VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
THRY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
THRYThryv Holdings, Inc.
$4.15$183M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTHRYBalance Sheet

Thryv Holdings, Inc. (THRY) Balance Sheet

14Y historyFree accessUpdated daily

The company has aggressively deleveraged, reducing total debt to $26.2M in 2026Q1 from $362.0M in 2023Q4, though goodwill still represents a significant 36.6% of total assets.

THRY Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Total Current Assets200.75M178.86M210.72M266.87M378.32M370.64M369.7M468.07M383.67M416.79M343.7M192M497M609M453M
Cash & Short-Term Investments7.95M10.75M16.31M18.22M16.03M11.26M2.41M1.91M34.17M2.04M41.41M192M171M156M172M
Cash Only7.95M10.75M16.31M18.22M16.03M11.26M2.41M1.91M34.17M2.04M41.41M-192M171M156M172M
Short-Term Investments00000000000384M000
Accounts Receivable147.08M136.39M169.97M211.5M298.83M299.02M316.77M418.83M494.26M262.06M222.84M0151M218M99M
Days Sales Outstanding68.3763.4275.2784.1990.7198.03104.22107.55100.6272.5686.26-30.3755.128.27
Inventory00034.49M25.09M0000000000
Days Inventory Outstanding---37.1721.7----------
Other Current Assets45.72M31.71M10.52M-15.11M38.36M37.94M50.52M47.33M57.2M161.41M60.12M0169M217M145M
Total Non-Current Assets492.99M509.73M501.44M516.3M799.56M929.86M845.28M920.22M1.09B1.33B909.39M-192M1.23B1.85B1.96B
Property, Plant & Equipment50.1M50.88M44.48M38.6M42.33M50.94M89.04M140.56M122.16M152.33M40.29M064M106M105M
Fixed Asset Turnover16.21x15.43x18.53x23.76x28.40x21.86x12.46x10.11x14.68x8.65x23.40x-28.36x13.62x12.17x
Goodwill253.81M253.81M253.32M302.4M566M671.89M609.46M609.46M609.46M609.46M325.99M0315M315M0
Intangible Assets24.47M25.93M34.26M18.79M34.72M82.58M31.78M147.48M312.24M532.39M536.99M0794M1.38B1.83B
Long-Term Investments40.72M40.72M0000000000032M0
Other Non-Current Assets44.37M5.16M25.89M28.46M42.65M33.89M21.9M22.73M42.89M36.95M6.12M-192M52M12M20M
Total Assets693.74M688.59M712.16M783.17M1.18B1.3B1.21B1.39B1.47B1.75B1.25B01.72B2.46B2.41B
Asset Turnover1.11x1.14x1.16x1.17x1.02x0.86x0.91x1.02x1.22x0.75x0.75x-1.05x0.59x0.53x
Asset Growth %-9.99%-3.31%-9.07%-33.51%-9.43%7.04%-12.48%-5.58%-15.88%39.49%--100%-30.11%2.2%-
Total Current Liabilities163.26M179.59M196.26M263.19M300.49M307.13M207.4M257.44M271.43M346.89M138.74M0404M466M2.25B
Accounts Payable10.85M9.76M13.01M10.35M18.97M8.61M8.93M16.07M24.58M53.28M12.26M014M20M14M
Days Payables Outstanding11.2312.8716.5511.1516.417.77.4110.091435.1511.15-8.8715.2414.27
Short-Term Debt26.25M20.27M13.13M70M70M70M09.58M1.23M3.48M00124M154M2.01B
Deferred Revenue (Current)72.45M040.31M44.56M41.85M51.73M18.94M24.68M68.35M77.98M0093M126M129M
Other Current Liabilities126.16M149.56M302K32.81M56.12M5.15M93.39M107.47M100.78M74.5M58.08M086M117M0
Current Ratio1.23x1.00x1.07x1.01x1.26x1.21x1.78x1.82x1.41x1.20x2.48x-1.23x1.31x0.20x
Quick Ratio1.23x1.00x1.07x0.88x1.18x1.21x1.78x1.82x1.41x1.20x2.48x-1.23x1.31x0.20x
Cash Conversion Cycle57.14--110.2196.01----------
Total Non-Current Liabilities141.81M290.86M318.99M367.28M495.12M678.65M810.8M1.1B934.37M1.19B747.65M02.44B2.7B145M
Long-Term Debt0236.2M271.21M278.9M399.81M492.48M583.2M769.93M601.98M868.99M481.29M02.27B2.52B0
Capital Lease Obligations217K217K2.81M5.83M13.59M24.33M028.78M56.12M56.98M00000
Deferred Tax Liabilities0000513K10.8M508K54.74M29.63M50.94M0030M28M59M
Other Non-Current Liabilities141.81M54.43M44.97M82.55M81.21M151.05M227.09M250.14M276.27M47.12M266.36M0138M152M86M
Total Liabilities305.07M470.45M515.25M630.47M795.61M985.79M1.02B1.36B1.21B1.53B886.39M02.84B3.17B2.39B
Total Debt26.25M256.69M294.99M362.03M493.18M598.59M583.2M808.29M603.2M872.47M481.29M02.4B2.67B2.01B
Net Debt18.3M245.94M278.68M343.81M477.14M587.33M580.79M806.38M569.03M870.43M439.88M192M2.23B2.52B1.84B
Debt / Equity0.12x1.18x1.50x2.37x1.29x1.90x2.96x29.65x2.28x4.09x1.31x---100.50x
Debt / EBITDA0.30x2.06x15.14x-2.63x2.03x1.95x2.09x1.41x5.12x3.08x-3.75x-3.85x
Net Debt / EBITDA0.21x1.98x14.30x-2.54x1.99x1.95x2.09x1.33x5.11x2.82x0.40x3.48x-3.52x
Interest Coverage2.78x2.44x-0.41x-3.22x2.64x3.02x1.60x2.14x1.73x-2.52x---0.01x-2.78x1.24x
Total Equity225.41M218.14M196.92M152.7M382.27M314.71M196.78M27.26M264.61M213.56M366.71M-1.28B-1.12B-703M20M
Equity Growth %178.68%10.78%28.96%-60.05%21.46%59.94%621.85%-89.7%23.91%-41.76%128.56%-14.44%-59.6%-3615%-
Book Value per Share4.984.905.304.4010.478.625.820.804.443.786.60-39.39-116.74-84.932.07
Total Shareholders' Equity225.41M218.14M196.92M152.7M382.27M314.71M196.78M27.26M264.61M213.56M366.71M-1.28B-1.12B-703M20M
Common Stock729K720K706K627K613K608K596K574K1.03M1.03M999K0000
Retained Earnings-567.57M-572.11M-572.42M-498.2M-238.91M-293.25M-394.83M-544.05M-742.79M-793.84M-622.51M0-2.59B-2.22B-1.4B
Treasury Stock0-498.1M-488.9M-485.79M-468.88M-468.88M-468.61M-437.96M0000000
Accumulated OCI-15.91M-15.51M-14.94M-15.19M-16.26M-8.05M00-74.96M00-1.28B-85M-34M-44M
Minority Interest000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Legacy revenue contraction risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Contraction and Instability

