VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRINTrinity Capital Inc.
$17.04$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTRINCash Flow

Trinity Capital Inc. (TRIN) Cash Flow Statement

7Y historyFree accessUpdated daily

Cash conversion efficiency is inconsistent, highlighted by a 2026Q1 dividend payout of $83.5M that significantly exceeded the $15.6M in operating cash flow generated during the same period.

TRIN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations86.92M-535.5M-316.91M-96.26M54.91M-241.67M-58.23M0
Operating CF Margin %--230.57%-133.47%-55.06%126.13%-137.72%-143.43%-
Operating CF Growth %1204.1%-68.98%-229.22%-275.29%122.72%-315.06%--
Net Income154.04M146.67M115.6M76.89M-30.38M132.32M-6.11M-524K
Depreciation & Amortization-33.42M-55.85M-9.48M00-80.3M50K0
Stock-Based Compensation3.17M12.05M0001.07M00
Deferred Taxes0000079.23M00
Other Non-Cash Items-63.85M-642.77M-424.97M-167.69M79.6M-374.72M-58.21M0
Working Capital Changes13.63M4.4M1.95M-5.46M5.69M731K6.04M524K
Change in Receivables-1.45M-2.49M-5.34M0-2.61M-2.08M-2.35M0
Change in Inventory000002.08M00
Change in Payables13.23M18.03M8.9M05.18M6.2M0384K
Cash from Investing-605.94M-785K-420K-2.74M-290.85M-1.2M-91.98M0
Capital Expenditures-846K-785K0-2.74M-194K-1.2M-253K0
CapEx % of Revenue0.31%0.34%0.18%1.57%0.45%0.69%0.62%-
Acquisitions0-------
Investments2.48B2.42B01.28B0027.65M0
Other Investing45.16M650.31M410.64M00265.58M-89.52M0
Cash from Financing530.26M545.77M322.19M93.15M199.81M228.52M211.31M0
Debt Issued (Net)0-------
Equity Issued (Net)337.8M289.99M196.5M146.46M111.14M-138K125M0
Dividends Paid-188.73M-136.37M-102.53M-78.8M-61.16M-24.93M-10.35M0
Share Repurchases00-3.73M-3.82M-2.01M-138K00
Other Financing-4.27M-4.36M00-1.03M97.58M-22.03M0
Net Change in Cash11.25M9.48M4.87M-5.85M-36.13M-14.36M61.1M0
Free Cash Flow86.08M-535.5M-317.33M-99M54.72M-242.88M-58.48M0
FCF Margin %31.18%-230.57%-133.64%-56.63%125.68%-138.41%-144.05%-
FCF Growth %136.17%-68.75%-220.52%-280.93%122.53%-315.32%--
FCF per Share1.03-7.73-5.59-2.321.73-8.92-2.21-
FCF Conversion (FCF/Net Income)0.56x-3.95x-2.74x-1.25x-1.81x-1.83x9.53x-
Interest Paid00000000
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Portfolio Valuation Subjectivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial filings, Trinity Capital's operating cash flow to net income ratio has fluctuated wildly, reaching a low of -9.51 in 2024Q3, which suggests that reported earnings frequently decouple from actual cash generation due to the firm's reliance on non-cash income accruals.

The significant divergence between net income and operating cash flow indicates that a substantial portion of TRIN's reported profitability is derived from non-cash accounting adjustments rather than realized cash inflows. Investors should monitor whether this trend reflects a structural reliance on PIK interest or unrealized valuation gains that may not materialize into liquidity.

Free Cash Flow Trajectory Unstable

Based on the provided cash flow statements, TRIN's free cash flow trajectory remains highly erratic, with margins swinging from -37.5% in 2024Q2 to 56.0% in 2025Q2, indicating that the firm's ability to generate sustainable cash is heavily dependent on the timing of portfolio exits and repayments.

The inconsistency in free cash flow generation suggests that the company's core lending operations are subject to significant lumpy cash inflows. This volatility complicates the assessment of dividend sustainability, as the firm's payout capacity appears to fluctuate in tandem with non-recurring fee income rather than stable interest yields.

Working Capital Dynamics Impair Liquidity

According to historical cash flow data, working capital changes have frequently acted as a significant drag on cash flow, including a notable $27.2M outflow in 2025Q1, which suggests that the firm's internal cash management is sensitive to the timing of loan originations and portfolio company funding requirements.

The frequent swings in working capital suggest that TRIN's cash position is highly susceptible to the timing of capital deployment and the settlement of portfolio-related transactions. This volatility warrants further investigation into whether these fluctuations are indicative of underlying credit stress or merely the standard operational rhythm of a venture-focused BDC.

Dividend Payouts Exceed Cash Generation

As evidenced by recent financial statements, TRIN's dividend payments have consistently exceeded operating cash flow in multiple quarters, such as the $83.5M payout in 2026Q1 against only $15.6M in operating cash, raising questions about the long-term sustainability of the current distribution policy without external financing.

The persistent gap between dividend outflows and cash generated from operations suggests that the firm may be relying on capital recycling or debt issuance to fund shareholder returns. This capital allocation strategy appears aggressive and may indicate that the dividend is not fully supported by the underlying cash-generating capacity of the portfolio.

TRIN — Frequently Asked Questions

Quick answers to the most common questions about buying TRIN stock.

How much cash does Trinity Capital Inc. (TRIN) generate from operations?

Trinity Capital Inc. (TRIN) generated $-535.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Trinity Capital Inc.'s free cash flow?

Trinity Capital Inc. (TRIN) reported negative free cash flow of $535.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Trinity Capital Inc.'s capital expenditure (CapEx)?

Trinity Capital Inc. (TRIN) spent $0.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Trinity Capital Inc. distribute cash to shareholders?

In 2025, Trinity Capital Inc. (TRIN) returned $136.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.