The company maintains a conservative capital structure with a debt-to-equity ratio of 0.05 and a healthy current ratio of 2.59 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Total Current Assets | 95.63M | 94.41M | 91.42M | 139.99M | 167.96M | 191.71M | 144.11M | 39.57M | 41.23M | 42.15M | 25M | 25.84M | 34.44M | 52.46M | 52.11M | 57.88M | 67.05M | 96.4M | 52.64M | 59.68M | 39.66M | 31.1M | 0 | 23.33M | 0 | 0 |
| Cash & Short-Term Investments | 50.23M | 53.18M | 54.58M | 99.26M | 119.31M | 126.56M | 106.05M | 6.75M | 72K | 600K | 659K | 58K | 32K | 94K | 229K | 220K | 116K | 78K | 125K | 4.09M | 235K | 62K | 0 | 64K | 0 | 0 |
| Cash Only | 50.23M | 53.18M | 54.58M | 99.26M | 119.31M | 126.56M | 106.05M | 6.75M | 72K | 600K | 659K | 58K | 32K | 94K | 229K | 220K | 116K | 78K | 22K | 83K | 235K | 62K | 0 | 64K | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103K | 4M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 16.43M | 17M | 19.17M | 30.42M | 40.07M | 59.84M | 30.91M | 27.94M | 34.54M | 24.52M | 19.09M | 19.05M | 22.52M | 45.63M | 33.88M | 36.95M | 54.09M | 59.23M | 39.92M | 39.91M | 25.71M | 24.91M | 0 | 17.23M | 0 | 0 |
| Days Sales Outstanding | 36.59 | 37.65 | 64.63 | 76.39 | 67.43 | 90.1 | 62.71 | 64.06 | 91.35 | 83.08 | 51.66 | 57.62 | 64.44 | 80.31 | 54.69 | 71.02 | 87.43 | 78.42 | 67.12 | 64.29 | 66.61 | 63.77 | - | 71.12 | - | - |
| Inventory | 0 | 0 | 1.78M | 1.42M | 2.88M | 1.25M | 3.31M | 1.97M | 4.39M | 13.52M | 3.55M | 2.9M | 3.35M | 4.88M | 10.28M | 14.71M | 7.31M | 32.61M | 7.13M | 11.92M | 7.08M | 4.32M | 0 | 3.97M | 0 | 0 |
| Days Inventory Outstanding | 5.96 | - | 8.81 | 5.61 | 7.62 | 2.91 | 10.29 | 6.71 | 18.86 | 73.48 | 14.18 | 11.77 | 11.9 | 10.56 | 21.9 | 37.72 | 14.95 | 51.73 | 15.08 | 23.51 | 21.71 | 13.3 | - | 20.29 | - | - |
| Other Current Assets | 28.97M | 24.23M | 793K | 1.37M | 893K | 732K | 781K | 2.91M | 2.23M | 3.51M | 1.71M | 3.84M | 7.54M | 1.85M | 7.73M | 3.37M | 2.88M | 4.48M | 5.47M | 3.77M | 6.63M | 1.8M | 0 | 2.07M | 0 | 0 |
| Total Non-Current Assets | 44.27M | 45.45M | 66.82M | 68.71M | 69.43M | 54.37M | 44.38M | 45.04M | 33.26M | 32.27M | 31.79M | 34.12M | 39.38M | 36.15M | 27.04M | 31.96M | 7.76M | 8.52M | 10.06M | 7.77M | 8.8M | 10.77M | 0 | 10.28M | 0 | 0 |
| Property, Plant & Equipment | 7.17M | 7.88M | 10.3M | 10.29M | 12.96M | 15.99M | 23.86M | 21.55M | 17.43M | 16.34M | 16.12M | 17.26M | 18.91M | 14.62M | 3.88M | 4.85M | 5.74M | 6.68M | 6.86M | 7.65M | 8.53M | 9.32M | 0 | 14.38M | 0 | 0 |
| Fixed Asset Turnover | 22.40x | 20.91x | 10.52x | 14.13x | 16.74x | 15.16x | 7.54x | 7.39x | 7.92x | 6.59x | 8.37x | 6.99x | 6.74x | 14.19x | 58.23x | 39.18x | 39.32x | 41.26x | 31.65x | 29.63x | 16.51x | 15.30x | - | 6.15x | - | - |
| Goodwill | 3.01M | 3.01M | 17.92M | 17.92M | 17.92M | 17.92M | 14.92M | 14.92M | 14.92M | 14.92M | 14.92M | 14.92M | 14.92M | 14.92M | 14.92M | 15.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 29.81M | 30.28M | 30.41M | 39.62M | 37.41M | 19.2M | 0 | 0 | 0 | 0 | 0 | 1.13M | 3.39M | 5.64M | 7.9M | 10.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 9.89M | 3.89M | 3M | 136K | 133K | 0 | 0 | 0 | -818K | -741K | -3.39M | -3.2M | 0 | -25K | -191K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4.29M | 391K | 5.19M | 749K | 246K | 1.25M | 931K | 1.66M | 915K | 1.01M | 761K | 814K | 2.17M | 974K | 345K | 280K | 351K | 287K | 32K | 127K | 268K | 1.44M | 0 | -4.1M | 0 | 0 |