As reported in recent financial filings, Thryv's total assets have declined from $783.2M in 2023Q4 to $693.7M in 2026Q1, reflecting a persistent contraction that suggests the company is struggling to maintain its asset base while navigating the difficult transition from legacy media to software services.

The consistent reduction in total assets, coupled with a deeply negative retained earnings balance of $567.6M, indicates that the company's historical capital allocation has not yet generated sustainable value. Investors should monitor whether this downward trajectory in asset scale reflects a strategic pruning of non-core operations or an involuntary erosion of the business's underlying foundation.

Deleveraging Amidst Operational Margin Pressure

Based on the provided quarterly data, Thryv has successfully reduced its total debt from $362.0M in 2023Q4 to $26.2M in 2026Q1, a significant shift that appears to be a primary management focus to mitigate the risks associated with its legacy business model's declining cash flows.

While the reduction in debt is objectively positive for solvency, the concurrent stagnation in equity growth suggests that the deleveraging may have been funded by asset divestitures or cash preservation rather than organic earnings. This rapid debt paydown warrants further investigation into whether the company has sufficient remaining capital to fund its high-touch SaaS customer acquisition costs.

Thin Liquidity Buffers Limit Flexibility

According to the latest balance sheet figures, Thryv's cash and equivalents have dwindled to $8.0M as of 2026Q1, representing a precarious liquidity position that provides minimal buffer against operational shocks or the high costs associated with its SMB-focused software sales model.

A current ratio of 1.23 suggests that while the company can technically cover its short-term obligations, the absolute level of cash is alarmingly low relative to the scale of its operations. This lack of liquidity may force management to prioritize short-term cash preservation over the long-term R&D investments necessary to compete with digital-native SaaS peers.

Goodwill Concentration Risks Asset Quality

As indicated by the company's balance sheet, goodwill remains a substantial component of total assets at $253.8M, which accounts for over 36% of the total asset base as of 2026Q1, signaling a potential vulnerability to future impairment charges if the SaaS transition fails to meet expectations.

The high concentration of intangible assets relative to tangible PPE of $50.1M suggests that the company's value is heavily tied to the perceived future earnings power of its acquired software platforms. If the legacy-to-SaaS conversion rate continues to underperform, the carrying value of this goodwill may require significant downward adjustments, further pressuring the equity base.

THRY — Frequently Asked Questions

Quick answers to the most common questions about buying THRY stock.

What are the total assets of Thryv Holdings, Inc. (THRY)?

As of 2025, Thryv Holdings, Inc. (THRY) had total assets of $688.6M including $178.9M in current assets.

How much debt does Thryv Holdings, Inc. (THRY) have?

Thryv Holdings, Inc. (THRY) carries total debt of $256.7M, offset by $10.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Thryv Holdings, Inc.?

Thryv Holdings, Inc. (THRY) has total shareholders' equity (book value) of $218.1M ($4.90 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Thryv Holdings, Inc.'s current ratio and liquidity?

Thryv Holdings, Inc. (THRY) reported a current ratio of 1.00x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.