VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TIMBTIM S.A.
$22.03$10.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTIMBCash Flow

TIM S.A. (TIMB) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash conversion remains robust with operating cash flow consistently 3.0x to 4.5x net income, although free cash flow margins remain volatile due to capital expenditures that peaked at 46.0% of revenue in 2023Q4.

TIMB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations13.61B13.44B12.33B12.42B9.16B9.91B8.67B7.06B6.13B5.4B4.99B4.28B6.44B5.27B4.97B4.13B2.89B2.5B3.18B2.53B1.77B826.68M892.22M350.84M431.29M249.62M195.72M63.16M306.4M
Operating CF Margin %-50.48%48.46%52.11%42.55%54.85%50.23%40.66%36.09%33.29%31.97%24.96%33.03%26.45%26.46%24.17%20.01%19.09%24.31%20.32%17.52%28.33%34.79%32.38%48.39%31.54%27.3%8.92%60.45%
Operating CF Growth %18.31%8.99%-0.72%35.56%-7.5%14.19%22.78%15.26%13.42%8.25%16.69%-33.58%22.23%6.13%20.24%42.77%15.63%-21.34%25.81%43%113.84%-7.35%154.31%-18.65%72.78%27.54%209.89%-79.39%-
Net Income4.33B4.31B3.15B3.18B1.72B3.1B1.99B4.54B1.88B1.44B1.01B2.98B2.19B2.14B2.15B1.28B2.21B214.89M180.15M76.09M-300.95M399.2M265.94M120.31M65.77M59.89M15.37M21.48M119.73M
Depreciation & Amortization7.07B7.08B7.03B7.12B6.83B5.69B5.53B5.13B3.95B4.01B3.79B3.36B3.05B2.77B2.69B2.57B2.99B2.58B2.41B2.32B2.28B532.36M447.46M210.94M201.76M174.73M156.07M120.25M98.47M
Stock-Based Compensation5.25M17M22.35M-24.29M6.8M15.67M2.59M5.38M-1.42M10.92M3.8M4.5M5.69M4.24M2.51M00000000000000
Deferred Taxes00000001.17B1.11B744.76M617.18M-608.95M0539.11M-1.42M00-69.38M-130.78M62.06M86.7M00029.07M-15.75M-25.16M-29.82M-16.55M
Other Non-Cash Items3.77B3.93B4.57B2.19B2.47B552.61M1.52B-650.14M-33.26M414.73M475.34M482.75M1.05B572.61M670.84M1.21B-930.26M423.54M816.63M231.5M374.71M68.72M34.97M10.53M3.54K26.35M-1.95K-3.01M71.53M
Working Capital Changes-1.94B-1.89B-2.44B-41.14M-1.86B541.82M-369.56M-3.12B-776.22M-1.22B-902.55M-1.94B145.34M-750.49M-548.83M-930.93M-1.38B-938.45M-343.94M-243.26M-672.08M-173.6M143.85M9.05M84.82M4.4M40.14M-133.59M33.23M
Change in Receivables-1.26B-988.14M-1.61B-781.39M284.03M81.05M870.86M-1.03B-1.03B99.67M-291.82M535.74M-204.17M-3.91M-541.42M-782.85M-611.03M-146.85M-354.26M00-115.21M-157.13M000000
Change in Inventory-57.95M-63.67M38.25M-95.67M-33.56M44.05M-43.33M-20.22M-59.27M20.15M-2.21M122.31M32.8M-27.68M4.03M-39.38M177.78M142.08M-270.39M-114.01M51.01M-34.68M-18.58M-666.47K6.28M-9.49M32.63M-40.53M0
Change in Payables43.84M00353.32M757.63M153.36M-818.99M-401.2M331.74M523.42M-296.01M-1.8B12.62M895.91M550.59M258.62M294.29M-564.05M275.07M0017.34M280.61M000000
Cash from Investing-3.13B-3.56B-4.95B-4.68B-8.35B-6.52B-5.45B-3.71B-3.83B-4.4B-4.25B-2.82B-6.86B-3.57B-3.57B-4.29B-1.47B-2.01B-3.32B-1.26B-1.74B-821.3M-721.79M-65.94M-355.95M-158.4M-204.29M-320.39M-201.89M
