VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
TRP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TRPTC Energy Corporation
$62.88$65.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTRPCash Flow

TC Energy Corporation (TRP) Cash Flow Statement

26Y historyFree accessUpdated daily

Operating cash flow consistently exceeds net income (OCF/NI averaging 2.0x), but dividends paid (~$850M quarterly) consume roughly 45% of operating cash flow, and FCF volatility (ranging from -$205M to $1.3B) reflects heavy capex averaging 33% of revenue.

Income StatementBalance SheetCash FlowRatios

TRP Cash Flow Statement

Annual statement

TRP Cash Flow Statement

TC Energy Corporation (TRP) cash flow statement — 26-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations7.9B7.35B7.7B7.27B6.38B6.89B7.06B7.08B6.55B5.23B5.07B4.38B4.23B3.67B3.57B3.97B2.88B2.99B2.84B2.84B2.07B1.9B1.73B1.91B1.92B1.14B1.72B
Operating CF Margin %-48.37%55.89%54.78%51.79%51.47%54.3%53.43%47.92%38.89%40.54%38.8%41.49%41.76%44.6%50.68%41.97%33.35%32.95%32.12%27.59%31.07%33.91%35.56%36.8%21.62%8.13%
Operating CF Growth %37.83%-4.55%5.89%14.01%-7.47%-2.38%-0.34%8.04%25.33%3.18%15.63%3.74%15.02%2.88%-10.12%38.14%-3.81%5.28%0.14%36.69%9.05%9.88%-9.12%-0.72%69.07%-34.01%-
Net Income3.6B4.09B5.38B2.92B785M2.05B4.91B4.43B3.52B3.4B485M-1.14B1.99B1.91B1.47B1.71B1.39B1.48B1.44B1.22B1.08B1.21B980.32M801.24M805M737M729M
Depreciation & Amortization2.68B2.77B2.79B2.78B2.58B2.52B2.59B2.46B2.35B2.06B1.94B1.76B1.61B1.49B1.38B1.33B1.16B1.38B1.25B1.18B1.06B000848M793M740M
Stock-Based Compensation000010M0013M13M12M15M07M6M5M000000000000
Deferred Taxes598.53M766M493M11M174M-185M-58M55M117M-238M196M-102M686M568M285M364M526M357M76M58M174.74M60.47M76.79M230.58M247M120M91M
Other Non-Cash Items627.46M220M-1.16B1.35B3.46B2.79B-60M-176M660M279M2.19B4.21B118M30M147M336M82M-130M-58M161M65.24M682.64M645.55M762.59M-14M-685M576M
Working Capital Changes371.33M-503M199M207M-639M-287M-327M293M-102M-273M248M-346M-189M-326M287M235M-285M-90M135M215M-302.89M-50.01M28.8M110.78M33M170M-416M
Change in Receivables0-332M-13M-394M-575M-925M129M31M-69M-576M-482M-66M-189M-54M67M-6M-305M314M-197M00015.6M0-45M38M-888M
Change in Inventory0-55M-16M-56M-190M-93M-55M-42M-49M-38M-87M-3M-28M-30M27M27M70M-19M82M-5.96M0-50.01M015.46M-3M52M47M
Change in Payables012.99M365M-206M-83M890M-162M352M-70M151M424M-153M377M-290M127M300M84M-154M-18M00000120M105M1.06B
Cash from Investing-5.31B-6.46B-6.91B-12.29B-7.01B-7.71B-6.05B-6.87B-10.02B-3.7B-18.78B-4.88B-4.14B-5.12B-3.26B-3.05B-5.3B-6.91B-6.5B-6.21B-2.12B-1.34B-1.61B-1.15B-942M233M1.28B
Capital Expenditures-4.27B-5.29B-6.36B-8.15B-6.73B-5.92B-8.13B-8.18B-9.91B-7.53B-5.3B-4.43B-4.34B-4.75B-2.6B-3.27B-5.04B-5.42B-3.13B-1.65B-1.57B-753.58M-476.36M-391.6M-599M-492M-812M
