Cash conversion remains inconsistent, evidenced by an OCF/NI ratio that reached a low of -5.61 in 2024Q1, highlighting a disconnect between reported earnings and actual cash generation.
| Cash from Operations | -95.34M | -535.5M | 94.16M | -96.26M | 54.91M | 23.9M | 20.7M | 0 |
| Operating CF Margin % | - | -230.57% | 41.53% | -55.06% | 39.55% | 31.19% | 40.39% | - |
| Operating CF Growth % | -380.58% | -668.74% | 197.81% | -275.29% | 129.74% | 15.47% | - | - |
| Net Income | 154.04M | 0 | 115.6M | 76.89M | -30.38M | 132.32M | -6.11M | -1.26M |
| Depreciation & Amortization | -10.15M | -55.85M | 0 | 4.28M | 3.8M | 4.03M | 50K | 0 |
| Stock-Based Compensation | 6.44M | 12.05M | 0 | 8.8M | 6.06M | 1.07M | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -190.34M | -496.1M | -23.39M | -175.78M | 69.74M | -114.24M | 20.72M | 921.6K |
| Working Capital Changes | 31.6M | 4.4M | 1.95M | -10.45M | 5.69M | 731K | 6.04M | 336K |
| Change in Receivables | -2.4M | -2.49M | -5.34M | -1.26M | -2.61M | -2.08M | -2.35M | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 13.23M | 18.03M | 8.9M | 4.99M | 5.18M | 6.2M | 6M | 0 |
| Cash from Investing | -423.68M | -785K | -411.49M | -2.74M | -290.85M | -266.78M | -170.91M | 0 |
| Capital Expenditures | -679K | -785K | -420K | -2.74M | -194K | -1.2M | -253K | 0 |
| CapEx % of Revenue | 0.27% | 0.34% | 0.19% | 1.57% | 0.14% | 1.57% | 0.49% | - |
| Acquisitions | 0 | - | - | - | - | - | - | - |
| Investments | 2.48B | 2.42B | 0 | 1.28B | 1.09B | 873.47M | 493.65M | 0 |
| Other Investing | 227.25M | 650.31M | 0 | 160.83M | 0 | 0 | 0 | 0 |
| Cash from Financing | 530.26M | 545.77M | 322.19M | 93.15M | 199.81M | 228.52M | 211.31M | 0 |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - |
| Equity Issued (Net) | 259.52M | 289.99M | 200.23M | -3.82M | 111.14M | 104.78M | 114.47M | 0 |
| Dividends Paid | -105.21M | 0 | -102.53M | -78.8M | -61.16M | -24.93M | -10.35M | 0 |
| Share Repurchases | 0 | 0 | 0 | -3.82M | -2.01M | -138K | 0 | 0 |
| Other Financing | 44.04M | -140.73M | -3.73M | 150.28M | -1.03M | -138K | 0 | 0 |
| Net Change in Cash | 11.24M | 9.48M | 4.87M | -5.85M | -36.13M | -14.36M | 61.1M | 0 |
| Free Cash Flow | -95.84M | -535.5M | 93.74M | -99M | 54.72M | 22.7M | 20.45M | 0 |
| FCF Margin % | -38.04% | -230.57% | 41.34% | -56.63% | 39.41% | 29.62% | 39.89% | - |
| FCF Growth % | -232.08% | -671.28% | 194.68% | -280.93% | 141.07% | 11.01% | - | - |
| FCF per Share | -1.15 | -7.73 | 1.65 | -2.32 | 1.73 | 0.83 | 0.77 | - |
| FCF Conversion (FCF/Net Income) | -0.62x | -3.95x | 0.81x | -1.25x | -1.81x | 0.18x | -3.39x | - |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Portfolio credit migration sensitivity
Based on reported quarterly filings, Trinity Capital exhibits a persistent disconnect between net income and operating cash flow, evidenced by an OCF/NI ratio that frequently dips into negative territory, such as the -5.61 reading observed in 2024Q1, suggesting significant non-cash accruals and valuation-driven accounting distortions.
The recurring divergence between reported net income and actual cash generation suggests that a substantial portion of earnings is derived from unrealized gains or non-cash interest accruals rather than realized liquidity. Investors should monitor this trend closely, as the inability to convert accounting profits into operating cash flow may indicate that the portfolio's underlying assets are not generating the cash yield required to sustain dividend distributions.
As reported in financial statements, Trinity's free cash flow trajectory remains highly erratic, with margins swinging from a negative 164.9% in 2024Q1 to a positive 91.9% in 2025Q4, reflecting the inherent instability of a business model heavily reliant on the timing of venture-backed portfolio exits.
The extreme volatility in FCF margins suggests that the company's cash flow profile is not yet stabilized, likely due to the lumpy nature of fee income and the timing of capital deployments. This inconsistency warrants further investigation into whether the company can maintain its dividend payout ratio without relying on external financing or capital recycling.
According to recent SEC filings, Trinity's working capital dynamics show significant quarter-to-quarter fluctuations, including a notable $27.2M outflow in 2025Q1, which appears to be a primary driver of the company's inconsistent operating cash flow performance across the observed ten-quarter period.
These swings in working capital suggest that the timing of interest collections and fee receipts is not perfectly aligned with the company's operational needs. The reliance on these fluctuations to manage liquidity may indicate that the firm is susceptible to short-term cash crunches if portfolio companies delay interest payments or if origination fees fail to materialize as expected.
Based on the provided figures, Trinity consistently pays out dividends despite periods of negative operating cash flow, such as the $31.2M distribution in 2025Q1, which occurred while the company reported a $63.3M cash burn, suggesting a reliance on balance sheet liquidity to fund shareholder returns.
The decision to maintain dividend payments during periods of negative cash flow may indicate management's confidence in the long-term value of the portfolio, yet it also raises questions about the sustainability of this policy. Investors should consider whether this capital deployment strategy is supported by sufficient cash reserves or if it necessitates future equity issuance that could dilute existing shareholders.
Quick answers to the most common questions about buying TRINI stock.
Trinity Capital Inc. 7.875% Notes Due 2029 (TRINI) generated $-535.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Trinity Capital Inc. 7.875% Notes Due 2029 (TRINI) reported negative free cash flow of $535.5M in 2025, indicating capital requirements exceeded cash from operations.
Trinity Capital Inc. 7.875% Notes Due 2029 (TRINI) spent $0.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.