Operating cash flow of $2.2B in 2026Q2 was 2.85 times net income, but free cash flow of $271.2M was pressured by $1.9B in capital expenditures and $1.3B in acquisitions, while dividends and buybacks totaled $623.7M.
Targa Resources Corp. (TRGP) cash flow statement — 18-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Cash from Operations | 4.29B | 3.92B | 3.65B | 3.21B | 2.38B | 2.3B | 1.74B | 1.39B | 1.14B | 939.5M | 837.4M | 1.03B | 761.8M | 382.7M | 428.2M | 379.3M | 208.5M | 335.8M | 390.7M |
| Operating CF Margin % | - | 22.86% | 21.95% | 20.56% | 10.98% | 13.2% | 21.09% | 16.03% | 10.84% | 10.6% | 12.6% | 15.73% | 8.83% | 5.86% | 7.33% | 5.42% | 3.82% | 7.4% | 4.88% |
| Operating CF Growth % | 69.56% | 7.33% | 13.64% | 34.9% | 3.38% | 32.01% | 25.52% | 21.49% | 21.77% | 12.19% | -19.07% | 35.82% | 99.06% | -10.63% | 12.89% | 81.92% | -37.91% | -14.05% | - |
| Net Income | 2.26B | 1.84B | 1.55B | 1.58B | 1.53B | 422.1M | -1.32B | 41.2M | 60.4M | 104.2M | -159.1M | -151.4M | 423M | 201.3M | 159.3M | 215.4M | 63.3M | 79.1M | 134.4M |
| Depreciation & Amortization | 1.65B | 1.52B | 1.42B | 1.33B | 1.1B | 870.6M | 865.1M | 971.6M | 815.9M | 809.5M | 757.7M | 644.5M | 351M | 271.9M | 197.6M | 181M | 174.7M | 168.8M | 160.9M |
| Stock-Based Compensation | 76M | 0 | 63.2M | 62.4M | 57.5M | 59.2M | 66.2M | 60.3M | 56.3M | 42.3M | 29.7M | 25M | 14.3M | 13.2M | 17.5M | 15.2M | 13.4M | 0 | 1.5M |
| Deferred Taxes | 648.2M | 516.6M | 367M | 349.6M | 125.1M | 12.1M | -232.7M | -87.9M | 5.5M | -392.7M | -37.8M | 24.6M | -4.4M | 5.4M | 9M | 12.3M | 33.1M | 19.1M | 18M |
| Other Non-Cash Items | 104.9M | 231.5M | 204.3M | -248.5M | -65.2M | 719.4M | 2.31B | 393.5M | 168.8M | 369.3M | 309.6M | 400.9M | 28.6M | 35.4M | 54.2M | -4.8M | 66.7M | 66.7M | -82.1M |
| Working Capital Changes | -485.2M | -193.6M | 38.7M | 139.2M | -364M | 219.5M | 59.3M | 11.1M | 37.1M | 6.9M | -62.7M | 91.1M | -50.7M | -144.5M | -9.4M | -39.8M | -146M | 1.4M | 158M |
| Change in Receivables | -194.6M | 0 | -75M | -20.6M | 219.7M | -392.4M | -25.6M | -24.7M | -6.2M | -20.1M | -222.9M | 235.9M | 90.2M | -143.6M | 98M | -101.3M | -119.2M | -140.1M | 600.7M |
| Change in Inventory | 122.3M | -89.5M | 33.5M | 36M | -236.2M | 40.6M | -27.7M | -45M | -13.9M | -73.2M | -15.9M | 41.4M | -36.2M | -84.5M | 6M | -41.1M | -11.4M | 19.3M | 72.8M |
| Change in Payables | -36.2M | -256.8M | 40.7M | 68.2M | -383M | 565.4M | 105.7M | 35M | 31.6M | 100.2M | 176.1M | -186.2M | -104.7M | 83.6M | -113.4M | 102.6M | -15.4M | 122.2M | -515.5M |
| Cash from Investing | -5.05B | -5.44B | -3.02B | -2.4B | -4.15B | -473.2M | -738.1M | -3.07B | -3.15B | -1.89B | -558.6M | -2.4B | -751.4M | -1.03B | -1.59B | -509.3M | -131.3M | -59.3M | -206.7M |
| Capital Expenditures | -3.54B | -3.33B | -2.97B | -2.39B | -1.33B | -505.1M | -951.6M | -2.88B | -3.11B | -1.3B | -562.1M | -817.2M | -762.2M | -1.01B | -582.7M | -331.9M | -139.3M | -99.4M | -132.3M |
| CapEx % of Revenue | 21.11% | 19.45% | 17.84% | 15.27% | 6.15% | 2.9% | 11.5% | 33.19% | 29.51% | 14.64% | 8.46% | 12.42% | 8.84% | 15.51% | 9.98% | 4.75% | 2.55% | 2.19% | 1.65% |
