Transcat, Inc. (TRNS) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Total Current Assets | 92.46M | 80.81M | 85.75M | 79.65M | 78.01M | 76.56M | 95.17M | 94.25M | 105.16M | 98.8M | 65.17M | 63.6M | 67.6M | 60.7M | 62.62M | 58.8M | 59.7M | 57.55M | 53.77M | 48.74M |
| Cash & Short-Term Investments | 4.94M | 3.47M | 5.08M | 1.86M | 1.52M | 4.64M | 23.82M | 22.66M | 35.18M | 35.2M | 1.25M | 2.15M | 1.53M | 1.59M | 909K | 443K | 1.4M | 2.78M | 2.55M | 254K |
| Cash Only | 4.94M | 3.47M | 5.08M | 1.86M | 1.52M | 4.64M | 23.82M | 22.66M | 19.65M | 35.2M | 1.25M | 2.15M | 1.53M | 1.59M | 909K | 443K | 1.4M | 2.78M | 2.55M | 254K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 65.84M | 59.79M | 63.21M | 58.36M | 56.31M | 52.35M | 49.56M | 48.4M | 48.28M | 44.13M | 44.72M | 42.88M | 45.2M | 38.08M | 40.52M | 38.56M | 40.3M | 35.33M | 36.91M | 33.7M |
| Days Sales Outstanding | 63.99 | 66.74 | 67.23 | 66.16 | 65.51 | 68.37 | 65.71 | 65.22 | 64.51 | 62.03 | 63.46 | 61.78 | 65.08 | 62.31 | 63.76 | 62.04 | 64.96 | 64.58 | 63.77 | 61.97 |
| Inventory | 13.71M | 12.91M | 13.06M | 15.39M | 14.48M | 13.79M | 15.55M | 18.13M | 17.42M | 16.18M | 15.69M | 15.18M | 16.93M | 16.88M | 16.76M | 14.94M | 12.71M | 13.87M | 10.21M | 11.64M |
| Days Inventory Outstanding | 20.58 | 20.17 | 23.33 | 25.95 | 25.67 | 28.64 | 32.87 | 36.31 | 35.48 | 32.78 | 32.9 | 32.58 | 38.21 | 37.34 | 36.36 | 30.78 | 32.54 | 29.39 | 27.79 | 29.55 |
| Other Current Assets | 7.97M | 4.64M | 4.39M | 4.04M | 5.7M | 5.77M | 6.24M | 5.07M | 4.28M | 3.29M | 3.52M | 3.39M | 3.94M | 4.14M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 388.02M | 392.08M | 399.14M | 312.88M | 307.23M | 309.45M | 228.39M | 229.4M | 182.39M | 182.27M | 183.04M | 139.73M | 128.15M | 127.77M | 124.11M | 123.24M | 118.06M | 104.05M | 104.54M | 82.4M |
| Property, Plant & Equipment | 57.8M | 57.54M | 93.62M | 82.67M | 74.37M | 74.06M | 64.8M | 63.95M | 55.77M | 54.06M | 52.43M | 46.47M | 43.94M | 43.21M | 42.3M | 39.73M | 37.47M | 32.52M | 31.43M | 30.64M |
| Fixed Asset Turnover | 1.55x | 1.11x | 0.93x | 0.98x | 1.04x | 0.98x | 1.05x | 1.11x | 1.29x | 1.22x | 1.27x | 1.34x | 1.42x | 1.34x | 1.38x | 1.42x | 1.60x | 1.59x | 1.62x | 1.54x |
| Goodwill | 218.19M | 218.28M | 218.36M | 177.11M | 176.93M | 176.62M | 138.13M | 138.15M | 105.58M | 105.7M | 106.37M | 77.05M | 69.36M | 68.83M | 66.12M | 66.64M | 65.07M | 59.13M | 59.44M | 43.9M |
| Intangible Assets | 77.71M | 81.19M | 85.17M | 51.93M | 54.78M | 57.68M | 24.36M | 26.25M | 19.99M | 21.46M | 23.16M | 15.14M | 13.8M | 14.84M | 14.88M | 16.04M | 14.69M | 11.5M | 12.75M | 6.9M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 34.33M | 35.07M | 1.99M | 1.17M | 1.16M | 1.09M | 1.1M | 1.05M | 1.05M | 1.05M | 1.08M | 1.07M | 1.05M | 895K | 805K | 830K | 827K | 896K | 919K | 956K |