CapEx % of Revenue26.69%34.8%46.17%61.42%54.65%44.25%62.58%61.73%72.48%55.98%42.4%39.19%42.58%54.02%32.45%41.77%73.5%60.42%36.36%18.7%20.9%12.31%9.33%7.31%11.49%9.37%3.84%
Acquisitions-542M-1.05B-4.68B-307M-3.43B-1.21B-765M-975M-1.01B-1.68B-14.37B-729M-497M-216M-866M0-597M-902M-3.23B-4.22B-469.48M-1.32B-1.52B-569.37M-228M-475M-111M
Investments---------------------------
Other Investing-98.1M-121M4.13B-3.83B3.15B632M3.61B2.89B1.93B7.19B1.66B772M946M11M860M220M934M-594M-140M-333.7M-74.56M733.81M386.37M-190.65M-115M1.2B2.2B
Cash from Financing-2.21B-1.52B-3.87B8.09B487M-88M-800M693M2.75B-1.42B14.01B744M-373M1.79B-403M-642M2.19B3.72B4.37B3.5B219.01M-555.88M-149.99M-628.62M-1.06B-1.47B-2.9B
Debt Issued (Net)2.41B2.83B378M5.81B2.94B4.47B1.57B2.61B3.5B26M6.4B2.48B334M2.48B960M126M2.35B2B2.7B2.56B869.06M-13.96M281.98M-104.34M-568M-716M-2.04B
Equity Issued (Net)-139.42M-396M88M4M905M-352M91M253M1.15B-931M9.21B-24M287M457M53M58M705M2.36B2.38B1.57B38.44M44.19M32.4M64.41M50M-294M-323M
Dividends Paid-3.42B-3.62B-4.05B-2.88B-3.3B-3.46B-3.15B-1.96B-1.73B-1.49B-1.54B-1.54B-1.44B-1.36B-1.28B-1.02B-754M-728M-718M-634M-617.43M-586.11M-551.96M-587.4M-546M-517M-536M
Share Repurchases-250M-250M0000000-1.21B-14M-294M0000000-487.64M00000-318M-328M
Other Financing-1.06B-328M-288M5.16B-64M-748M682M-216M-176M980M-64M-169M445M218M-135M190M-112M93M00-71.06M087.59M-1.29M059M0
Net Change in Cash303M-633M-2.88B3.06B-53M-857M187M897M-643M73M166M361M-438M376M-103M-6M-233M-311M804M105M187.56M20.93M-153.59M124.95M-87M-210M98M
Free Cash Flow3.64B2.06B1.34B-881M-352M966M-1.08B-1.1B-3.36B-2.3B-233M-45M-111M-1.08B973M1.17B-1.95B-2.43B-294M1.19B503.26M1.15B1.23B1.51B1.32B533M908M
FCF Margin %22.72%13.56%9.72%-6.64%-2.86%7.22%-8.29%-8.3%-24.56%-17.09%-1.86%-0.4%-1.09%-12.25%12.15%14.96%-28.52%-27.07%-3.41%13.43%6.69%18.76%23.99%28.25%25.32%10.15%4.29%
FCF Growth %104.17%53.96%251.87%-150.28%-136.44%189.69%2.09%67.25%-46.11%-886.7%-417.78%59.46%89.7%-210.79%-17.05%160.03%19.49%-725.51%-124.79%135.63%-56.2%-6.21%-19.06%14.67%147.65%-41.3%-
FCF per Share3.491.981.29-0.86-0.350.99-1.15-1.18-3.72-2.63-0.31-0.06-0.16-1.521.381.67-2.82-3.72-0.512.231.032.352.523.132.741.121.91
FCF Conversion (FCF/Net Income)1.01x2.09x1.64x2.49x8.52x3.52x1.53x1.71x1.77x1.66x21.76x-3.83x2.30x2.06x2.64x2.51x2.25x2.17x1.97x2.32x1.92x1.57x1.68x2.24x2.39x1.65x2.18x
Interest Paid000000000000000000000000000
Taxes Paid000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Dividend coverage pressure

Cash Conversion Remains Strong

TC Energy's operating cash flow consistently exceeds net income, with OCF/NI averaging 2.0x over the last four quarters, indicating high earnings quality and substantial non-cash add-backs.

