The capital structure has deteriorated significantly, with retained earnings reaching a deficit of $58.1 million and a debt-to-equity ratio that spiked to 5.82 by 2025Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 4.59M | 4.19M | 6.49M | 9.96M | 12.13M | 12.89M | 13.71M | 5.04M | 7.24M | 10.18M | 6.77M | 9.28M | 1.75M | 2M | 294.48K | 15.52K | 64.04K | 4.3M | 391K | 1.71K | 12 |
| Cash & Short-Term Investments | 280.43K | 87.78K | 664.88K | 2.34M | 3.87M | 5.32M | 5.2M | 897.22K | 2M | 4.55M | 948.32K | 5.92M | 160.56K | 706.35K | 73.42K | 1.31K | 61.18K | 3.58M | 367.7K | 1.71K | 12 |
| Cash Only | 280.43K | 87.78K | 664.88K | 2.34M | 3.87M | 5.32M | 5.2M | 897.22K | 2M | 4.55M | 948.32K | 5.92M | 160.56K | 706.35K | 73.42K | 1.31K | 61.18K | 13.13K | 367.7K | 1.71K | 12 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.56M | 0 | 0 | 0 |
| Accounts Receivable | 761.79K | 689.15K | 1.88M | 2.59M | 2.94M | 2.2M | 3.92M | 1.49M | 2.15M | 1.84M | 1.52M | 1.41M | 441.15K | 805.81K | 215.66K | 10.57K | 0 | 86.66K | 4.59K | 0 | 0 |
| Days Sales Outstanding | 49.91 | 44.63 | 88.72 | 128.74 | 128.54 | 103.6 | 57.11 | 85.95 | 140.23 | 134.19 | 87.54 | 123.17 | 71.62 | 252.15 | 139.53 | 18.51 | - | 63.37 | 162.1 | - | - |
| Inventory | 3.16M | 2.93M | 3.58M | 4.66M | 4.5M | 4.74M | 3.78M | 2.32M | 2.68M | 3.52M | 4.05M | 1.4M | 772.83K | 407.55K | 0 | -1.31K | 0 | 125.33K | 0 | 0 | 0 |
| Days Inventory Outstanding | 410.44 | 417.43 | 312.32 | 554.51 | 500.68 | 546.69 | 138.23 | 347.3 | 396.79 | 666.26 | 565.89 | 309.75 | 322.75 | 309.47 | - | - | - | 228.02 | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.01K | 478.97K | 342.05K | 70.12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 2.87M | 2.85M | 3.2M | 3.4M | 3.37M | 3.38M | 3.06M | 3.19M | 2.84M | 2.27M | 2.53M | 2.54M | 2.95M | 3.74M | 48.41K | 110.36K | 250.71K | 414.82K | 490.71K | 0 | 0 |
| Property, Plant & Equipment | 866.38K | 936.4K | 1.27M | 1.52M | 1.86M | 2.07M | 1.93M | 2.04M | 1.59M | 712.82K | 611.81K | 250.26K | 288.16K | 164.07K | 47.91K | 29.31K | 153.64K | 306.63K | 372.99K | 0 | 0 |
| Fixed Asset Turnover | 5.81x | 6.02x | 6.07x | 4.85x | 4.47x | 3.74x | 12.97x | 3.11x | 3.52x | 7.01x | 10.37x | 16.75x | 7.80x | 7.11x | 11.78x | 7.11x | 2.32x | 1.63x | 0.03x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.34M | 1.35M | 1.25M | 1.12M | 1.03M | 966.76K | 775.29K | 1.03M | 1.24M | 1.55M | 1.92M | 2.29M | 2.66M | 3.03M | 0 | 80.55K | 91.66K | 102.77K | 111.1K | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7K | 4.7K | 0 | 0 | 0 | 0 | 5.42K | 5.42K | 0 | 0 | 0 |
| Other Non-Current Assets | 660.61K | 559.67K | 675.35K | 756.92K | 475.1K | 341.01K | 358.94K | 114.03K | 11.39K | 4.7K | 4.7K | 4.7K | 6.55K | 544.66K | 500 | 500 | 0 | 0 | 6.62K | 0 | 0 |
| Total Assets | 7.46M | 7.03M | 9.69M | 13.36M | 15.5M | 16.27M | 16.77M | 8.23M | 10.08M | 12.44M | 9.3M | 11.82M | 4.7M | 5.73M | 342.89K | 125.88K | 314.75K | 4.71M | 881.71K | 1.71K | 12 |
| Asset Turnover | 0.74x | 0.80x | 0.80x | 0.55x | 0.54x | 0.48x | 1.49x | 0.77x | 0.55x | 0.40x | 0.68x | 0.35x | 0.48x | 0.20x | 1.65x | 1.66x | 1.13x | 0.11x | 0.01x | - | - |
| Asset Growth % | -120.73% | -27.43% | -27.43% | -13.82% | -4.75% | -2.96% | 103.88% | -18.39% | -18.98% | 33.73% | -21.32% | 151.37% | -17.95% | 1572.01% | 172.39% | -60.01% | -93.32% | 434.47% | 51461.81% | 14150% | - |
| Total Current Liabilities | 4.2M | 3.16M | 2.72M | 2.06M | 3.29M | 1.82M | 2.2M | 6.3M | 1.7M | 1.1M | 1.05M | 1.4M | 3.58M | 8.45M | 234.47K | 395.46K | 1.32M | 1.67M | 856.51K | 47.46K | 36.5K |
| Accounts Payable | 2.1M | 1.48M | 1.92M | 1.27M | 1.76M | 1.05M | 1.5M | 713.22K | 1.13M | 751.73K | 735.88K | 1.02M | 448.06K | 383.35K | 225.49K | 10.57K | 169.47K | 118.12K | 175.33K | 47.46K | 36.5K |