| Total Assets | 480.49M | 472.89M | 484.89M | 392.54M | 385.24M | 386.01M | 323.55M | 323.65M | 287.55M | 281.07M | 248.21M | 203.33M | 195.75M | 188.47M | 186.72M | 182.04M | 177.76M | 161.6M | 158.31M | 131.14M |
| Asset Turnover | 0.19x | 0.18x | 0.19x | 0.20x | 0.20x | 0.19x | 0.21x | 0.22x | 0.25x | 0.25x | 0.28x | 0.30x | 0.32x | 0.31x | 0.31x | 0.30x | 0.33x | 0.32x | 0.35x | 0.36x |
| Asset Growth % | 24.72% | 22.51% | 49.86% | 21.28% | 33.97% | 37.33% | 30.35% | 59.18% | 46.9% | 49.14% | 32.93% | 11.7% | 10.12% | 16.63% | 17.94% | 38.81% | 34.55% | 23.58% | 25.59% | 5.62% |
| Total Current Liabilities | 39.63M | 36.62M | 35.3M | 27.28M | 34.04M | 31.68M | 26.52M | 31.8M | 33.5M | 29.35M | 28.11M | 23.73M | 28.32M | 25.08M | 24.89M | 23.73M | 27.71M | 24.62M | 21.57M | 20.6M |
| Accounts Payable | 17.93M | 17.49M | 15.37M | 13.46M | 16.75M | 16.18M | 13.04M | 13.08M | 11.49M | 11.36M | 12.52M | 11.56M | 15.87M | 13.85M | 13.6M | 12.97M | 14.17M | 12.96M | 10.98M | 11.2M |
| Days Payables Outstanding | 27.38 | 25.51 | 23.63 | 26.25 | 29.9 | 28.52 | 25.49 | 25.1 | 24.13 | 24.56 | 25.68 | 27.83 | 33.58 | 30.45 | 30.47 | 30.21 | 33.22 | 29.24 | 28.22 | 29.8 |
| Short-Term Debt | 0 | 0 | 0 | 1.22M | 1.82M | 2.41M | 2.39M | 2.36M | 2.34M | 2.32M | 2.29M | 2.27M | 2.25M | 2.23M | 2.21M | 2.18M | 2.16M | 2.14M | 2.13M | 2.09M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 21.7M | 1.45M | 1.89M | 708K | 1.14M | 1.17M | 11.09M | 497K | 620K | 1.88M | 13.29M | 9.29M | 1.13M | 9.01M | 9.09M | 8.58M | 11.38M | 9.51M | 8.46M | 7.31M |
| Current Ratio | 2.33x | 2.21x | 2.43x | 2.92x | 2.29x | 2.42x | 3.59x | 2.96x | 3.14x | 3.37x | 2.32x | 2.68x | 2.39x | 2.42x | 2.52x | 2.48x | 2.15x | 2.34x | 2.49x | 2.37x |
| Quick Ratio | 1.99x | 1.85x | 2.06x | 2.36x | 1.87x | 1.98x | 3.00x | 2.39x | 2.62x | 2.81x | 1.76x | 2.04x | 1.79x | 1.75x | 1.84x | 1.85x | 1.70x | 1.77x | 2.02x | 1.80x |
| Cash Conversion Cycle | 57.19 | 61.39 | 66.93 | 65.87 | 61.28 | 68.48 | 73.09 | 76.43 | 75.85 | 70.25 | 70.69 | 66.52 | 69.71 | 69.19 | 69.65 | 62.6 | 64.28 | 64.73 | 63.34 | 61.72 |
| Total Non-Current Liabilities | 140.24M | 139.5M | 154.16M | 72.72M | 64.33M | 73.25M | 28.27M | 29.56M | 28.88M | 33.25M | 81.85M | 68.88M | 67.8M | 68.1M | 69.5M | 68.75M | 63.88M | 54.08M | 56M | 33.83M |
| Long-Term Debt | 99.88M | 99.89M | 111.89M | 33.18M | 30.89M | 39.5M | 612K | 1.22M | 1.82M | 2.41M | 51M | 46.09M | 46.87M | 46.94M | 48.61M | 49.59M | 46.29M | 38.62M | 40.92M | 20.11M |
| Capital Lease Obligations | 29M | 29.24M | 31.9M | 27.48M | 21.39M | 20.78M | 14.66M | 15.4M | 14.87M | 14.46M | 14.53M | 14.17M | 12.96M | 13M | 12.73M | 10.81M | 9.19M | 7.12M | 6.71M | 7.24M |
| Deferred Tax Liabilities | 10.17M | 9.31M | 9.3M | 9.31M | 9.29M | 9.26M | 9.3M | 9.29M | 9.29M | 10.86M | 10.84M | 7.18M | 6.54M | 6.67M | 6.67M | 6.7M | 6.72M | 4.91M | 4.91M | 3.22M |
