VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TOI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TOIThe Oncology Institute, Inc.
$5.60$5.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTOICash Flow

The Oncology Institute, Inc. (TOI) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains highly volatile, with a -2.2% margin in 2026Q1, indicating that the company has yet to establish a sustainable path toward cash-flow neutrality despite low capital intensity with CapEx/Revenue ratios consistently below 2%.

TOI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-21.81M-24.59M-26.54M-36.31M-61.76M-32.68M508K3.62M
Operating CF Margin %--4.89%-6.75%-11.2%-24.46%-16.1%0.27%2.33%
Operating CF Growth %-1574.44%7.35%26.92%41.2%-88.97%-6533.07%-85.95%-
Net Income-43.51M-60.61M-53.01M-83.07M152K-10.93M-14.32M-4.02M
Depreciation & Amortization3.25M6.94M6.29M5.87M4.41M3.34M3.18M2.94M
Stock-Based Compensation1.82M4.55M017.81M27.68M24.54M151K94.01K
Deferred Taxes0-32K0-76K-263K-1.24M-1.34M824.76K
Other Non-Cash Items-21.73M23.23M2.12M20.79M-73.2M-33.9M11.85M326.93K
Working Capital Changes-876K1.32M18.06M2.36M-20.54M-14.49M992K3.45M
Change in Receivables-11.73M-12.58M-5.77M-4.5M-19.66M-2.99M-6.76M-4.44M
Change in Inventory-11.98M-6.84M3.64M-4.38M-1.73M-1.84M-465K-1.13M
Change in Payables19.19M19.64M9.21M5.06M-6.19M2.92M3.76M5.53M
Cash from Investing-3.91M-3.07M46.21M62.64M-131.61M-12.15M-8.84M-1.2M
Capital Expenditures-2.71M-3.2M-3.79M-4.57M-5.53M-2.85M-1.19M-1.2M
CapEx % of Revenue0.5%0.64%0.96%1.41%2.19%1.4%0.64%0.78%
Acquisitions-126K00-4.46M-8.58M-9.11M-150K0
Investments--------
Other Investing-1.08M0000-200K-7.5M0
Cash from Financing16.27M11.56M-3.49M-6.85M92.21M154.01M11.89M-1.81K
Debt Issued (Net)-36K-20.04M-39K-101K109.94M-7.25M12.18M-1.81K
Equity Issued (Net)16.49M32.63M75K-1.02M-9M20M00
Dividends Paid00000000
Share Repurchases000-1.02M-9M000
Other Financing-184K-1.04M-3.53M-5.73M-8.74M141.26M-293K0
Net Change in Cash-9.46M-16.1M16.18M19.48M-101.16M109.18M3.55M2.41M
Free Cash Flow-25.73M-27.79M-30.33M-40.88M-67.28M-35.73M-686K2.41M
FCF Margin %-4.71%-5.53%-7.71%-12.61%-26.65%-17.6%-0.37%1.55%
FCF Growth %-34.35%8.38%25.82%39.24%-88.33%-5108.02%-128.46%-
FCF per Share-0.03-0.03-0.40-0.55-0.83-0.54-0.010.04
FCF Conversion (FCF/Net Income)0.59x0.41x0.41x0.44x-406.29x2.99x-0.04x-0.90x
Interest Paid878K004.51M224K275K227K3.38K
Taxes Paid000403K150K1.73M207K61.27K

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Insufficient liquidity for expansion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in recent financial filings, TOI exhibits a persistent disconnect between net losses and operating cash flow, with the OCF/NI ratio fluctuating significantly, reaching 0.89 in 2026Q1, which suggests that accounting accruals and non-cash adjustments are masking the underlying cash burn of the business.

The volatility in the relationship between net income and operating cash flow indicates that the company's reported earnings are heavily influenced by non-cash items and working capital swings. Investors should monitor whether this conversion gap narrows as the company attempts to scale its value-based care model, as current figures suggest that cash generation remains decoupled from accounting profitability.

Free Cash Flow Margin Volatility

Based on the provided cash flow data, TOI's free cash flow trajectory remains highly inconsistent, with margins swinging from -17.7% in 2024Q2 to a brief positive 2.4% in 2024Q4, indicating that the company has yet to establish a sustainable path toward positive cash flow generation.

The erratic nature of free cash flow suggests that the business is highly sensitive to timing differences in payer reimbursements and operational expenditures. This lack of a stable trajectory warrants further investigation into whether the current cost structure can support long-term cash self-sufficiency without recurring external financing.

Working Capital as Liquidity Buffer

According to quarterly cash flow statements, working capital changes have served as a primary, albeit inconsistent, driver of liquidity, with a notable $12.7M inflow in 2024Q4 followed by subsequent outflows, highlighting the company's reliance on timing shifts to manage its immediate cash requirements.

The reliance on working capital fluctuations to offset operating losses suggests that the company's core operations are not yet generating sufficient internal cash to fund its expansion. This dynamic appears to create a fragile liquidity profile where any delay in collections could exacerbate the existing cash burn.

Capital Intensity and Expansion Costs

As indicated by the reported financial data, TOI maintains a relatively low capital intensity, with CapEx/Revenue ratios consistently below 2% across the last ten quarters, suggesting that the company's primary cash drain is operational overhead rather than heavy investment in physical infrastructure or equipment.

The low capital intensity implies that the company's expansion strategy is primarily driven by clinical labor and administrative costs rather than significant property, plant, and equipment outlays. This may indicate that the business model is inherently scalable, provided that the company can eventually achieve the necessary operating leverage to cover its fixed costs.

TOI — Frequently Asked Questions

Quick answers to the most common questions about buying TOI stock.

How much cash does The Oncology Institute, Inc. (TOI) generate from operations?

The Oncology Institute, Inc. (TOI) generated $-24.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Oncology Institute, Inc.'s free cash flow?

The Oncology Institute, Inc. (TOI) reported negative free cash flow of $27.8M in 2025, indicating capital requirements exceeded cash from operations.

What is The Oncology Institute, Inc.'s capital expenditure (CapEx)?

The Oncology Institute, Inc. (TOI) spent $3.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.