Capital Expenditures-4.56B-4.54B-4.55B-4.5B-8.35B-5.28B-3.89B-3.85B-3.83B-4.15B-4.5B-4.76B-6.83B-3.56B-3.76B-3B-1.74B-1.95B-3.44B-1.8B-2.24B-821.3M-674.49M0-355.95M-147.3M-204.29M-316.24M-193.07M
CapEx % of Revenue16.85%17.06%17.88%18.9%38.8%29.26%22.54%22.18%22.57%25.55%28.83%27.8%35.03%17.86%20.06%17.57%12.07%14.91%26.33%14.46%22.18%28.14%26.3%-39.94%18.61%28.5%44.65%38.09%
Acquisitions0----------------------------
Investments-----------------------------
Other Investing900.71M980.87M24.38M2.31M4.47M47K-1.59B9.1M1.49M-252.67M253.17M1.94B-33.92M-9.18M192.4M7.33M01.96M5.54M-421.97K2.13K-485.19M019.42M-927.43K00-4.15M-8.82M
Cash from Financing-9.3B-9.53B-7.2B-7.21B-3.49B-735.37M-2.93B-2.14B-4.18B-3.17B-1.72B-586.71M367.64M-844.7M-225.92M1.05B-1.46B390.96M549.67M-744.83M-106.85M-65.13M-118.22M-275.4M-69.65M-48.37M103.48M77.37M17.28M
Debt Issued (Net)0----------------------------
Equity Issued (Net)-735.25M-748.27M-45M-2.78M4.69M-11.07M0435K5.32M-13.12M0-22K00-549K1.67B000008.4M0000000
Dividends Paid-5.17B-5.36B-2.72B-2.17B-1.2B-1.04B-1.15B-770.14M-588.25M-332.66M-460.31M-360.45M-835.9M-734.91M-523.28M-486.35M-201.18M-168.07M-207.65M-440.25M-114.61M-92.89M-65.35M-29.54M-22.09M-10.17M-13.73M-43.29M0
Share Repurchases-735.25M-748.27M-45M-2.78M0-11.07M000-13.12M0-22K000-3.37M0000000000000
Other Financing-1.56B-1.47B-1.68B-2.02B-1.73B147.34M-839.96M-848.98M-398.8M17.68M305.34M305.02M-97.22M43.28M-73.59M-87.43M-44.73M00-11.52M-2.13K15.98K28.19M-31.7M-23.06M-1.87M0034.07M
Net Change in Cash1.18B351.58M180.81M529.22M-2.68B2.65B291.24M1.21B-1.89B-2.17B-972.22M867.41M-54.65M857.86M1.17B886.62M-36.79M881.49M414.13M524.8M-78.25M-59.75M52.2M9.5M5.68M42.85M94.91M-179.86M121.79M
Free Cash Flow9.05B8.9B7.78B7.92B809.13M4.62B4.78B3.21B2.3B1.26B489.85M-486.03M-388.37M1.71B1.2B1.13B1.15B547.99M-263.7M728.43M-470.87M5.38M217.72M350.84M75.34M102.32M-8.57M-253.09M113.33M
FCF Margin %33.49%33.42%30.58%33.21%3.76%25.59%27.7%18.48%13.53%7.74%3.14%-2.84%-1.99%8.59%6.4%6.6%7.94%4.18%-2.02%5.86%-4.67%0.18%8.49%32.38%8.45%12.93%-1.2%-35.74%22.36%
FCF Growth %16.15%14.36%-1.71%878.38%-82.49%-3.37%48.93%39.77%82.89%156.45%200.79%-25.15%-122.69%42.59%6.51%-1.81%109.47%307.81%-136.2%254.7%-8855.54%-97.53%-37.94%365.69%-26.37%1294%96.61%-323.32%-
FCF per Share18.9518.4316.0816.351.679.559.886.634.742.591.01-1.00-0.803.542.482.492.321.11-----4.921.101.52-0.13-3.781.72
FCF Conversion (FCF/Net Income)2.09x3.12x3.91x4.38x5.48x3.35x4.74x1.95x2.41x4.38x6.65x2.07x4.17x3.50x3.43x3.22x1.31x11.64x17.65x33.22x-5.87x2.07x3.36x2.92x6.56x4.17x12.74x2.94x2.56x
Interest Paid913.38M1.75B1.6B00000435.85M584.85M573.54M456.08M383.47M230.24M299.74M225.18M296.53M254.42M297.73M0009.64K085.09K0000
Taxes Paid00000000213.96M297.08M364.56M222.45M185.83M319.76M287.44M269.83M110.42M54.31M79.33M00028.81K058.51K0000