| Days Payables Outstanding | 185.06 | 211.14 | 167.97 | 150.88 | 196.19 | 121.48 | 54.89 | 106.99 | 167.72 | 142.33 | 102.89 | 226.87 | 187.12 | 291.09 | 240.56 | 28.13 | 425.74 | 214.91 | - | - | - |
| Short-Term Debt | 263.35K | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 0 | 0 | 0 | 0 | 1.08M | 0 | 3.99K | 84.93K | 8.08K | 45.9K | 43.98K | 0 | 0 |
| Deferred Revenue (Current) | 2.05M | 424.03K | 211.72K | 0 | 699.73K | 6K | 118.88K | 0 | 1.49K | 3.06K | 30.12K | 35.11K | 19.72K | 14.11M | -225.49K | 0 | 1.07M | 199.02K | 0 | 0 | 0 |
| Other Current Liabilities | 197.8K | 254.23K | 105.1K | 128.39K | 0 | 0 | 0 | 0 | 83.22K | 781 | 104.08K | 225.25K | 1.82M | 8.04M | 0 | 0 | 23.16K | 268.5K | 90.67K | 0 | 0 |
| Current Ratio | 1.09x | 1.32x | 2.39x | 4.84x | 3.69x | 7.10x | 6.22x | 0.80x | 4.26x | 9.23x | 6.43x | 6.62x | 0.49x | 0.24x | 1.26x | 0.04x | 0.05x | 2.58x | 0.46x | 0.04x | 0.00x |
| Quick Ratio | 0.34x | 0.40x | 1.07x | 2.58x | 2.32x | 4.49x | 4.50x | 0.43x | 2.68x | 6.04x | 2.58x | 5.63x | 0.27x | 0.19x | 1.26x | 0.04x | 0.05x | 2.51x | 0.46x | 0.04x | 0.00x |
| Cash Conversion Cycle | 275.29 | 250.93 | 233.08 | 532.37 | 433.03 | 528.8 | 140.45 | 326.26 | 369.31 | 658.12 | 550.54 | 206.05 | 207.25 | 270.52 | - | - | - | 76.47 | - | - | - |
| Total Non-Current Liabilities | 3.26M | 3.28M | 2.87M | 2.94M | 761.13K | 861.41K | 1.36M | 1.03M | 5.38M | 5.94M | 0 | 35.11K | 1.55M | 70.44K | 3.99K | 1.6K | 2.16K | 20.47K | 66.36K | 47.46K | 36.5K |
| Long-Term Debt | 2.93M | 2.91M | 2.36M | 2.3M | 0 | 0 | 410.7K | 0 | 4.98M | 5.94M | 0 | 0 | 0 | 70.44K | 0 | 1.6K | 2.16K | 20.47K | 66.36K | 0 | 0 |
| Capital Lease Obligations | 1.56M | 370.59K | 513.39K | 642.53K | 761.13K | 861.41K | 953.19K | 1.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 7.46M | 6.45M | 5.59M | 5M | 4.05M | 2.68M | 3.57M | 7.34M | 7.08M | 7.05M | 1.05M | 1.4M | 3.58M | 8.52M | 234.47K | 397.06K | 1.32M | 1.69M | 922.87K | 47.46K | 36.5K |
| Total Debt | 3.53M | 3.43M | 3M | 3.06M | 861.41K | 953.19K | 1.45M | 6.11M | 4.98M | 5.94M | 0 | 0 | 1.08M | 70.44K | 3.99K | 86.54K | 10.23K | 66.36K | 110.34K | 0 | 0 |
| Net Debt | 3.25M | 3.34M | 2.34M | 717.14K | -3.01M | -4.36M | -3.75M | 5.21M | 2.98M | 1.39M | -948.32K | -5.92M | 917.41K | -635.91K | -69.44K | 85.23K | -50.95K | 53.24K | -257.36K | -1.71K | -12 |
| Debt / Equity | 6412.36x | 5.82x | 0.73x | 0.37x | 0.08x | 0.07x | 0.11x | 6.86x | 1.66x | 1.10x | - | - | 0.96x | - | 0.04x | - | - | 0.02x | - | - | - |
| Debt / EBITDA | -1.06x | - | - | - | - | - | 0.27x | - | - | - | - | - | - | - | - | - | - | 0.00x | - | - | - |
| Net Debt / EBITDA | -0.98x | - | - | - | - | - | -0.69x | - | - | - | - | - | - | - | - | - | - | 0.00x | - | - | - |
| Interest Coverage | -6.40x | -6.26x | -10.49x | -52.72x | - | -4360.30x | 103.63x | -9.56x | -11.43x | -17.43x | - | -46.99x | 1.53x | -0.59x | -12.87x | -23.66x | -43.90x | 1495.34x | -1286.39x | - | - |
| Total Equity | 550 | 588.5K | 4.1M | 8.36M | 11.45M | 13.6M | 13.2M | 889.54K | 3M | 5.39M | 8.25M | 10.42M | 1.13M | -2.79M | 108.41K | -271.18K | -1.01M | 3.03M | -41.16K | -45.75K | -36.49K |
| Equity Growth % | -319.21% | -85.64% | -50.96% | -26.99% | -15.79% | 2.97% | 1384.2% | -70.3% | -44.47% | -34.62% | -20.85% | 826.03% | 140.38% | -2671.08% | 139.98% | 73.11% | -133.31% | 7453.22% | 10.02% | -25.38% | - |
| Book Value per Share | 0.00 | 0.03 | 0.21 | 0.42 | 0.58 | 0.78 | 0.70 | 0.06 | 0.19 | 0.36 | 0.55 | 0.81 | 0.07 | -0.29 | 0.01 | -0.03 | -0.21 | 0.67 | -0.01 | -10.80 | -9.99 |
| Total Shareholders' Equity | 550 | 588.5K | 4.1M | 8.36M | 11.45M | 13.6M | 13.2M | 889.54K | 3M | 5.39M | 8.25M | 10.42M | 1.13M | -2.79M | 108.41K | -271.18K | -1.01M | 3.03M | -41.16K | -45.75K | -36.49K |