| Total Assets | 139.9M | 139.86M | 158.24M | 208.7M | 237.4M | 246.08M | 188.49M | 84.61M | 74.49M | 74.42M | 56.8M | 59.96M | 73.82M | 88.61M | 79.16M | 89.84M | 74.8M | 104.93M | 62.7M | 67.46M | 48.46M | 41.86M | 0 | 33.61M | 0 | 0 |
| Asset Turnover | 1.19x | 1.18x | 0.68x | 0.70x | 0.91x | 0.99x | 0.95x | 1.88x | 1.85x | 1.45x | 2.37x | 2.01x | 1.73x | 2.34x | 2.86x | 2.11x | 3.02x | 2.63x | 3.46x | 3.36x | 2.91x | 3.41x | - | 2.63x | - | - |
| Asset Growth % | -33.84% | -11.61% | -24.18% | -12.09% | -3.53% | 30.55% | 122.78% | 13.58% | 0.09% | 31.03% | -5.28% | -18.77% | -16.69% | 11.94% | -11.89% | 20.1% | -28.71% | 67.34% | -7.05% | 39.2% | 15.76% | - | -100% | - | - | - |
| Total Current Liabilities | 36.98M | 36.78M | 22.14M | 39.2M | 45.5M | 50.94M | 38.95M | 37.3M | 39.1M | 46.23M | 33.64M | 24.77M | 30.21M | 35.15M | 37.08M | 42.71M | 45.78M | 82.3M | 41.76M | 60.03M | 51.76M | 32.88M | 41.74M | 0 | 23.93M | 50.94B |
| Accounts Payable | 2.58M | 4.09M | 1.15M | 8.31M | 12.61M | 7.87M | 14.7M | 13.55M | 15.18M | 15.39M | 12.1M | 9.28M | 13.62M | 17.32M | 16.4M | 16M | 28.93M | 61.8M | 0 | 0 | 34.6M | 19.05M | 22.03M | 0 | 8.02M | 0 |
| Days Payables Outstanding | 17.15 | 14.37 | 5.7 | 32.8 | 33.38 | 18.36 | 45.66 | 46.28 | 65.22 | 83.66 | 48.31 | 37.64 | 48.43 | 37.44 | 34.95 | 41.03 | 59.16 | 98.03 | - | - | 106.1 | 58.67 | 91.28 | - | - | - |
| Short-Term Debt | 0 | 2.27M | 0 | 0 | 1.25M | 0 | 2.02M | 1.93M | 0 | 0 | 3.03M | 1.4M | 2.3M | 688K | 375K | 3.85M | 375K | 832K | 0 | 618K | 594K | 0 | 517K | 0 | 408K | 1.46B |
| Deferred Revenue (Current) | 12.95M | 0 | 6.84M | 6.73M | 6.44M | 6.38M | 5.65M | 6.34M | 5.23M | 10.07M | 4.9M | 3.47M | 3.34M | 2.77M | 6.09M | 4.39M | 4.39M | 8.84M | 3.71M | 5.55M | 8.14M | 4.21M | 9.24M | 0 | 8.07M | 723M |
| Other Current Liabilities | 34.4M | 30.43M | 8.04M | 7.77M | 14.86M | 7.99M | 8.1M | 3.29M | 5.2M | 12.29M | 4.61M | 5.04M | 1.76M | 7.78M | 1.3M | 11.49M | 4.27M | 4.09M | 15.2M | 4.45M | 3.04M | 4.63M | 9.96M | 0 | 7.43M | 48.76B |
| Current Ratio | 2.59x | 2.57x | 4.13x | 3.57x | 3.69x | 3.76x | 3.70x | 1.06x | 1.05x | 0.91x | 0.74x | 1.04x | 1.14x | 1.49x | 1.41x | 1.36x | 1.46x | 1.17x | 1.26x | 0.99x | 0.77x | 0.95x | - | - | - | - |
| Quick Ratio | 2.59x | 2.57x | 4.05x | 3.54x | 3.63x | 3.74x | 3.62x | 1.01x | 0.94x | 0.62x | 0.64x | 0.93x | 1.03x | 1.35x | 1.13x | 1.01x | 1.30x | 0.78x | 1.09x | 0.80x | 0.63x | 0.81x | - | - | - | - |
| Cash Conversion Cycle | 25.4 | - | 67.75 | 49.19 | 41.67 | 74.65 | 27.34 | 24.49 | 44.99 | 72.9 | 17.53 | 31.75 | 27.91 | 53.43 | 41.65 | 67.71 | 43.21 | 32.12 | - | - | -17.78 | 18.4 | - | - | - | - |
| Total Non-Current Liabilities | 6.38M | 7.13M | 8.96M | 10.5M | 19.54M | 14.89M | 22.44M | 183.93M | 167.49M | 164.23M | 153.13M | 159.58M | 152.1M | 152.87M | 138.88M | 151.48M | 134.81M | 131.55M | 130.93M | 128.44M | 123.48M | 106.18M | 99.92M | 0 | 22.44M | 14.89B |
| Long-Term Debt | 5.2M | 0 | 0 | 0 | 7.21M | 0 | 0 | 158.47M | 148.97M | 144.64M | 129.83M | 135.59M | 130.65M | 19.14M | 135.02M | 29.56M | 13.79M | 6.9M | 123.37M | 5.18M | 5.18M | 5.18M | 9.73M | 0 | 10.65M | 13.79B |
| Capital Lease Obligations | 19.13M | 5.79M | 8.06M | 9.64M | 11.28M | 13.23M | 15.24M | 17.19M | 16.86M | 17.98M | 18.99M | 19.91M | 20.73M | 14.9M | 3.8M | 4.95M | 5.95M | 6.9M | 7.56M | 8.13M | 8.72M | 9.24M | 9.73M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.8M | 53K | 813K | 813K | 758K | 723K | 5.32M | 7.54M | 818K | 741K | 3.39M | 3.2M | 0 | 169K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.12M | 1.28M | 91K | 44K | 297K | 935K | 1.87M | 724K | 1.66M | 1.61M | 4.31M | 4.08M | 717K | 118.66M | 53K | 116.98M | 115.08M | 117.76M | 0 | 115.13M | 109.58M | 91.77M | 80.47M | 0 | 11.8M | 1.09B |