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Currency and regulatory volatility

Significant Divergence Between Earnings Cash

As reported in financial statements, TIMB consistently generates operating cash flow that is 3.0x to 4.5x its net income, a substantial spread that suggests non-cash charges like depreciation and amortization are the primary drivers of the company's reported cash-generating capacity rather than pure operational earnings growth.

The persistent gap between net income and operating cash flow indicates that the company's accounting earnings are heavily influenced by non-cash expenses, particularly the amortization of spectrum and network assets. Investors should monitor whether this high conversion ratio remains sustainable as the company transitions from heavy infrastructure investment to a more mature operational phase.

FCF Volatility Amidst Capital Intensity

Based on the provided quarterly data, free cash flow margins have fluctuated significantly, ranging from a low of 4.8% in 2024Q1 to a peak of 47.5% in 2024Q4, reflecting the lumpy nature of capital expenditures and the impact of periodic working capital swings on liquidity.

The volatility in free cash flow suggests that TIMB's ability to generate excess cash is highly sensitive to the timing of network investments and seasonal working capital requirements. While the trend appears generally positive, the inconsistency in FCF margins warrants caution regarding the company's ability to maintain stable dividend payouts during periods of elevated capital intensity.

Capital Intensity Remains Structurally Elevated

According to recent SEC filings, TIMB's capital expenditure as a percentage of revenue has remained elevated, peaking at 46.0% in 2023Q4 and averaging near 20% in recent quarters, which highlights the ongoing necessity for heavy reinvestment to maintain competitive network quality in the Brazilian market.

The high ratio of capital expenditure to revenue suggests that the company is in a continuous cycle of network upgrades, likely driven by 5G deployment and the integration of acquired assets. This capital intensity may limit the company's flexibility to pursue aggressive share buybacks or debt reduction without impacting its core infrastructure capabilities.

Working Capital Swings Impact Liquidity

As indicated by the quarterly cash flow data, working capital changes have been highly erratic, with outflows as large as $1.5B in 2024Q1 followed by inflows of $1.4B in 2023Q4, suggesting that the company's cash position is frequently buffeted by timing differences in payables and receivables.

These sharp fluctuations in working capital suggest that the company's cash flow is susceptible to operational timing, which may obscure the underlying health of the business. Analysts should investigate whether these swings are indicative of aggressive payables management or simply the result of the complex billing cycles inherent in the telecommunications industry.

Dividend Prioritization Over Debt Reduction

Based on reported figures, TIMB has consistently prioritized dividend payments, with outflows reaching $3.6B in 2025Q4, which appears to be a strategic choice that may limit the capital available for organic growth or the rapid deleveraging of the balance sheet in a high-rate environment.

The substantial dividend payouts relative to free cash flow suggest that management is committed to returning capital to shareholders, potentially under pressure from the parent company. This strategy may leave the company vulnerable if macroeconomic conditions in Brazil deteriorate or if competitive pressures necessitate a sudden, large-scale increase in capital spending.

TIMB — Frequently Asked Questions

Quick answers to the most common questions about buying TIMB stock.

How much cash does TIM S.A. (TIMB) generate from operations?

TIM S.A. (TIMB) generated $13.44B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TIM S.A.'s free cash flow?

TIM S.A. (TIMB) generated $8.90B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TIM S.A.'s capital expenditure (CapEx)?

TIM S.A. (TIMB) spent $4.54B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TIM S.A. distribute cash to shareholders?

In 2025, TIM S.A. (TIMB) returned $5.36B to shareholders via cash dividends and spent $748.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.