The company has aggressively deleveraged, reducing total debt to $26.2M in 2026Q1 from $362.0M in 2023Q4, though goodwill still represents a significant 36.6% of total assets.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 200.75M | 178.86M | 210.72M | 266.87M | 378.32M | 370.64M | 369.7M | 468.07M | 383.67M | 416.79M | 343.7M | 192M | 497M | 609M | 453M |
| Cash & Short-Term Investments | 7.95M | 10.75M | 16.31M | 18.22M | 16.03M | 11.26M | 2.41M | 1.91M | 34.17M | 2.04M | 41.41M | 192M | 171M | 156M | 172M |
| Cash Only | 7.95M | 10.75M | 16.31M | 18.22M | 16.03M | 11.26M | 2.41M | 1.91M | 34.17M | 2.04M | 41.41M | -192M | 171M | 156M | 172M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 384M | 0 | 0 | 0 |
| Accounts Receivable | 147.08M | 136.39M | 169.97M | 211.5M | 298.83M | 299.02M | 316.77M | 418.83M | 494.26M | 262.06M | 222.84M | 0 | 151M | 218M | 99M |
| Days Sales Outstanding | 68.37 | 63.42 | 75.27 | 84.19 | 90.71 | 98.03 | 104.22 | 107.55 | 100.62 | 72.56 | 86.26 | - | 30.37 | 55.1 | 28.27 |
| Inventory | 0 | 0 | 0 | 34.49M | 25.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | 37.17 | 21.7 | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 45.72M | 31.71M | 10.52M | -15.11M | 38.36M | 37.94M | 50.52M | 47.33M | 57.2M | 161.41M | 60.12M | 0 | 169M | 217M | 145M |
| Total Non-Current Assets | 492.99M | 509.73M | 501.44M | 516.3M | 799.56M | 929.86M | 845.28M | 920.22M | 1.09B | 1.33B | 909.39M | -192M | 1.23B | 1.85B | 1.96B |
| Property, Plant & Equipment | 50.1M | 50.88M | 44.48M | 38.6M | 42.33M | 50.94M | 89.04M | 140.56M | 122.16M | 152.33M | 40.29M | 0 | 64M | 106M | 105M |
| Fixed Asset Turnover | 16.21x | 15.43x | 18.53x | 23.76x | 28.40x | 21.86x | 12.46x | 10.11x | 14.68x | 8.65x | 23.40x | - | 28.36x | 13.62x | 12.17x |
| Goodwill | 253.81M | 253.81M | 253.32M | 302.4M | 566M | 671.89M | 609.46M | 609.46M | 609.46M | 609.46M | 325.99M | 0 | 315M | 315M | 0 |
| Intangible Assets | 24.47M | 25.93M | 34.26M | 18.79M | 34.72M | 82.58M | 31.78M | 147.48M | 312.24M | 532.39M | 536.99M | 0 | 794M | 1.38B | 1.83B |
| Long-Term Investments | 40.72M | 40.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32M | 0 |
| Other Non-Current Assets | 44.37M | 5.16M | 25.89M | 28.46M | 42.65M | 33.89M | 21.9M | 22.73M | 42.89M | 36.95M | 6.12M | -192M | 52M | 12M | 20M |
| Total Assets | 693.74M | 688.59M | 712.16M | 783.17M | 1.18B | 1.3B | 1.21B | 1.39B | 1.47B | 1.75B | 1.25B | 0 | 1.72B | 2.46B | 2.41B |
| Asset Turnover | 1.11x | 1.14x | 1.16x | 1.17x | 1.02x | 0.86x | 0.91x | 1.02x | 1.22x | 0.75x | 0.75x | - | 1.05x | 0.59x | 0.53x |
| Asset Growth % | -9.99% | -3.31% | -9.07% | -33.51% | -9.43% | 7.04% | -12.48% | -5.58% | -15.88% | 39.49% | - | -100% | -30.11% | 2.2% | - |
| Total Current Liabilities | 163.26M | 179.59M | 196.26M | 263.19M | 300.49M | 307.13M | 207.4M | 257.44M | 271.43M | 346.89M | 138.74M | 0 | 404M | 466M | 2.25B |
| Accounts Payable | 10.85M | 9.76M | 13.01M | 10.35M | 18.97M | 8.61M | 8.93M | 16.07M | 24.58M | 53.28M | 12.26M | 0 | 14M | 20M | 14M |
| Days Payables Outstanding | 11.23 | 12.87 | 16.55 | 11.15 | 16.41 | 7.7 | 7.41 | 10.09 | 14 | 35.15 | 11.15 | - | 8.87 | 15.24 | 14.27 |
| Short-Term Debt | 26.25M | 20.27M | 13.13M | 70M | 70M | 70M | 0 | 9.58M | 1.23M | 3.48M | 0 | 0 | 124M | 154M | 2.01B |
| Deferred Revenue (Current) | 72.45M | 0 | 40.31M | 44.56M | 41.85M | 51.73M | 18.94M | 24.68M | 68.35M | 77.98M | 0 | 0 | 93M | 126M | 129M |
| Other Current Liabilities | 126.16M | 149.56M | 302K | 32.81M | 56.12M | 5.15M | 93.39M | 107.47M | 100.78M | 74.5M | 58.08M | 0 | 86M | 117M | 0 |
| Current Ratio | 1.23x | 1.00x | 1.07x | 1.01x | 1.26x | 1.21x | 1.78x | 1.82x | 1.41x | 1.20x | 2.48x | - | 1.23x | 1.31x | 0.20x |
| Quick Ratio | 1.23x | 1.00x | 1.07x | 0.88x | 1.18x | 1.21x | 1.78x | 1.82x | 1.41x | 1.20x | 2.48x | - | 1.23x | 1.31x | 0.20x |
| Cash Conversion Cycle | 57.14 | - | - | 110.21 | 96.01 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 141.81M | 290.86M | 318.99M | 367.28M | 495.12M | 678.65M | 810.8M | 1.1B | 934.37M | 1.19B | 747.65M | 0 | 2.44B | 2.7B | 145M |
| Long-Term Debt | 0 | 236.2M | 271.21M | 278.9M | 399.81M | 492.48M | 583.2M | 769.93M | 601.98M | 868.99M | 481.29M | 0 | 2.27B | 2.52B | 0 |
| Capital Lease Obligations | 217K | 217K | 2.81M | 5.83M | 13.59M | 24.33M | 0 | 28.78M | 56.12M | 56.98M | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 513K | 10.8M | 508K | 54.74M | 29.63M | 50.94M | 0 | 0 | 30M | 28M | 59M |
| Other Non-Current Liabilities | 141.81M | 54.43M | 44.97M | 82.55M | 81.21M | 151.05M | 227.09M | 250.14M | 276.27M | 47.12M | 266.36M | 0 | 138M | 152M | 86M |
| Total Liabilities | 305.07M | 470.45M | 515.25M | 630.47M | 795.61M | 985.79M | 1.02B | 1.36B | 1.21B | 1.53B | 886.39M | 0 | 2.84B | 3.17B | 2.39B |
| Total Debt | 26.25M | 256.69M | 294.99M | 362.03M | 493.18M | 598.59M | 583.2M | 808.29M | 603.2M | 872.47M | 481.29M | 0 | 2.4B | 2.67B | 2.01B |
| Net Debt | 18.3M | 245.94M | 278.68M | 343.81M | 477.14M | 587.33M | 580.79M | 806.38M | 569.03M | 870.43M | 439.88M | 192M | 2.23B | 2.52B | 1.84B |
| Debt / Equity | 0.12x | 1.18x | 1.50x | 2.37x | 1.29x | 1.90x | 2.96x | 29.65x | 2.28x | 4.09x | 1.31x | - | - | - | 100.50x |
| Debt / EBITDA | 0.30x | 2.06x | 15.14x | - | 2.63x | 2.03x | 1.95x | 2.09x | 1.41x | 5.12x | 3.08x | - | 3.75x | - | 3.85x |
| Net Debt / EBITDA | 0.21x | 1.98x | 14.30x | - | 2.54x | 1.99x | 1.95x | 2.09x | 1.33x | 5.11x | 2.82x | 0.40x | 3.48x | - | 3.52x |
| Interest Coverage | 2.78x | 2.44x | -0.41x | -3.22x | 2.64x | 3.02x | 1.60x | 2.14x | 1.73x | -2.52x | - | - | -0.01x | -2.78x | 1.24x |
| Total Equity | 225.41M | 218.14M | 196.92M | 152.7M | 382.27M | 314.71M | 196.78M | 27.26M | 264.61M | 213.56M | 366.71M | -1.28B | -1.12B | -703M | 20M |
| Equity Growth % | 178.68% | 10.78% | 28.96% | -60.05% | 21.46% | 59.94% | 621.85% | -89.7% | 23.91% | -41.76% | 128.56% | -14.44% | -59.6% | -3615% | - |
| Book Value per Share | 4.98 | 4.90 | 5.30 | 4.40 | 10.47 | 8.62 | 5.82 | 0.80 | 4.44 | 3.78 | 6.60 | -39.39 | -116.74 | -84.93 | 2.07 |
| Total Shareholders' Equity | 225.41M | 218.14M | 196.92M | 152.7M | 382.27M | 314.71M | 196.78M | 27.26M | 264.61M | 213.56M | 366.71M | -1.28B | -1.12B | -703M | 20M |
| Common Stock | 729K | 720K | 706K | 627K | 613K | 608K | 596K | 574K | 1.03M | 1.03M | 999K | 0 | 0 | 0 | 0 |
| Retained Earnings | -567.57M | -572.11M | -572.42M | -498.2M | -238.91M | -293.25M | -394.83M | -544.05M | -742.79M | -793.84M | -622.51M | 0 | -2.59B | -2.22B | -1.4B |
| Treasury Stock | 0 | -498.1M | -488.9M | -485.79M | -468.88M | -468.88M | -468.61M | -437.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -15.91M | -15.51M | -14.94M | -15.19M | -16.26M | -8.05M | 0 | 0 | -74.96M | 0 | 0 | -1.28B | -85M | -34M | -44M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Legacy revenue contraction risk
