VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRINITrinity Capital Inc. 7.875% Notes Due 2029
$25.20$1.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTRINICash Flow

Trinity Capital Inc. 7.875% Notes Due 2029 (TRINI) Cash Flow Statement

7Y historyFree accessUpdated daily

Cash conversion remains inconsistent, evidenced by an OCF/NI ratio that reached a low of -5.61 in 2024Q1, highlighting a disconnect between reported earnings and actual cash generation.

TRINI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-95.34M-535.5M94.16M-96.26M54.91M23.9M20.7M0
Operating CF Margin %--230.57%41.53%-55.06%39.55%31.19%40.39%-
Operating CF Growth %-380.58%-668.74%197.81%-275.29%129.74%15.47%--
Net Income154.04M0115.6M76.89M-30.38M132.32M-6.11M-1.26M
Depreciation & Amortization-10.15M-55.85M04.28M3.8M4.03M50K0
Stock-Based Compensation6.44M12.05M08.8M6.06M1.07M00
Deferred Taxes00000000
Other Non-Cash Items-190.34M-496.1M-23.39M-175.78M69.74M-114.24M20.72M921.6K
Working Capital Changes31.6M4.4M1.95M-10.45M5.69M731K6.04M336K
Change in Receivables-2.4M-2.49M-5.34M-1.26M-2.61M-2.08M-2.35M0
Change in Inventory00000000
Change in Payables13.23M18.03M8.9M4.99M5.18M6.2M6M0
Cash from Investing-423.68M-785K-411.49M-2.74M-290.85M-266.78M-170.91M0
Capital Expenditures-679K-785K-420K-2.74M-194K-1.2M-253K0
CapEx % of Revenue0.27%0.34%0.19%1.57%0.14%1.57%0.49%-
Acquisitions0-------
Investments2.48B2.42B01.28B1.09B873.47M493.65M0
Other Investing227.25M650.31M0160.83M0000
Cash from Financing530.26M545.77M322.19M93.15M199.81M228.52M211.31M0
Debt Issued (Net)0-------
Equity Issued (Net)259.52M289.99M200.23M-3.82M111.14M104.78M114.47M0
Dividends Paid-105.21M0-102.53M-78.8M-61.16M-24.93M-10.35M0
Share Repurchases000-3.82M-2.01M-138K00
Other Financing44.04M-140.73M-3.73M150.28M-1.03M-138K00
Net Change in Cash11.24M9.48M4.87M-5.85M-36.13M-14.36M61.1M0
Free Cash Flow-95.84M-535.5M93.74M-99M54.72M22.7M20.45M0
FCF Margin %-38.04%-230.57%41.34%-56.63%39.41%29.62%39.89%-
FCF Growth %-232.08%-671.28%194.68%-280.93%141.07%11.01%--
FCF per Share-1.15-7.731.65-2.321.730.830.77-
FCF Conversion (FCF/Net Income)-0.62x-3.95x0.81x-1.25x-1.81x0.18x-3.39x-
Interest Paid00000000
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Portfolio credit migration sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Alignment

Based on reported quarterly filings, Trinity Capital exhibits a persistent disconnect between net income and operating cash flow, evidenced by an OCF/NI ratio that frequently dips into negative territory, such as the -5.61 reading observed in 2024Q1, suggesting significant non-cash accruals and valuation-driven accounting distortions.

The recurring divergence between reported net income and actual cash generation suggests that a substantial portion of earnings is derived from unrealized gains or non-cash interest accruals rather than realized liquidity. Investors should monitor this trend closely, as the inability to convert accounting profits into operating cash flow may indicate that the portfolio's underlying assets are not generating the cash yield required to sustain dividend distributions.

Volatile Free Cash Flow Generation

As reported in financial statements, Trinity's free cash flow trajectory remains highly erratic, with margins swinging from a negative 164.9% in 2024Q1 to a positive 91.9% in 2025Q4, reflecting the inherent instability of a business model heavily reliant on the timing of venture-backed portfolio exits.

The extreme volatility in FCF margins suggests that the company's cash flow profile is not yet stabilized, likely due to the lumpy nature of fee income and the timing of capital deployments. This inconsistency warrants further investigation into whether the company can maintain its dividend payout ratio without relying on external financing or capital recycling.

Working Capital Swings Impact Liquidity

According to recent SEC filings, Trinity's working capital dynamics show significant quarter-to-quarter fluctuations, including a notable $27.2M outflow in 2025Q1, which appears to be a primary driver of the company's inconsistent operating cash flow performance across the observed ten-quarter period.

These swings in working capital suggest that the timing of interest collections and fee receipts is not perfectly aligned with the company's operational needs. The reliance on these fluctuations to manage liquidity may indicate that the firm is susceptible to short-term cash crunches if portfolio companies delay interest payments or if origination fees fail to materialize as expected.

Dividend Sustainability Amidst Cash Variability

Based on the provided figures, Trinity consistently pays out dividends despite periods of negative operating cash flow, such as the $31.2M distribution in 2025Q1, which occurred while the company reported a $63.3M cash burn, suggesting a reliance on balance sheet liquidity to fund shareholder returns.

The decision to maintain dividend payments during periods of negative cash flow may indicate management's confidence in the long-term value of the portfolio, yet it also raises questions about the sustainability of this policy. Investors should consider whether this capital deployment strategy is supported by sufficient cash reserves or if it necessitates future equity issuance that could dilute existing shareholders.

TRINI — Frequently Asked Questions

Quick answers to the most common questions about buying TRINI stock.

How much cash does Trinity Capital Inc. 7.875% Notes Due 2029 (TRINI) generate from operations?

Trinity Capital Inc. 7.875% Notes Due 2029 (TRINI) generated $-535.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Trinity Capital Inc. 7.875% Notes Due 2029's free cash flow?

Trinity Capital Inc. 7.875% Notes Due 2029 (TRINI) reported negative free cash flow of $535.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Trinity Capital Inc. 7.875% Notes Due 2029's capital expenditure (CapEx)?

Trinity Capital Inc. 7.875% Notes Due 2029 (TRINI) spent $0.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.