The persistent gap between operating cash flow and net income, driven by D&A and working capital inflows, suggests that reported earnings are well-supported by cash generation. This conversion strength is a positive signal for dividend sustainability, though investors should monitor any future narrowing.

FCF Volatility Mirrors Capex Cycle

Free cash flow swung from -$205M in 2025Q1 to $1.3B in 2026Q2, reflecting heavy capital spending and timing of working capital, with FCF margins ranging from -5.7% to 33.3%.

The erratic FCF trajectory is largely a function of lumpy capex and working capital swings, not operational deterioration. The recent improvement in 2026 quarters suggests a potential easing of the capital program, but the sustainability of this trend remains uncertain given the company's growth commitments.

Capital Intensity Remains Elevated

Capex averaged 33% of revenue over the past year, with quarterly peaks above 40%, indicating a heavy reinvestment phase that pressures near-term free cash flow.

The high capital intensity is consistent with TC Energy's midstream infrastructure build-out, but it also means that FCF is structurally constrained. The 2024Q4 spike to 121% of revenue likely reflects a major acquisition or project spend, which may not recur, but the ongoing 30%+ ratio suggests sustained investment needs.

Working Capital Swings Distort Cash Flow

Working capital changes ranged from -$590M to +$512M over the last eight quarters, creating significant quarterly cash flow volatility that complicates trend analysis.

The large swings in working capital, particularly the negative contributions in 2025Q1 and 2024Q2, appear tied to timing of receivables and payables rather than operational issues. Investors should normalize for these swings when assessing underlying cash generation, as they can obscure the steady operating performance.

Dividends Absorb Most Operating Cash Flow

Dividends paid averaged $850M per quarter over the last year, consuming roughly 45% of operating cash flow, leaving limited room for other capital returns or debt reduction.

With buybacks minimal and acquisitions sporadic, the primary use of cash is dividends, which appear well-covered by operating cash flow but leave little excess for deleveraging. The 2024Q4 acquisition outflow of $3.8B highlights the potential for large one-off cash uses, which could strain liquidity if repeated.

Cumulative Cash Generation Exceeds Earnings

Over the last eight quarters, cumulative operating cash flow of $17.1B exceeds cumulative net income of $9.3B by $7.8B, underscoring the non-cash nature of earnings.

The substantial cumulative gap between operating cash flow and net income is primarily attributable to depreciation and amortization, which is typical for capital-intensive midstream companies. This divergence supports the view that TC Energy's earnings are of high quality, but it also implies that maintenance capex must be carefully managed to preserve cash flow.

What Could Invalidate the Base Case

The cash flow statement obscures potential risks from large acquisition outflows and the absence of SBC adjustments, which could distort true cash generation and dividend coverage.

The 2024Q4 acquisition outflow of $3.8B and the lack of SBC data suggest that reported operating cash flow may not fully capture cash costs. Additionally, the heavy reliance on D&A and working capital swings could mask underlying cash flow quality, warranting caution on dividend sustainability if capital spending remains elevated.

TRP — Frequently Asked Questions

Quick answers to the most common questions about buying TRP stock.

How much cash does TC Energy Corporation (TRP) generate from operations?

TC Energy Corporation (TRP) generated $7.35B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TC Energy Corporation's free cash flow?

TC Energy Corporation (TRP) generated $2.06B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TC Energy Corporation's capital expenditure (CapEx)?

TC Energy Corporation (TRP) spent $5.29B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TC Energy Corporation distribute cash to shareholders?

In 2025, TC Energy Corporation (TRP) returned $3.62B to shareholders via cash dividends and spent $250.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.