| Other Non-Current Liabilities | 1.19M | 1.07M | 1.08M | 2.75M | 2.75M | 3.72M | 3.71M | 3.66M | 2.9M | 5.53M | 5.48M | 1.44M | 1.43M | 1.49M | 1.49M | 1.65M | 1.67M | 3.43M | 3.46M | 3.26M |
| Total Liabilities | 179.87M | 176.12M | 189.47M | 100M | 98.36M | 104.93M | 54.8M | 61.36M | 62.38M | 62.6M | 109.96M | 92.61M | 96.12M | 93.19M | 94.39M | 92.49M | 91.59M | 78.7M | 77.57M | 54.43M |
| Total Debt | 128.88M | 134M | 147.75M | 65.72M | 57.73M | 66.02M | 17.66M | 22.16M | 21.54M | 22.06M | 67.83M | 62.53M | 64.41M | 62.17M | 63.55M | 62.59M | 57.65M | 47.88M | 49.76M | 29.43M |
| Net Debt | 123.94M | 130.53M | 142.66M | 63.86M | 56.21M | 61.38M | -6.16M | -500K | 1.89M | -13.14M | 66.58M | 60.38M | 62.88M | 60.57M | 62.64M | 62.14M | 56.25M | 45.1M | 47.2M | 29.18M |
| Debt / Equity | 0.43x | 0.45x | 0.50x | 0.22x | 0.20x | 0.23x | 0.07x | 0.08x | 0.10x | 0.10x | 0.49x | 0.56x | 0.65x | 0.65x | 0.69x | 0.70x | 0.67x | 0.58x | 0.62x | 0.38x |
| Debt / EBITDA | 12.70x | 18.56x | 14.79x | 5.23x | 4.59x | 8.12x | 2.17x | 2.41x | 1.67x | 2.74x | 13.76x | 8.42x | 7.52x | 10.38x | 9.92x | 10.02x | 8.03x | 9.33x | 8.70x | 5.18x |
| Net Debt / EBITDA | 12.21x | 18.08x | 14.28x | 5.08x | 4.47x | 7.54x | -0.76x | -0.05x | 0.15x | -1.63x | 13.50x | 8.13x | 7.34x | 10.12x | 9.78x | 9.95x | 7.83x | 8.79x | 8.25x | 5.14x |
| Interest Coverage | 2.15x | 0.04x | 2.60x | 14.28x | 14.28x | 49.86x | 49.86x | 101.54x | 193.08x | 53.73x | 5.67x | 5.62x | 5.69x | 3.91x | 6.75x | 23.10x | 12.14x | 17.36x | 14.31x | 18.92x |
| Total Equity | 300.62M | 296.77M | 295.42M | 292.54M | 286.88M | 281.08M | 268.76M | 262.29M | 225.17M | 218.47M | 138.25M | 110.72M | 99.63M | 95.28M | 92.33M | 89.55M | 86.18M | 82.9M | 80.74M | 76.71M |
| Equity Growth % | 4.79% | 5.58% | 9.92% | 11.53% | 27.41% | 28.66% | 94.4% | 136.89% | 126.01% | 129.28% | 49.74% | 23.64% | 15.61% | 14.94% | 14.35% | 16.75% | 14.78% | 14.33% | 15.18% | 13.71% |
| Book Value per Share | 32.17 | 31.81 | 31.43 | 31.50 | 31.00 | 30.28 | 28.95 | 28.52 | 26.33 | 24.96 | 17.39 | 14.26 | 12.93 | 12.43 | 12.08 | 11.74 | 11.29 | 10.83 | 10.63 | 10.10 |
| Total Shareholders' Equity | 300.62M | 296.77M | 295.42M | 292.54M | 286.88M | 281.08M | 268.76M | 262.29M | 225.17M | 218.47M | 138.25M | 110.72M | 99.63M | 95.28M | 92.33M | 89.55M | 86.18M | 82.9M | 80.74M | 76.71M |
| Common Stock | 4.67M | 4.67M | 4.66M | 4.66M | 4.66M | 4.66M | 4.6M | 4.57M | 4.42M | 4.41M | 3.99M | 3.82M | 3.78M | 3.78M | 3.78M | 3.77M | 3.77M | 3.76M | 3.76M | 3.73M |
| Retained Earnings | 97.76M | 95.84M | 96.97M | 95.79M | 92.52M | 88.11M | 85.89M | 83.52M | 80.07M | 74.36M | 71.02M | 71.9M | 69.16M | 65.5M | 63.9M | 61.55M | 58.74M | 56.4M | 54.77M | 53.61M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -923K | -507K | -747K | -461K | -1.47M | -1.88M | -718K | -1.1M | -949K | -691K | -1.06M | -718K | -1.2M | -1.12M | -1.52M | -686K | -233K | -717K | -502K | -269K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |