VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TPGTPG Inc.
$39.69$15.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTPGCash Flow

TPG Inc. (TPG) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains highly volatile, oscillating from a $518.2 million outflow in 2023Q4 to a $482.0 million inflow in 2025Q3, driven by the lumpy nature of investment realizations.

TPG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations1.01B1.03B532.15M720.52M1.38B1.47B95.39M828.12M
Operating CF Margin %-22.12%20.28%38.83%91.45%26.42%4.21%38.43%
Operating CF Growth %759.48%94.01%-26.14%-47.63%-6.71%1446.05%-88.48%-
Net Income18.08M599.59M-76.92M71.22M-56.23M4.66B1.44B1.18B
Depreciation & Amortization154.91M144.54M135.39M47.67M32.99M45.12M7.72M9.3M
Stock-Based Compensation670.59M00654.92M634.81M000
Deferred Taxes00000000
Other Non-Cash Items541.55M1.22B1.19B234.74M-252.1M-4.59B-675.07M-1.06B
Working Capital Changes-744.78M-936.52M-720.58M-288.03M1.02B1.36B-676.19M700.67M
Change in Receivables-119.09M-118.56M-18.86M41.27M01.99M12.33M2.83M
Change in Inventory00000000
Change in Payables219.67M079.25M-393.38M-14.23M00-14.8M
Cash from Investing-773.87M-263.96M-44.47M-373.56M-3.01M-37.74M-108.1M17.4M
Capital Expenditures-38.72M-28.8M-28.13M-16.73M-2.45M-1.79M-115.55M-8.15M
CapEx % of Revenue1.1%0.62%1.07%0.9%0.16%0.03%5.1%0.38%
Acquisitions0-------
Investments09.21B7.3B6.64B5.33B6.11B4.79B4.01B
Other Investing110.05M0-220.93M-21.77M108.53M-60.77M7.45M0
Cash from Financing-207.49M-750.36M-344.86M-789.23M-1.24B-1.32B250.33M-825.39M
Debt Issued (Net)0-------
Equity Issued (Net)-4.45M0-67.67M-661M-352.01M630.24M800M50M
Dividends Paid-1.3B-1.23B-832.49M-643.22M-662.81M-1.07B-298.58M-248.26M
Share Repurchases-504.45M0-67.67M-661M-352.01M-304.76M00
Other Financing845.06M30.68M204.3M13.99M-223.25M-1.04B-301.09M-677.13M
Net Change in Cash29.39M18.08M142.82M-442.28M134.79M114.51M237.63M20.14M
Free Cash Flow972.04M1B504.01M703.79M1.37B1.47B-20.16M819.97M
FCF Margin %27.56%21.5%19.21%37.92%91.29%26.39%-0.89%38.06%
FCF Growth %261.61%99.12%-28.39%-48.76%-6.76%7408.5%-102.46%-
FCF per Share2.536.571.382.214.4520.80-0.2911.88
FCF Conversion (FCF/Net Income)53.77x5.59x22.66x9.00x14.89x0.68x0.10x1.72x
Interest Paid24.29M0000000
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Performance fee realization volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Alignment

As reported in quarterly financial statements, TPG exhibits a profound disconnect between net income and operating cash flow, with OCF/NI ratios swinging from -38.87 in 2023Q4 to 28.14 in 2024Q1, indicating that reported earnings are poor proxies for the firm's actual cash-generating capacity during volatile periods.

The extreme variance in the OCF/NI ratio suggests that accounting net income is heavily influenced by non-cash items and timing differences inherent in alternative asset management. Investors should monitor whether this divergence persists as the firm integrates its credit-focused acquisitions, as current figures imply that cash flow is driven more by working capital fluctuations than by core operational profitability.

FCF Volatility Hinders Capital Predictability

Based on the provided cash flow data, TPG's free cash flow trajectory remains highly erratic, oscillating between a peak of $482.0 million in 2025Q3 and a significant outflow of $518.2 million in 2023Q4, reflecting the firm's sensitivity to the cyclical nature of investment realizations and performance fee timing.

The lack of a stable FCF trend complicates the assessment of the firm's ability to sustain its dividend and buyback programs without relying on external financing or balance sheet cash. This volatility appears to be a structural feature of the business model rather than a temporary anomaly, warranting caution regarding the sustainability of shareholder distributions.

Working Capital Swings Drive Liquidity

According to recent SEC filings, TPG experiences massive working capital outflows, including a $733.6 million drain in 2023Q4, which suggests that the firm's cash position is frequently impacted by the timing of fund-level capital calls and distributions rather than purely operational efficiency in its management fee business.

These significant working capital movements appear to mask the underlying cash-generating potential of the management fee stream. Analysts should investigate whether these outflows represent temporary timing mismatches or a more permanent structural requirement to support the firm's expanding credit and real estate platforms.

Aggressive Capital Return Amidst Uncertainty

As evidenced by the firm's financial statements, TPG continues to prioritize shareholder returns through dividends and buybacks, such as the $500.0 million in buybacks during 2026Q1, even during periods of negative net income, which may indicate a management preference for supporting equity valuation over retaining cash for growth.

The decision to return capital while operating cash flow remains inconsistent suggests a high degree of confidence in future performance fee realizations. However, this strategy may leave the firm with limited flexibility should the current exit environment remain constrained, potentially forcing a reliance on debt or equity issuance to maintain these payout levels.

TPG — Frequently Asked Questions

Quick answers to the most common questions about buying TPG stock.

How much cash does TPG Inc. (TPG) generate from operations?

TPG Inc. (TPG) generated $1.03B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TPG Inc.'s free cash flow?

TPG Inc. (TPG) generated $1.00B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TPG Inc.'s capital expenditure (CapEx)?

TPG Inc. (TPG) spent $28.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TPG Inc. distribute cash to shareholders?

In 2025, TPG Inc. (TPG) returned $1.23B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.