| Total Liabilities | 43.36M | 43.91M | 31.1M | 49.7M | 65.04M | 65.83M | 61.38M | 221.23M | 206.59M | 210.46M | 186.78M | 184.35M | 182.31M | 188.02M | 175.95M | 194.19M | 180.6M | 213.85M | 172.69M | 188.47M | 175.24M | 139.07M | 141.66M | 0 | 46.38M | 65.83B |
| Total Debt | 5.2M | 8.06M | 10.15M | 11.47M | 21.69M | 15.25M | 17.26M | 177.6M | 31.56M | 32.07M | 22.94M | 31.78M | 154.45M | 35.39M | 140.44M | 39.39M | 21.06M | 11.91M | 12.38M | 13.93M | 14.49M | 14.95M | 10.24M | 0 | 11.05M | 15.25B |
| Net Debt | -45.03M | -45.12M | -44.43M | -87.79M | -97.62M | -111.31M | -88.79M | 170.85M | 31.49M | 31.47M | 22.28M | 31.72M | 154.42M | 35.29M | 140.21M | 39.17M | 20.94M | 11.83M | 12.36M | 13.84M | 14.26M | 14.89M | 10.24M | -64K | 11.05M | 15.25B |
| Debt / Equity | 0.05x | 0.08x | 0.08x | 0.07x | 0.13x | 0.08x | 0.14x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.25x | - | 1.51x | 0.08x |
| Debt / EBITDA | -3.59x | - | - | - | - | - | 3.05x | 17.77x | 2.62x | 13.29x | 4.58x | 47.15x | - | 3.56x | 6.53x | 2.56x | 1.27x | 0.78x | 0.77x | 1.25x | - | - | 1.72x | - | - | 51.36x |
| Net Debt / EBITDA | 31.05x | - | - | - | - | - | -15.71x | 17.09x | 2.61x | 13.04x | 4.45x | 47.06x | - | 3.55x | 6.52x | 2.54x | 1.26x | 0.78x | 0.77x | 1.25x | - | - | 1.72x | - | - | 51.36x |
| Interest Coverage | -27.07x | -44.25x | -80.51x | -42.75x | -60.07x | -54.55x | 1.94x | 0.70x | 1.24x | 0.06x | 0.39x | -0.64x | -2.09x | 1.11x | 3.52x | 2.08x | 2.44x | 1.91x | 1.92x | 1.70x | -0.44x | -0.72x | 0.67x | -0.67x | -5.61x | -0.06x |
| Total Equity | 96.53M | 95.95M | 127.14M | 159M | 172.35M | 180.25M | 127.1M | -136.62M | -132.1M | -136.04M | -129.98M | -124.38M | -108.49M | -99.41M | -96.8M | -104.35M | -105.8M | -108.93M | -109.98M | -121.02M | -126.78M | -97.2M | 8.18M | 0 | 7.33M | 180.25B |
| Equity Growth % | -76.17% | -24.53% | -20.04% | -7.75% | -4.38% | 41.82% | 193.03% | -3.42% | 2.89% | -4.66% | -4.5% | -14.65% | -9.13% | -2.7% | 7.24% | 1.36% | 2.87% | 0.96% | 9.12% | 4.55% | -30.43% | -1289.04% | - | -100% | -100% | - |
| Book Value per Share | 1.24 | 1.32 | 1.77 | 2.30 | 2.55 | 2.72 | 1.97 | -2.11 | -2.69 | -2.38 | -2.94 | -2.81 | -2.45 | -2.25 | -2.42 | -2.61 | -2.81 | -2.89 | -3.89 | -4.80 | -2.22 | -1.70 | 0.14 | - | 0.13 | 420.40 |
| Total Shareholders' Equity | 96.53M | 95.95M | 127.14M | 159M | 172.35M | 180.25M | 127.1M | -141.14M | -134.72M | -136.95M | -132.21M | -125.02M | -109.07M | -99.86M | -97.26M | -104.73M | -106.25M | -109.25M | -110.55M | -121.24M | -126.78M | -97.2M | 8.18M | 0 | 7.33M | 180.25B |
| Common Stock | 113K | 111K | 111K | 109K | 106K | 105K | 103K | 78K | 78K | 78K | 78K | 78K | 78K | 78K | 78K | 78K | 78K | 78K | 78K | 78K | 78K | 78K | 78K | 0 | 78K | 105M |
| Retained Earnings | -361.87M | -363.89M | -327.35M | -274.83M | -240.41M | -186.98M | -143.84M | -145.53M | -139.13M | -141.37M | -135.54M | -128.36M | -112.42M | -100.13M | -97.52M | -104.95M | -106.41M | -109.45M | -110.73M | -121.42M | -126.96M | -97.28M | -83.22M | 0 | -68.45M | -186.98B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -104K | -96K | -129K | -60K | -55K | -27K | 44K | 6K | 17K | 32K | 25K | 37K | 45K | 48K | 72K | 35K | -26K | 17K | -17.28M | -16.03M | -15.16M | -14.31M | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.51M | 2.62M | 913K | 2.23M | 635K | 584K | 454K | 468K | 381K | 454K | 328K | 563K | 217K | 0 | 0 | 0 | 0 | 0 | 0 |