As reported in recent financial filings, Thryv's total assets have declined from $783.2M in 2023Q4 to $693.7M in 2026Q1, reflecting a persistent contraction that suggests the company is struggling to maintain its asset base while navigating the difficult transition from legacy media to software services.
The consistent reduction in total assets, coupled with a deeply negative retained earnings balance of $567.6M, indicates that the company's historical capital allocation has not yet generated sustainable value. Investors should monitor whether this downward trajectory in asset scale reflects a strategic pruning of non-core operations or an involuntary erosion of the business's underlying foundation.
Based on the provided quarterly data, Thryv has successfully reduced its total debt from $362.0M in 2023Q4 to $26.2M in 2026Q1, a significant shift that appears to be a primary management focus to mitigate the risks associated with its legacy business model's declining cash flows.
While the reduction in debt is objectively positive for solvency, the concurrent stagnation in equity growth suggests that the deleveraging may have been funded by asset divestitures or cash preservation rather than organic earnings. This rapid debt paydown warrants further investigation into whether the company has sufficient remaining capital to fund its high-touch SaaS customer acquisition costs.
According to the latest balance sheet figures, Thryv's cash and equivalents have dwindled to $8.0M as of 2026Q1, representing a precarious liquidity position that provides minimal buffer against operational shocks or the high costs associated with its SMB-focused software sales model.
A current ratio of 1.23 suggests that while the company can technically cover its short-term obligations, the absolute level of cash is alarmingly low relative to the scale of its operations. This lack of liquidity may force management to prioritize short-term cash preservation over the long-term R&D investments necessary to compete with digital-native SaaS peers.
As indicated by the company's balance sheet, goodwill remains a substantial component of total assets at $253.8M, which accounts for over 36% of the total asset base as of 2026Q1, signaling a potential vulnerability to future impairment charges if the SaaS transition fails to meet expectations.
The high concentration of intangible assets relative to tangible PPE of $50.1M suggests that the company's value is heavily tied to the perceived future earnings power of its acquired software platforms. If the legacy-to-SaaS conversion rate continues to underperform, the carrying value of this goodwill may require significant downward adjustments, further pressuring the equity base.
Quick answers to the most common questions about buying THRY stock.
As of 2025, Thryv Holdings, Inc. (THRY) had total assets of $688.6M including $178.9M in current assets.
Thryv Holdings, Inc. (THRY) carries total debt of $256.7M, offset by $10.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Thryv Holdings, Inc. (THRY) has total shareholders' equity (book value) of $218.1M ($4.90 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Thryv Holdings, Inc. (THRY) reported a current ratio of 1.00x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.