| Acquisitions | -1.53B | -2.01B | -57.4M | -19.1M | -2.84B | 19.6M | 209.2M | -178.2M | -19.6M | -577.4M | 4.5M | -1.58B | 5.7M | 0 | -1.01B | -177.7M | 3.3M | 0 | -124.9M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 28.3M | 27.1M | 1.9M | 3.7M | 21.4M | 12.3M | 4.3M | -15.9M | -12.5M | -17.8M | -1M | 2.5M | 5.1M | -12.7M | 4.5M | 21.5M | 4.7M | 40.1M | 50.5M |
| Cash from Financing | 780M | 1.53B | -612.8M | -888.1M | 1.83B | -1.91B | -1.09B | 1.78B | 2.1B | 1.02B | -345.5M | 1.42B | 3.9M | 634M | 1.09B | 87.4M | -137.9M | -386.9M | 900K |
| Debt Issued (Net) | 2.12B | 3.1B | 1.16B | 1.34B | 4.7B | -1.18B | -23M | 1.13B | 1.61B | 156.9M | -1.1B | 1.32B | 66.3M | 498.5M | 897.5M | 30M | -56.3M | -379.2M | 106M |
| Equity Issued (Net) | -327.7M | -641.8M | -754.7M | -373.7M | -1.19B | -53.2M | -268.2M | -13.9M | 685M | 1.66B | 1.57B | 780.4M | 412.7M | 524.7M | 514M | 310M | 224.3M | 0 | 600K |
| Dividends Paid | -921.3M | -818.3M | -615.5M | -427.3M | -379.7M | -187.5M | -395.9M | -964.8M | -908.3M | -843.2M | -565.9M | -179M | -113M | -362.2M | -273.7M | -38.2M | -448.1M | 0 | 0 |
| Share Repurchases | -327.7M | -641.8M | -754.7M | -373.7M | -1.19B | -53.2M | -268.2M | -13.9M | -4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | -500K |
| Other Financing | -95.9M | -107.2M | -402.4M | -1.42B | -1.3B | -493.8M | -407.6M | 1.63B | 722.4M | 54.1M | -95.9M | -800K | -22.3M | -301.4M | -256.3M | -18.2M | 279.1M | -7.7M | -105.7M |
| Net Change in Cash | 19.2M | 8.8M | 15.6M | -77.3M | 60.5M | -84.3M | -88.3M | 99M | 94.9M | 63.7M | -66.7M | 59.2M | 14.3M | -9.6M | -69.5M | -42.6M | -64M | -110.4M | 184.9M |
| Free Cash Flow | 740.9M | 584.1M | 683.9M | 826.2M | 1.05B | 1.8B | 792.9M | -1.49B | -1.97B | -358M | 275.3M | 217.5M | -400K | -630.9M | -154.5M | 47.4M | 69.2M | 236.4M | 258.4M |
| FCF Margin % | 4.41% | 3.41% | 4.11% | 5.29% | 4.83% | 10.31% | 9.58% | -17.16% | -18.67% | -4.04% | 4.14% | 3.31% | -0% | -9.65% | -2.65% | 0.68% | 1.27% | 5.21% | 3.23% |
| FCF Growth % | 73.31% | -14.59% | -17.22% | -21.05% | -41.79% | 126.74% | 153.29% | 24.5% | -450.5% | -230.04% | 26.57% | 54475% | 99.94% | -308.35% | -425.95% | -31.5% | -70.73% | -8.51% | - |
| FCF per Share | 3.45 | 2.72 | 3.09 | 3.66 | 4.53 | 7.86 | 3.41 | -6.40 | -8.79 | -1.73 | 1.49 | 4.06 | -0.01 | -14.99 | -3.70 | 1.14 | 1.66 | 5.59 | 6.11 |
| FCF Conversion (FCF/Net Income) | 0.33x | 2.12x | 2.87x | 3.88x | 2.08x | 32.34x | -1.12x | -6.64x | 715.00x | 17.40x | -4.47x | 17.75x | 7.45x | 5.88x | 11.24x | 12.36x | -13.90x | 11.46x | 10.47x |
| Interest Paid | 0 | 0 | 712.7M | 618.6M | 401.3M | 356M | 0 | 0 | 217.2M | 212.2M | 282M | 214.1M | 133.8M | 121.7M | 95.6M | 96.1M | 89.5M | 0 | 0 |
| Taxes Paid | 0 | 0 | 16.7M | 8.5M | 1.6M | 1.3M | 0 | 0 | 0 | 0 | 0 | 12.6M | 73.4M | 34.1M | 30.5M | 33.8M | 92.7M | 0 | 0 |
Quick answers to the most common questions about buying TRGP stock.
Targa Resources Corp. (TRGP) generated $3.92B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Targa Resources Corp. (TRGP) generated $584.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Targa Resources Corp. (TRGP) spent $3.33B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Targa Resources Corp. (TRGP) returned $818.3M to shareholders via cash dividends and spent $641.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Commodity price volatility
Metrics are mathematically derived from official filings.
