VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRMD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TRMDTORM plc
$26.31$2.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTRMDCash Flow

TORM plc (TRMD) Cash Flow Statement

26Y historyFree accessUpdated daily

Cash conversion remains structurally sound with an OCF/NI ratio of 1.11 in 2026Q1, yet free cash flow remains volatile due to heavy capital expenditure cycles that reached 45.8% of revenue in the same period.

TRMD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations541.99M517.65M789.04M821.29M502M47.95M235.8M171.09M70.74M109.84M171.14M213.96M26.9M67.95M-99.51M-74.78M-575K116.25M384.69M205.21M232.5M261.11M254.5M72.3M36.92M75.18M49.52M
Operating CF Margin %-37.25%50.61%54.02%34.78%7.74%31.55%24.7%11.13%16.72%25.16%39.59%4.31%6.85%-8.88%-5.67%-0.07%13.67%32.88%24.97%38.47%44.35%53.79%22.17%13.41%24.33%18.37%
Operating CF Growth %-25.47%-34.4%-3.93%63.6%946.97%-79.67%37.82%141.87%-35.6%-35.82%-20.01%695.37%-60.41%168.28%-33.08%-12905.04%-100.49%-69.78%87.46%-11.74%-10.96%2.6%252%95.85%-50.9%51.81%-
Net Income344.23M296.02M584.53M661.34M562.8M-42.09M88.11M166.02M-34.78M2.41M-107.21M142.96M-211.03M-90.66M-448.5M-388.6M-79.62M49.76M446.25M204.98M242.13M303.19M415.69M177.76M3.33M45.01M30.66M
Depreciation & Amortization220.44M222.56M183.23M152.32M139M130.85M121.92M110.12M114.48M114.45M122.22M67.33M96.31M126.9M138.23M144.83M141.41M132.78M126.07M98.68M58.91M47.89M38.4M29.91M20.54M14.02M22.03M
Stock-Based Compensation00002.9M2.3M1.7M1.9M2.1M1.9M2M0100K600K1.3M000000000000
Deferred Taxes0002.24M000784K1.56M777K152.93M0156.04M2.75M96.5M000000000000
Other Non-Cash Items24.7M33.83M-24.34M-43.4M-17.1M24.77M-5.34M-119.6M38.08M3.31M-7.11M-13.2M-18.81M4.11M106.67M186.68M-19.17M-61M-187.55M-66.59M-55.73M-74.17M-192.36M-135.37M7.48M21.69M7.86M
Working Capital Changes-47.38M-34.76M45.62M48.78M-185.6M-67.89M29.41M11.86M-12.67M-13M8.32M16.87M4.29M24.25M6.29M-17.69M-43.19M-5.28M-78K-31.86M-12.81M-15.8M-7.23M05.56M-5.53M-11.02M
Change in Receivables0-34.45M39.8M46.13M-158.1M-37.5M14.9M-2.5M-8.9M-13.8M20.8M11M19.6M47.1M24M-36.6M-49M0000000000
Change in Inventory39.8M-1.35M-9.73M1.22M-21.8M-26.9M13.21M5.1M-6.2M-1.6M-6.1M15.6M1.7M22.5M11.7M-48M-17.6M00000-7.23M0000
Change in Payables04.98M7.54M3.26M00022.8M11.7M-4.5M-5.4M-11.9M-15.3M-44M-67.8M82.3M10.3M0000000000
Cash from Investing-358.35M-172.76M-432.22M-350.77M11.3M-290.59M-119.8M-322.82M-175.59M-113.73M-119.41M-158.78M313.03M93.37M326K168.12M-186.91M-199.4M-262.4M-363.65M-117.6M-473.13M-203.62M-170.38M-158.06M-11.71M56.06M
Capital Expenditures-464.93M-321.96M-556.85M-520.48M-119.3M-319.79M-173.05M-384.35M-202.44M-145.11M-119.41M-253.96M-42.25M-41.33M-59.45M-118.45M-253.94M-288.81M-377.79M-290.56M-262.38M-635.88M-203.85M-189.7M-134.83M-66.28M-43.75M
CapEx % of Revenue32.99%23.17%35.71%34.23%8.27%51.62%23.16%55.49%31.86%22.09%17.56%47%6.77%4.17%5.3%8.98%29.55%33.97%32.29%35.36%43.42%107.99%43.09%58.17%48.99%21.45%16.23%
Acquisitions73.58M149.2M124.64M169.72M1.1M00-275K25.98M33.38M077.54M001.95M0078.49M169.07M-810.16M0000000
Investments---------------------------
Other Investing33M000129.5M29.19M53.25M61.8M26.85M31.38M017.64M355.28M134.7M8.2M286.57M67.05M4.69M69.59M194K144.55M178.16M238.35K19.31M-23.23M54.57M99.81M
Cash from Financing-355.73M-477.39M-361.02M-499.26M-337.6M297.98M-83.33M84.49M95.99M62.12M-144.02M75.03M-324.4M-160.53M41.97M-127.76M185.63M36.65M-58.96M243.39M-238.6M303.23M-15.06M79.62M78.02M-50.77M-89.05M
Debt Issued (Net)-75.15M-238.33M155.65M92.8M-178.9M295.4M-12.13M92.65M797K63.36M-96.89M63.89M141.55M-159.56M45.63M-127.76M185.63M85.37M64.83M666.16M-94.05M393.59M00000
Equity Issued (Net)18.18M2.28M11.36M6.14M00-1.35M000-22.13M13.86M093K-1.79M00000-10.41M40K00-114.02K00
Dividends Paid-266.97M-207.2M-528.03M-598.21M-166.7M0-70.61M00-1.24M-25M0-1.1M0000-48.72M-123.78M-423.95M-134.14M-90.4M-38.1M-5.86M-9.79M-4.36M0
Share Repurchases000000-1.35M000-22.13M-176K00-1.79M00000-10.41M0-9.8M0-114.01K00
Other Financing-31.79M-34.14M008M2.58M756K-8.16M95.2M594K0-2.72M256.66M-1.07M-1.87M000000023.04M85.48M87.93M-46.41M-89.05M
Net Change in Cash-165.15M-127.1M-5.07M-28.46M175.66M55.33M32.67M-67.24M-5.59M58.24M-92.29M130.2M15.52M781K-57.22M-34.42M-1.85M-46.49M63.33M84.95M-123.69M91.2M35.83M-7.26M-43.12M-9.89M-10.53M
Free Cash Flow79.54M197.56M233.24M301.38M382.7M-271.84M62.75M-213.26M-131.7M-35.27M51.73M-40.01M-15.35M26.61M-158.96M-193.23M-254.52M-172.56M6.91M-85.35M-29.87M-374.76M50.65M-117.39M-97.91M8.9M5.77M
FCF Margin %5.64%14.21%14.96%19.82%26.51%-43.88%8.4%-30.79%-20.73%-5.37%7.61%-7.4%-2.46%2.68%-14.18%-14.65%-29.62%-20.29%0.59%-10.39%-4.94%-63.65%10.7%-36%-35.57%2.88%2.14%
FCF Growth %-77.69%-15.3%-22.61%-21.25%240.78%-533.2%129.42%-61.93%-273.44%-168.17%229.31%-160.58%-157.69%116.74%17.74%24.08%-47.5%-2598.32%108.09%-185.7%92.03%-839.98%143.14%-19.9%-1200.02%54.21%-
FCF per Share0.771.972.423.484.62-3.480.84-2.88-1.80-0.570.82-0.77-0.280.55-2.69-4.17-5.51-3.740.15-1.84-0.65-8.051.04-2.42-2.020.180.12
FCF Conversion (FCF/Net Income)0.23x1.75x1.29x1.27x0.89x-1.14x2.68x1.03x-2.03x45.64x-1.20x1.70x-0.09x-0.42x0.17x0.17x0.00x-6.70x1.06x0.26x0.99x0.87x0.61x0.41x0.55x1.67x1.62x
Interest Paid11.9M00049.5M41.05M52.91M00000000000-84.33M00000000
Taxes Paid000000000000000000-4.2M00000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical capital expenditure intensity

