VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TOYOTOYO Co., Ltd.
$7.26$267M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTOYOCash Flow

TOYO Co., Ltd. (TOYO) Cash Flow Statement

5Y historyFree accessUpdated daily

Free cash flow turned positive at $28.8M in 2026Q1 as capital expenditure intensity moderated to 3.2% of revenue from previous highs of 70.6%.

TOYO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Jun'22
Cash from Operations85.84M132.99M46.51M-12.53M-778.98K-182.13K
Operating CF Margin %-31.12%26.28%-20.09%--
Operating CF Growth %25409.19%185.95%471.19%-1508.4%-327.71%-
Net Income42.35M37.15M40.5M9.89M-186.84K-246.89K
Depreciation & Amortization30.98M39.59M23.52M2.72M6.46K0
Stock-Based Compensation304.5K13.7M609K000
Deferred Taxes0-178.11K0000
Other Non-Cash Items-1.14M4.37M-32M193.7K-807.38K15.98K
Working Capital Changes13.34M38.35M13.88M-25.33M208.79K48.79K
Change in Receivables-3.07M6.6M-18.12M000
Change in Inventory7.94M-63.36M15.88M-40.73M00
Change in Payables09.61M3.03M2.08M00
Cash from Investing-65.52M-98.4M-44.04M-114.24M26.04M-92.92M
Capital Expenditures-65.45M-91.75M-44.04M-114.24M-1.46M0
CapEx % of Revenue21.72%21.47%24.89%183.14%--
Acquisitions0-6.65M0000
Investments------
Other Investing-67.39K00027.5M0
Cash from Financing-982.51K9.1M-2.09M146.15M-25.53M93.38M
Debt Issued (Net)-15.84M5.44M-6.98M105.61M1.87M0
Equity Issued (Net)04M6.01M42.36M-27.41M93.88M
Dividends Paid000000
Share Repurchases0000-27.41M0
Other Financing14.86M-340K-1.12M-1.82M0-500K
Net Change in Cash58.81M41.71M-1.85M16.93M-275.54K276.28K
Free Cash Flow20.39M41.24M2.46M-126.77M-2.24M-182.13K
FCF Margin %6.77%9.65%1.39%-203.23%--
FCF Growth %244.06%1574.51%101.94%-5552.76%-1131.34%-
FCF per Share0.541.360.08-3.09-0.19-0.02
FCF Conversion (FCF/Net Income)0.48x3.35x1.15x-1.27x4.17x0.74x
Interest Paid1.56M1.95M3.32M000
Taxes Paid0943.12K0000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Geopolitical Trade Policy Exposure

Earnings Quality Shows Recent Improvement

According to the latest quarterly data, TOYO's operating cash flow to net income ratio reached 1.18 in 2026Q1, marking a significant recovery from the volatile and often negative conversion ratios observed throughout 2023 and early 2024 as the company struggled to align cash generation with accounting profits.

The recent alignment of cash flow with net income suggests that the company's earnings are becoming increasingly backed by actual liquidity rather than non-cash accruals. Investors should monitor whether this 1.18 ratio is sustainable or if it reflects a temporary timing benefit in working capital management.

Free Cash Flow Turning Positive

As reported in financial statements, TOYO achieved a positive free cash flow of $28.8M in 2026Q1, a notable shift from the persistent cash burn that characterized the 2023-2024 period when capital expenditures frequently outpaced operating cash inflows during the company's initial aggressive capacity build-out phase.

The transition to positive free cash flow indicates that the heavy investment cycle required to establish the Vietnam manufacturing base may be moderating. This trajectory suggests the company is moving toward a self-funding model, though the sustainability of this trend remains contingent on maintaining high capacity utilization.

Capital Intensity Moderating After Buildout

Based on TOYO's reported figures, capital expenditures as a percentage of revenue dropped to 3.2% in 2026Q1, a sharp decline from the extreme 70.6% intensity observed in late 2024, signaling that the primary phase of infrastructure investment for its integrated solar manufacturing facilities is largely complete.

The reduction in capital intensity implies that the company is shifting focus from building capacity to sweating existing assets for margin expansion. Analysts should investigate whether this lower capex level is sufficient to maintain competitive technological parity in the rapidly evolving solar module market.

Working Capital Dynamics Remain Volatile

Data from recent filings indicates that TOYO's working capital changes have been highly erratic, swinging from a $13.3M drag in late 2024 to a neutral position in 2026Q1, which highlights the inherent difficulty in managing inventory and receivables within a project-based, high-growth solar manufacturing business model.

The lack of consistent working capital efficiency suggests that the company's cash cycle is highly sensitive to the timing of large-scale module shipments and customer payments. This volatility warrants further investigation into the company's credit terms and the potential for future inventory obsolescence if market demand shifts.

TOYO — Frequently Asked Questions

Quick answers to the most common questions about buying TOYO stock.

How much cash does TOYO Co., Ltd. (TOYO) generate from operations?

TOYO Co., Ltd. (TOYO) generated $133.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TOYO Co., Ltd.'s free cash flow?

TOYO Co., Ltd. (TOYO) generated $41.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TOYO Co., Ltd.'s capital expenditure (CapEx)?

TOYO Co., Ltd. (TOYO) spent $91.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.