1.30x0.90x
Interest Paid010.4M9.18M5.77M5.7M8.74M12.4M13.96M7.35M3.08M3.37M4.06M10.14M12.73M19.02M06.92M8.52M
Taxes Paid016.5M23.13M14.93M9.79M9.67M12.61M22.26M-7.73M9.28M15.65M17.26M11.1M10.64M17.72M010.43M12.48M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital cycle volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Subject to Volatility

Based on reported financial data, the relationship between net income and operating cash flow is highly inconsistent, with the OCF/NI ratio fluctuating from a low of 0.50 in 2026Q2 to a high of 3.88 in 2026Q4, indicating significant quarterly variance in cash conversion efficiency.

The wide dispersion in cash conversion suggests that reported net income is frequently decoupled from actual cash generation due to the timing of project milestones and working capital swings. Investors should monitor whether this volatility is a structural byproduct of long-cycle project accounting or indicative of underlying challenges in converting earnings into liquid assets.

FCF Margins Reflect Cyclical Lumpy

As reported in financial statements, free cash flow margins have demonstrated extreme sensitivity to project timing, swinging from a peak of 26.8% in 2024Q4 to a low of 3.3% in 2026Q2, which highlights the inherent difficulty in forecasting cash flow stability for this industrial model.

The erratic FCF trajectory appears to be driven by the lumpy nature of large-scale industrial projects rather than a fundamental deterioration in the business. While the company remains cash-generative, the lack of a consistent FCF margin floor suggests that valuation models should incorporate a wider range of outcomes for cash flow predictability.

Working Capital Swings Obscure Performance

According to recent SEC filings, working capital changes have been a primary driver of cash flow variance, with outflows reaching as high as $15.8 million in 2025Q3, suggesting that the company's cash position is heavily dependent on the timing of customer payments and inventory management cycles.

The significant negative working capital adjustments in several quarters imply that the company is frequently tying up cash in project-related assets or receivables. This pattern warrants further investigation into whether these outflows represent temporary timing mismatches or a structural increase in the capital intensity required to support ongoing operations.

Capital Allocation Prioritizes Shareholder Returns

Based on reported figures, Thermon has utilized its cash reserves to aggressively fund share repurchases, including a $20.3 million outflow in 2025Q4, even as operating cash flow has remained inconsistent, suggesting a management preference for returning capital despite the cyclical nature of the underlying business.

The decision to prioritize buybacks during periods of fluctuating cash flow may indicate management's confidence in the long-term durability of the MRO business. However, investors should consider whether this capital allocation strategy limits the firm's ability to pursue strategic acquisitions or R&D investments necessary to maintain its technological edge.

THR — Frequently Asked Questions

Quick answers to the most common questions about buying THR stock.

How much cash does Thermon Group Holdings, Inc. (THR) generate from operations?

Thermon Group Holdings, Inc. (THR) generated $46.8M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Thermon Group Holdings, Inc.'s free cash flow?

Thermon Group Holdings, Inc. (THR) generated $32.9M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Thermon Group Holdings, Inc.'s capital expenditure (CapEx)?

Thermon Group Holdings, Inc. (THR) spent $13.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Thermon Group Holdings, Inc. distribute cash to shareholders?

In 2026, Thermon Group Holdings, Inc. (THR) spent $19.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.