VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TMC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TMCTMC the metals company Inc.
$4.23$1.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTMCBalance Sheet

TMC the metals company Inc. (TMC) Balance Sheet

7Y historyFree accessUpdated daily

The capital structure has shifted toward debt-based financing, with total debt rising to $145.0 million by 2026Q1, contributing to a negative equity position of $27.3 million.

TMC Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets122.78M117.63M5.33M8.82M49.6M88.56M10.22M16.02M
Cash & Short-Term Investments119.68M117.63M3.48M6.84M46.84M84.87M10.1M15.95M
Cash Only119.68M117.63M3.48M6.84M46.84M84.87M10.1M15.95M
Short-Term Investments00000000
Accounts Receivable03.05M249K467K117K64K00
Days Sales Outstanding--------
Inventory00000000
Days Inventory Outstanding--------
Other Current Assets3.1M-3.05M000056K12.87K
Total Non-Current Assets62.09M1.91M57.67M60.08M45.17M44.57M44.46M2.3M
Property, Plant & Equipment4.09M1.91M6.51M50M2.02M44.57M44.46M2.3M
Fixed Asset Turnover0.00x-------
Goodwill02.13M000000
Intangible Assets001.93M1.64M0000
Long-Term Investments46.8M13.45M8.2M8.43M0000
Other Non-Current Assets42.95M-15.57M41.02M043.15M000
Total Assets184.87M181.63M63M68.9M94.78M133.13M54.69M18.32M
Asset Turnover0.00x-------
Asset Growth %747.84%188.31%-8.56%-27.31%-28.81%143.44%198.44%-
Total Current Liabilities56.55M59.4M54.53M31.33M41.61M26.57M7.76M1.8M
Accounts Payable046.05M42.75M0026.57M4.32M1.8M
Days Payables Outstanding41.78K66.7K43.11K-----
Short-Term Debt0011.78M00000
Deferred Revenue (Current)00000000
Other Current Liabilities56.55M13.35M031.33M41.61M03.44M0
Current Ratio2.17x1.98x0.10x0.28x1.19x3.33x1.32x8.89x
Quick Ratio2.17x1.98x0.10x0.28x1.19x3.33x1.32x8.89x
Cash Conversion Cycle--------
Total Non-Current Liabilities155.68M155.68M25.59M26.64M11.66M13.8M10.68M8.33M
Long-Term Debt145M0000000
Capital Lease Obligations00000000
Deferred Tax Liabilities42.7M10.68M10.68M10.68M10.68M10.68M00
Other Non-Current Liabilities0145M14.91M15.97M983K3.13M10.68M8.33M
Total Liabilities212.22M215.07M80.12M57.98M53.27M40.37M18.43M10.14M
Total Debt145M011.78M00000
Net Debt25.32M-117.63M8.29M-6.84M-46.84M-84.87M-10.1M-15.95M
Debt / Equity-5.30x-------
Debt / EBITDA-0.93x-------
Net Debt / EBITDA-0.16x-----0.57x-0.18x-
Interest Coverage-115.74x-43.56x-30.47x--153813.68x-143.76x--
Total Equity-27.35M-33.44M-17.12M10.92M41.51M92.75M36.25M8.19M
Equity Growth %704.38%-95.37%-256.79%-73.69%-55.25%155.84%342.79%-
Book Value per Share-0.08-0.09-0.050.040.170.450.200.06
Total Shareholders' Equity-27.35M-33.44M-17.12M10.92M41.51M92.75M36.25M8.19M
Common Stock705.29M681.34M477.22M438.24M332.88M296.05M154.43M79.82M
Retained Earnings-971.88M-951.28M-631.43M-548.9M-475.12M-304.16M-162.86M-106.23M
Treasury Stock00000000
Accumulated OCI-1.2M-1.2M-1.2M-1.22M-1.22M-1.22M-1.22M-1.22M
Minority Interest00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Regulatory and liquidity dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Erosion Amidst Regulatory Delays

As reported in recent financial filings, TMC's equity position has deteriorated into a deficit of $27.3 million by 2026Q1, reflecting a persistent trend of capital erosion as the company continues to fund high-cost exploration activities without any offsetting commercial revenue streams to stabilize the balance sheet.

The shift from positive equity in early 2024 to a sustained deficit suggests that the company is consuming its capital base to maintain its operational status. Investors should monitor whether this trajectory forces further dilutive equity raises, as the current balance sheet structure appears increasingly fragile without a clear path to commercialization.

Rising Leverage Signals Funding Stress

Based on the company's 2026Q1 balance sheet, total debt has climbed to $145.0 million, representing a significant departure from the debt-free status maintained in previous periods and indicating a shift toward debt-based financing to bridge the gap in its pre-revenue operational lifecycle.

The sudden accumulation of debt suggests that traditional equity markets may be becoming more expensive or less accessible for the company's needs. This leverage introduces new interest-related burdens that could further strain the company's limited cash reserves if regulatory milestones continue to face delays.

Cash Runway Remains Primary Concern

According to the latest quarterly data, TMC holds $119.7 million in cash, which provides a temporary buffer; however, the current ratio of 2.17 masks the underlying reality that the company lacks recurring revenue to support its ongoing high-burn exploration and regulatory compliance expenditures.

While the current ratio appears healthy on the surface, it is heavily dependent on the timing of cash inflows from financing activities rather than operational success. The company's liquidity position remains highly sensitive to the pace of ISA regulatory developments, which dictates the duration of its remaining cash runway.

Hidden Risks in Asset Valuation

As evidenced by the provided financial statements, the company's asset base is heavily skewed toward intangible exploration rights, with net PPE dropping from $50.0 million in 2023Q4 to $4.1 million in 2026Q1, suggesting a potential impairment risk if the underlying mining permits are not secured.

The rapid decline in PPE value warrants further investigation into whether this reflects asset depreciation or a strategic shift in how the company accounts for its subsea collection equipment. This volatility in asset composition makes the headline total asset figure a potentially misleading indicator of the company's true economic value.

TMC — Frequently Asked Questions

Quick answers to the most common questions about buying TMC stock.

What are the total assets of TMC the metals company Inc. (TMC)?

As of 2025, TMC the metals company Inc. (TMC) had total assets of $181.6M including $117.6M in current assets.

How much debt does TMC the metals company Inc. (TMC) have?

TMC the metals company Inc. (TMC) carries total debt of $0.0M, offset by $117.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of TMC the metals company Inc.?

TMC the metals company Inc. (TMC) has total shareholders' equity (book value) of $-33.4M ($-0.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is TMC the metals company Inc.'s current ratio and liquidity?

TMC the metals company Inc. (TMC) reported a current ratio of 1.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.