| Common Stock | 206.97K | 202.77K | 200.15K | 199.24K | 197.64K | 196.81K | 167.62K | 1.25M | 1.24M | 1.22M | 1.21M | 1.2M | 836.46K | 798.67K | 754.55K | 646.29K | 482.83K | 352.77K | 344.74K | 6.8K | 6.18K |
| Retained Earnings | -58.86M | -58.05M | -54.3M | -49.83M | -46.42M | -43.54M | -39.11M | -43.5M | -41.2M | -37.97M | -34.33M | -31.17M | -19M | -19.27M | -13.61M | -11.86M | -11.03M | -9.49M | -23.24M | -719.03K | -696.47K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.79K | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.1K | -5.1K | -5.1K | -5.1K | -5.1K | -5.1K | -5.1K | -5.1K | 348 | -3.26M | -12.75M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.26K | 0 | 0 | 0 | 0 |
Imminent liquidity and solvency
As reported in recent financial filings, TOMZ's total assets have declined from $13.4 million in 2023Q4 to $7.0 million by 2025Q4, signaling a rapid contraction in the company's resource base as persistent operating losses continue to erode the firm's overall financial foundation and operational capacity.
The consistent decline in total assets suggests that the company is consuming its capital base to fund ongoing operations rather than reinvesting for growth. This trajectory implies that the business model has failed to reach a sustainable scale, leaving the balance sheet increasingly fragile.
Based on the most recent quarterly data, TOMZ's cash reserves have plummeted to a precarious $87,775, a figure that represents a near-total exhaustion of liquid assets when measured against the company's ongoing quarterly cash burn and mounting operational liabilities.
The current ratio of 1.32 provides a misleading sense of security, as the underlying cash position is insufficient to cover even a single quarter of typical operating expenses. Investors should monitor this closely, as the lack of a liquidity buffer suggests that the company may be forced into highly dilutive financing or restructuring.
According to the provided balance sheet figures, the debt-to-equity ratio has spiked to 5.82 in 2025Q4, reflecting a significant deterioration in capital structure as equity is rapidly depleted by accumulated losses while debt obligations remain relatively static at approximately $3.4 million.
While the absolute debt level appears modest, the high D/E ratio in the context of negative earnings indicates that the company has little room to maneuver. This leverage is not strategic but rather a symptom of a business that is unable to generate sufficient internal cash flow to retire its obligations.
As indicated by the latest financial statements, retained earnings have reached a deficit of $58.1 million, which has effectively hollowed out the company's equity base to a mere $588,500, signaling that historical losses have nearly wiped out shareholder value.
The rapid erosion of equity suggests that the company's past investments have not yielded the expected returns, leaving shareholders with minimal protection. Any further losses will likely push the company into a negative equity position, which would further complicate future capital raising efforts.
Quick answers to the most common questions about buying TOMZ stock.
As of 2025, TOMI Environmental Solutions, Inc. (TOMZ) had total assets of $7.0M including $4.2M in current assets.
TOMI Environmental Solutions, Inc. (TOMZ) carries total debt of $3.4M, offset by $0.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
TOMI Environmental Solutions, Inc. (TOMZ) has total shareholders' equity (book value) of $0.6M ($0.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.
TOMI Environmental Solutions, Inc. (TOMZ) reported a current ratio of 1.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.