VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRMBTrimble Inc.
$50.70$12.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTRMBCash Flow

Trimble Inc. (TRMB) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains volatile, evidenced by FCF margins swinging between -7.5% and 28.6% and an OCF/NI ratio that reached a low of 0.07 in 2024Q2, complicating the assessment of underlying operational cash-generating capacity.

TRMB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations505.3M386.2M531.4M597.1M391.2M750.5M672M585M486.7M411.9M407.1M354.9M407.08M414.63M340.7M241.63M124.03M194.63M176.07M186.99M138.09M94.31M73.11M36.46M35.1M25.09M19.84M23.6M7M-2.1M-3.9M
Operating CF Margin %-10.77%14.43%15.72%10.64%20.51%21.35%17.92%15.66%15.52%17.23%15.5%16.99%18.12%16.7%14.7%9.59%17.28%13.25%15.3%14.69%12.17%10.93%6.74%7.52%5.28%5.36%8.7%2.69%-0.77%-1.67%
Operating CF Growth %-14.81%-27.32%-11%52.63%-47.87%11.68%14.87%20.2%18.16%1.18%14.71%-12.82%-1.82%21.7%41%94.81%-36.27%10.54%-5.84%35.41%46.42%28.98%100.53%3.89%39.86%26.51%-15.95%237.14%433.33%46.15%-134.21%
Net Income456.2M424M1.5B311.3M449.7M492.8M390.6M514.5M283.3M121.2M132.2M120.7M213.89M218.17M189.72M148.91M103.61M63.96M141.47M117.37M103.66M84.86M67.68M38.48M10.32M-22.88M14.19M21.6M-53.4M9.3M-11.3M
Depreciation & Amortization200.9M199.9M232M250.6M171.8M179.9M197.5M207.2M215.2M183.4M187.8M199.1M191.64M189.58M149.4M105.67M75.84M71.47M64.28M56.17M26.96M18.96M17.87M20.3M19.15M41.52M20.92M9.1M12.5M12.2M10.1M
Stock-Based Compensation149.9M146.5M158.6M145.4M120.4M122.6M83M75M76.9M64.8M52.6M50.1M43.4M36.44M32.66M28.45M23.13M18.66M0000000000000
Deferred Taxes33.3M2.3M27M-104.6M-40M-26.9M-52.9M-220.2M1.9M1.4M400K900K-1.65M-14.96M-1.37M-26.3M-14.92M-7.47M-17.36M6.37M10.37M14.24M-1.48M-6.53M1.46M-887K-144K0001.2M
Other Non-Cash Items79.2M85.5M-1.59B2.4M-57.3M-24.7M30.2M-2.3M14.7M-24M-5.5M300K-25.44M-28.38M-53.29M-16.9M-18.97M2.98M16.98M10.09M5.9M-9.05M1.19M2.5M6.06M-1.27M-3.62M-3.6M22M-1.4M200K
Working Capital Changes-414.2M-472M203.4M-8M-253.4M6.8M23.6M10.8M-105.3M65.1M39.6M-16.2M-14.75M13.79M23.58M1.81M-44.66M45.04M-21.33M2.59M-2.54M-14.7M-12.14M-18.29M-1.91M8.6M-11.51M-3.5M25.9M-22.2M-4.1M
Change in Receivables-91.9M-119.9M-135.1M-36.4M-55.4M-9M-14M-96M-51M-41.6M1.2M300K-10.88M-4.07M-24.39M-31.87M-7.38M-3.94M0000000000000
Change in Inventory700K4.9M11M67.6M-113.5M-72.9M-5M-21.3M-45M-38.7M24M-2.9M-31.78M-11.35M-8.4M-30.14M-45.55M13.29M-16.46M-18.68M-374K-17.89M-15.53M-4.86M-7.65M7.44M-4.12M6.7M5.2M-8.9M-7.1M
Change in Payables4.4M-5.4M5.7M-12.4M-24.8M60.3M-15.7M14.5M-2M25.9M10.9M-6.4M-7.18M-15.83M25.98M-36.18M13.58M2.63M0000000000000
Cash from Investing-27.6M-37M1.86B-2.07B-226.3M-203.5M-231.8M-275.3M-1.65B-366M-144.4M-172.4M-344.05M-324.76M-764.29M-773.57M-156.37M-83.93M-121.7M-311.39M-116.43M-74.92M-25.13M-22.65M-5.77M-11.44M-167.18M-17.9M22.5M-7.1M-3.5M
Capital Expenditures-252.5M-253M-33.6M-42M-43.2M-46.1M-56.8M-69M-67.6M-43.7M-26.3M-44M-54.95M-70.88M-55.24M-24.94M-25.2M-39.55M-16.2M-13.19M-16.53M-23.44M-12.75M-10.9M-7.16M-7.25M-7.55M-6.4M-11.5M-11M-10.4M
CapEx % of Revenue6.85%7.05%0.91%1.11%1.18%1.26%1.8%2.11%2.17%1.65%1.11%1.92%2.29%3.1%2.71%1.52%1.95%3.51%1.22%1.08%1.76%3.02%1.91%2.02%1.53%1.53%2.04%2.36%4.42%4.04%4.45%
Acquisitions-8.8M-8.8M-22M-2.07B-158.1M-168.8M-201.9M-220.8M-1.76B-273M-25.9M-149.7M-318.88M-258.8M-723.2M-759.74M-136.42M-52.02M-115.14M-295.85M-99.89M-51.38M-11.39M-6.61M1.72M-4.43M-211.49M26.9M000
Investments-------------------------------
Other Investing233.7M224.8M1.92B45.8M-25M11.4M26.9M14.5M2.5M18.9M18.7M21.3M29.78M4.91M14.16M16.05M15.5M3.39M9.64M-2.36M-16K-103K-995K-5.15M-327K243K-865K-2M-2.9M-900K-600K
Cash from Financing-543.2M-868.4M-1.86B1.43B-199M-447.7M-400.3M-292.6M989.4M79.1M-155.8M-202.8M-51.52M-98.42M426.41M464.17M-20.16M16.13M-6.44M103.82M34.16M-13.4M-24.16M54K-31.73M-23.45M138.96M2.7M-8.5M6.4M400K
Debt Issued (Net)20.2M0-1.68B1.55B224.6M-251M-312.2M-127.5M1.05B290.6M-110.3M-200K-23.9M-159.6M341.88M403.54M-499K-183K90.69M59.54M0-38.25M-50.96M-50.46M-53.12M-59.83M126.72M-1.8M2.8M-700K-1.9M
Equity Issued (Net)-557.8M-862.8M-181.5M-93.3M-408.3M-195.1M-81.6M-179.8M-52.8M-211.5M-119.5M-204.7M-97.8M059.19M45.87M-29.3M14.86M-103.09M31.86M26.57M24.46M26.8M50.51M21.39M36.38M12.04M4.5M-11.1M7.2M2.3M
Dividends Paid0000000000000000000000000000000
Share Repurchases-558.8M-863.4M-181.5M-100M-408.3M-195.1M-81.6M-179.8M-93M-285.3M-119.5M-234.4M-97.76M000-73.85M0-125.89M000000000-16.1M-1.8M-3.5M
Other Financing-5.6M-5.6M-4.5M-29.4M-15.3M-1.6M-6.5M14.7M-9.1M-12.6M308.9M2.1M70.2M61.2M25.34M14.76M9.64M1.45M5.96M12.41M7.6M385K0000196K0-200K-100K0
Net Change in Cash-55.9M-494.4M508.9M-32.1M-54.7M88M48.5M16.7M-186M142.4M100.1M-32M773K-10.54M3.15M-66.17M-53.06M131.32M44.33M-26.42M55.77M1.98M26.46M16.74M-2.4M-9.8M-8.39M8.4M-8.5M6.4M400K
Free Cash Flow252.8M133.2M497.8M555.1M348M704.4M615.2M516M419.1M368.2M380.8M310.9M352.14M343.76M285.46M216.69M98.83M155.09M159.88M173.8M121.56M70.87M60.37M25.56M27.94M17.84M12.28M17.2M-4.5M-13.1M-14.3M
FCF Margin %6.86%3.71%13.52%14.61%9.47%19.25%19.54%15.81%13.48%13.87%16.12%13.57%14.7%15.02%13.99%13.18%7.64%13.77%12.03%14.22%12.93%9.15%9.03%4.73%5.99%3.75%3.32%6.34%-1.73%-4.81%-6.12%
FCF Growth %-39.78%-73.24%-10.32%59.51%-50.6%14.5%19.22%23.12%13.82%-3.31%22.48%-11.71%2.44%20.42%31.74%119.24%-36.27%-3%-8.01%42.98%71.52%17.4%136.18%-8.52%56.62%45.27%-28.6%482.22%65.65%8.39%-346.88%
FCF per Share1.070.562.012.231.392.772.442.041.651.431.501.201.331.321.110.860.400.630.640.700.520.310.270.130.160.120.080.13-0.03-0.09-0.11
FCF Conversion (FCF/Net Income)0.55x0.91x0.35x1.92x0.87x1.52x1.72x1.14x1.72x3.40x3.07x2.93x1.90x1.89x1.78x1.60x1.20x3.07x1.24x1.59x1.33x1.11x1.08x0.95x3.40x-1.10x1.40x1.09x-0.13x-0.23x0.35x
Interest Paid00140.4M133.7M73.1M61.8M71.8M79.2M69.3M0000000000000000000000
Taxes Paid379.2M427.5M228.1M168M197.3M98.3M59M63.1M62.3M0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in quarterly filings, Trimble's OCF/NI ratio has exhibited extreme volatility, ranging from a low of 0.07 in 2024Q2 to a high of 4.09 in 2024Q1, indicating that net income is a poor proxy for the company's actual cash-generating capacity during this transition.

The significant divergence between net income and operating cash flow suggests that non-cash charges and working capital swings frequently distort the bottom line. Investors should monitor whether this volatility persists as the company moves further into its subscription-based revenue model, which should theoretically stabilize cash conversion over time.

Inconsistent Free Cash Flow Generation

Based on the provided financial data, Trimble's FCF margins have fluctuated wildly between -7.5% and 28.6% over the last ten quarters, reflecting the inherent difficulty in maintaining consistent cash flow while simultaneously navigating a major business model shift and significant capital allocation activities.

The negative FCF observed in 2025Q4 and 2025Q2 highlights the sensitivity of the company's cash trajectory to working capital timing and potential integration costs. This inconsistency warrants caution, as it suggests that the firm's cash generation remains highly susceptible to operational lulls rather than being a predictable, compounding engine.

Working Capital Swings Obscure Performance

According to recent SEC filings, Trimble experienced a massive $270.3 million working capital outflow in 2025Q2, followed by an $82.1 million inflow in 2026Q1, demonstrating that short-term cash flow is heavily influenced by the timing of receivables and inventory management rather than core operational efficiency.

These dramatic shifts in working capital suggest that the company's cash flow is prone to significant quarterly noise, which may mask underlying trends in customer payment behavior. Analysts should look past these periodic swings to determine if the underlying cash conversion cycle is actually improving as the business shifts toward software.

Aggressive Capital Return Amid Transition

As indicated by the company's financial statements, Trimble has prioritized share repurchases, including a $627.4 million buyback in 2025Q1, even as operating cash flow remains volatile, suggesting a management preference for returning capital to shareholders despite the ongoing costs of the business model transformation.

The decision to deploy significant cash toward buybacks during periods of inconsistent FCF generation may indicate management's confidence in the long-term durability of the business. However, investors should consider whether these funds might be better utilized to deleverage or invest in the software platform to accelerate the transition.

TRMB — Frequently Asked Questions

Quick answers to the most common questions about buying TRMB stock.

How much cash does Trimble Inc. (TRMB) generate from operations?

Trimble Inc. (TRMB) generated $386.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Trimble Inc.'s free cash flow?

Trimble Inc. (TRMB) generated $133.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Trimble Inc.'s capital expenditure (CapEx)?

Trimble Inc. (TRMB) spent $253.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Trimble Inc. distribute cash to shareholders?

In 2025, Trimble Inc. (TRMB) spent $863.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.