Earnings Quality Exceeds Accounting Profit

Based on reported financial data, TORM consistently demonstrates an OCF/NI ratio exceeding 1.0, with a peak of 2.75 in 2025Q2, indicating that cash generation remains structurally superior to net income accruals despite the inherent volatility of the product tanker spot market environment.

The consistent ability to generate operating cash flow in excess of net income suggests that TORM's earnings are not reliant on aggressive accounting estimates or non-cash revenue recognition. Investors should monitor this conversion quality as a primary indicator of the company's underlying operational health during periods of fluctuating freight rates.

FCF Volatility Driven by CAPEX

As reported in recent filings, TORM's free cash flow trajectory remains highly erratic, swinging from a positive $133.4M in 2025Q2 to a negative $46.6M in 2026Q1, primarily due to the lumpy nature of fleet renewal and maintenance investments across the product tanker segments.

The wide variance in free cash flow margins highlights the company's sensitivity to capital-intensive cycles rather than operational inefficiency. This pattern suggests that while the core business remains cash-generative, the dividend policy may face pressure whenever management accelerates fleet investment cycles.

High Capital Intensity Risks Returns

According to quarterly statements, TORM's capital expenditure as a percentage of revenue reached a significant 62.0% in 2025Q4, reflecting a heavy investment phase that periodically eclipses the cash generated from core shipping operations and limits immediate free cash flow availability for shareholders.

The elevated capital intensity suggests that maintaining a modern, competitive fleet requires substantial and recurring reinvestment, which may constrain the company's ability to sustain high dividend payouts during market downturns. Analysts should scrutinize whether these expenditures are truly growth-oriented or merely necessary to offset the depreciation of an aging fleet.

Dividend Policy Faces Capital Constraints

Based on TORM's reported figures, the company has prioritized shareholder returns, paying out $70.3M in dividends during 2026Q1, even as free cash flow turned negative, which warrants further investigation into the sustainability of this payout model amidst ongoing fleet renewal requirements.

The decision to maintain dividend distributions during periods of negative free cash flow suggests a management commitment to capital returns, yet this strategy may be vulnerable if freight rates normalize further. Investors should monitor the balance between these distributions and the necessity of funding future vessel acquisitions to avoid potential liquidity strain.

TRMD — Frequently Asked Questions

Quick answers to the most common questions about buying TRMD stock.

How much cash does TORM plc (TRMD) generate from operations?

TORM plc (TRMD) generated $517.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TORM plc's free cash flow?

TORM plc (TRMD) generated $197.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TORM plc's capital expenditure (CapEx)?

TORM plc (TRMD) spent $322.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TORM plc distribute cash to shareholders?

In 2025, TORM plc (TRMD) returned $207.2M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.