Federal budget cycle dependency
According to the provided quarterly balance sheets, Telos Corporation has seen total assets decline from $208.7 million in 2023Q4 to $139.9 million in 2026Q1, a trend that appears to reflect a strategic shift toward a leaner operational footprint rather than a deterioration of business quality.
The reduction in total assets suggests that management is successfully shedding non-core or underperforming capital investments to focus on higher-margin software initiatives. Investors should monitor whether this leaner structure can sustain the recent revenue acceleration without compromising the company's ability to fulfill large-scale federal contract requirements.
As reported in financial statements, Telos maintains a conservative capital structure with a debt-to-equity ratio of 0.05 as of 2026Q1, down from 0.08 in 2025Q4, indicating that the company is not reliant on external financing to fund its ongoing operational requirements or strategic growth initiatives.
This minimal debt load provides a significant buffer against interest rate volatility and federal budget uncertainty, which is critical given the company's current negative net margin profile. The ability to operate with such low leverage suggests that the business model is not capital-intensive, allowing for greater agility in navigating the lumpy procurement cycles of the defense sector.
Based on the most recent quarterly data, Telos holds $50.2 million in cash against a current ratio of 2.59, which provides a substantial liquidity cushion to manage the inherent volatility of government contract payment cycles and potential delays in milestone-based revenue recognition.
While the cash position has trended downward from its 2023Q4 peak of $99.3 million, the current ratio remains well above the threshold typically required to meet short-term obligations. This liquidity profile appears sufficient to support the company's current growth trajectory, provided that management continues to exercise discipline in its cash deployment strategies.
Analysis of the balance sheet reveals a persistent accumulated deficit of $361.9 million as of 2026Q1, which, despite the company's healthy cash position, highlights the long-term challenge of translating revenue growth into sustainable shareholder equity through profitable operations.
The reliance on share repurchases while maintaining such a significant deficit warrants further investigation into the company's capital allocation priorities. Investors should consider whether this equity structure reflects a necessary investment phase for market share capture or a structural inability to achieve consistent bottom-line profitability.
Quick answers to the most common questions about buying TLS stock.
As of 2025, Telos Corporation (TLS) had total assets of $139.9M including $94.4M in current assets.
Telos Corporation (TLS) carries total debt of $8.1M, offset by $53.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Telos Corporation (TLS) has total shareholders' equity (book value) of $96.0M ($1.32 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Telos Corporation (TLS) reported a current ratio of 2.57x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.