Earnings Quality Boosted by Non-Cash Items
TRGP's operating cash flow consistently exceeds net income, with OCF/NI ratios ranging from 1.26 to 4.80 over the past ten quarters, indicating strong cash conversion. According to the latest quarterly data, 2026Q2 OCF/NI stood at 2.85.
The persistent gap between operating cash flow and net income is largely attributable to substantial non-cash depreciation and amortization, which averaged over $350M per quarter. This suggests that reported earnings understate the company's cash-generating ability, a common characteristic in capital-intensive midstream operations. However, the variability in OCF/NI, from 1.26 in 2025Q3 to 4.80 in 2025Q1, indicates that working capital swings and commodity price movements can temporarily distort the relationship.
Free Cash Flow Volatility Masks Underlying Strength
TRGP's free cash flow swung from -$287.9M in 2024Q3 to $601.0M in 2024Q4, reflecting significant quarter-to-quarter volatility. Based on the latest financials, 2026Q2 FCF was $271.2M, a recovery from the negative FCF in the prior quarter.
The erratic FCF pattern is driven by both fluctuating operating cash flow and heavy capital expenditures, which have ranged from $670M to $1.9B per quarter. While the 2026Q2 FCF margin of 6.1% is positive, it remains below the 13.4% seen in 2025Q4, suggesting that the company is still in a heavy investment phase. Investors should monitor whether the recent margin expansion translates into more consistent FCF generation, as the current trajectory appears to be improving but remains uneven.
Capital Intensity Reflects Growth Investments
TRGP's capital expenditures have consistently exceeded 14% of revenue, peaking at 43.0% in 2026Q2, indicating a high capital intensity. As reported in the cash flow statement, CapEx/Rev averaged over 20% across the ten-quarter period.
The elevated capital spending suggests that TRGP is investing heavily in growth projects, likely to expand its midstream infrastructure. However, the sharp increase in 2026Q2 CapEx to $1.9B, more than double the prior quarter, may indicate a strategic acceleration in growth capex. While this could support future earnings, it also pressures near-term free cash flow, and investors should assess whether these investments will generate adequate returns given the company's already substantial asset base.
Working Capital Swings Amplify Cash Flow Variability
Working capital changes have been a major source of volatility, with swings ranging from -$488.0M in 2025Q3 to +$388.4M in 2025Q4. According to the latest quarterly data, 2026Q2 saw a working capital outflow of -$385.6M.
The large working capital fluctuations are likely tied to commodity price movements and the timing of receivables and payables. The negative working capital changes in several quarters, including 2026Q2, suggest that cash is being tied up in operations, possibly due to rising receivables or inventory builds. This pattern indicates that TRGP's operating cash flow is not only driven by earnings but also by short-term balance sheet dynamics, which can obscure the underlying cash generation trend.
Capital Deployment Prioritizes Growth and Returns
TRGP has consistently returned capital to shareholders through dividends and buybacks, with combined payouts exceeding $300M in most quarters. Based on the latest financials, 2026Q2 dividends and buybacks totaled $623.7M, while acquisitions consumed $1.3B.
The company appears to be balancing shareholder returns with aggressive growth investments, as evidenced by the $1.3B acquisition in 2026Q2. While dividends have grown steadily from $116.6M in 2024Q1 to $488.6M in 2026Q2, buybacks have been more variable, ranging from $37.0M to $355.1M. The significant acquisition spending suggests a strategic focus on expanding its asset base, but investors should monitor whether these investments will generate sufficient returns to justify the capital outlay and maintain the current dividend trajectory.
Cumulative Cash Generation Exceeds Reported Earnings
Over the past ten quarters, TRGP's cumulative operating cash flow of $10.4B has outpaced cumulative net income of $4.4B, indicating a substantial positive divergence. As reported in the cash flow statements, this gap highlights the impact of non-cash charges.
The cumulative gap of approximately $6.0B between operating cash flow and net income underscores the significant non-cash expenses, primarily depreciation and amortization, which totaled over $3.8B in the period. This suggests that TRGP's earnings are conservative relative to its cash generation, a positive signal for cash flow quality. However, the divergence also reflects the capital-intensive nature of the business, where substantial reinvestment is required to maintain and grow the asset base, and investors should consider whether the company can sustain this cash generation as its asset base matures.
What Could Invalidate the Base Case
The 2026Q2 gross margin of 48.2% may be unsustainable, as historical margins have ranged from 19% to 48%. Based on the data, a reversion to the mean could pressure earnings significantly.
The cash flow statement obscures the potential impact of commodity price normalization on working capital and operating cash flow. If the recent margin expansion reverses, operating cash flow could decline more sharply than earnings due to adverse working capital movements. Additionally, the heavy capital expenditure program and acquisition spending may not yield expected returns, potentially straining future cash flow and dividend coverage. Investors should monitor commodity price trends and project execution to assess the sustainability of TRGP's cash generation.