Instil Bio, Inc. (TIL) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 12K | 0 | 12K | 0 | 0 | 741K | 0 | 0 | 993K | 1.04M | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -12K | 0 | -12K | 0 | 0 | -741K | 0 | 0 | -993K | -1.04M | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 100% | - | - | 100% | 28.47% | - | - | - | - | - | - |
| Operating Expenses | 6.01M | 9.56M | 15.01M | 23.44M | 30.56M | 10.73M | 23.63M | 14.13M | 18.69M | 11.82M | 66.72M | 20.99M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 5.35M | 6.06M | 5.89M | 6.16M | 9.11M | 9.63M | 10.71M | 10.71M | 11.43M | 9.84M | 11.94M | 11.52M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 669K | 3.5M | 9.13M | 6.74M | 5.37M | 1.1M | 562K | 2.92M | 7.26M | 1.98M | 8.49M | 8.46M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -12K | 0 | 0 | 1000K | 1000K | 0 | 1000K | 508K | 0 | 0 | 1000K | 1000K |
| Operating Income | -6.02M | -9.56M | -15.02M | -23.44M | -30.56M | -11.47M | -23.63M | -14.13M | -19.68M | -12.86M | -66.72M | -20.99M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 80.31% | 16.69% | 36.43% | -65.83% | -55.29% | 10.76% | 64.58% | 32.65% | 66.33% | 77.37% | -17.77% | 64.26% |
| EBITDA | -6.01M | -9.54M | -14.77M | -23.43M | -30.06M | -10.73M | -22.73M | -13.16M | -18.69M | -11.82M | -65.76M | -20M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 80.02% | 11.05% | 35.03% | -78.02% | -60.88% | 9.21% | 65.44% | 34.19% | 67.02% | 78.39% | -20.2% | 65.33% |
| D&A (Non-Cash Add-back) | 12K | 12K | 255K | 12K | 498K | 741K | 901K | 975K | 993K | 1.04M | 953K | 991K |
| EBIT | -6.02M | -7.42M | -12.01M | -19.81M | -27.31M | -9.3M | -21.01M | -12.92M | -22.57M | -10.95M | -65.43M | -18.07M |
| Net Interest Income | -874K | -30K | -689K | -538K | 77K | -1.24M | -353K | -80K | 81K | 215K | 310K | 1.7M |
| Interest Income | 678K | 746K | 893K | 1.04M | 1.18M | 1.35M | 1.65M | 1.92M | 2.06M | 2.19M | 2.31M | 2.29M |
| Interest Expense | 1.55M | 776K | 1.58M | 1.58M | 1.1M | 2.59M | 2.01M | 2M | 1.98M | 1.98M | 2M | 590K |
| Other Income/Expense | 1.81M | 1.37M | 1.44M | 2.05M | 2.36M | -423K | 610K | -782K | -4.62M | -70K | -716K | 2.33M |
| Pretax Income | -4.2M | -8.19M | -13.59M | -21.39M | -28.2M | -11.89M | -23.02M | -14.92M | -24.3M | -12.93M | -67.43M | -18.66M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -4.2M | -8.19M | -13.59M | -21.39M | -28.2M | -11.89M | -23.02M | -14.92M | -24.3M | -12.93M | -67.43M | -18.66M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 85.09% | 31.14% | 40.98% | -43.42% | -16.04% | 7.97% | 65.86% | 20.07% | 57.42% | 76% | -19.93% | 68.37% |
| Net Income (Continuing) | -4.2M | -8.19M | -13.59M | -21.39M | -28.2M | -11.89M | -23.02M | -14.92M | -24.3M | -12.93M | -67.43M | -18.66M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.62 | -1.21 | -2.01 | -3.24 | -4.32 | -1.82 | -3.54 | -2.29 | -3.74 | -1.99 | -10.37 | -2.87 |
| EPS Growth % | 85.65% | 33.52% | 43.22% | -41.48% | -15.51% | 8.54% | 65.86% | 20.21% | 56.81% | 76% | -2311.63% | -523.91% |
| EPS (Basic) | -0.62 | -1.21 | -2.01 | -3.24 | -4.32 | -1.82 | -3.54 | -2.29 | -3.74 | -1.99 | -10.37 | -2.87 |
| Diluted Shares Outstanding | 6.78M | 6.78M | 6.76M | 6.6M | 6.53M | 6.53M | 6.51M | 6.5M | 6.5M | 6.5M | 6.5M | 6.5M |
| Basic Shares Outstanding | 6.78M | 6.78M | 6.76M | 6.6M | 6.53M | 6.53M | 6.51M | 6.5M | 6.5M | 6.5M | 6.5M | 6.5M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |