The company's leverage has escalated significantly, with the debt-to-equity ratio rising to 3.36x in 2026Q2 from 2.31x in 2024Q4, while total debt of $3.5B dwarfs the cash position of $65.6M, suggesting a thin liquidity cushion and potential refinancing risk.
TPG RE Finance Trust, Inc. (TRTX) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Total Assets | 4.6B | 4.41B | 3.73B | 4.21B | 5.55B | 5.22B | 4.91B | 5.89B | 4.53B | 3.36B | 2.67B | 2.12B |
| Asset Growth % | 52.42% | 18.08% | -11.46% | -24% | 6.27% | 6.3% | -16.7% | 30.18% | 34.91% | 25.88% | 25.75% | - |
| Real Estate & Other Assets | 27.84M | 4.05B | 0 | 0 | 6.2M | 2.14M | 4.65M | 787.48M | -172.91M | -215.93M | -2.66B | 0 |
| PP&E (Net) | 224.78M | 224.39M | 0 | 0 | 0 | 60.62M | 99.2M | 0 | 0 | 0 | 0 | 0 |
| Investment Securities | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 95.31M | 117.41M | 0 | 0 | 5.54B | 5.16B | 4.8B | 5.1B | 134.83M | 177.79M | 152.54M | 184.02M |
| Cash & Equivalents | 65.58M | 88.27M | 190.16M | 206.38M | 254.05M | 260.63M | 319.67M | 79.18M | 39.72M | 75.04M | 103.13M | 104.94M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 633K | 0 | -217.81M | -305.08M | 503.49M | 27.42M | 28.77M | 44.68M | 0 | 85.53M | 50.26M | 80.1M |
| Intangible Assets | 0 | 12.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.55B | 3.34B | 2.62B | 3.09B | 4.22B | 3.75B | 3.44B | 4.39B | 3.2B | 2.15B | 1.69B | 1.4B |
| Total Debt | 3.51B | 3.29B | 2.57B | 3.04B | 4.16B | 3.71B | 3.39B | 4.33B | 1.66B | 287.89M | 1.66B | 1.37B |
| Net Debt | 3.44B | 3.2B | 2.38B | 2.83B | 3.91B | 3.45B | 3.07B | 4.25B | 1.62B | 212.85M | 1.56B | 1.26B |
| Long-Term Debt | 3.29B | 2.63B | 2.57B | 3.04B | 4.16B | 3.71B | 3.39B | 4.33B | 1.66B | 0 | 1.66B | 1.37B |
| Short-Term Borrowings | 215.79M | 660.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287.89M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 215.79M | 660.3M | 0 | 0 | 61.17M | 44.04M | 51.96M | 54.98M | 1.09B | 1.87B | 2.91M | 1.92M |
| Accounts Payable | 0 | 6.75M | 6.66M | 10.22M | 0 | 0 | 0 | 0 | 6.15M | 5.38M | 2.91M | 1.92M |
| Deferred Revenue | 1.36M | 1.94M | 1.74M | 1.28M | 0 | 0 | 0 | 0 | 463K | 317K | -1.66B | 0 |
| Other Liabilities | 45.95M | 47.26M | -2.57B | -3.04B | 1.46M | 1.38M | 1.59M | 2.38M | 1.54B | 1.87B | -1.66B | -1.37B |
| Total Equity | 1.04B | 1.07B | 1.11B | 1.12B | 1.32B | 1.46B | 1.47B | 1.5B | 4.44B | 3.24B | 2.53B | 716.35M |
| Equity Growth % | -15.87% | -4.13% | -0.96% | -14.92% | -9.74% | -0.12% | -2.49% | -66.1% | 36.9% | 28.12% | 253.09% | - |
| Shareholders Equity | 1.04B | 1.07B | 1.11B | 1.12B | 1.32B | 1.46B | 1.47B | 1.5B | 1.33B | 1.2B | 970.69M | 716.35M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.11B | 2.04B | 1.56B | 0 |
| Common Stock | 77K | 78K | 81K | 77K | 77K | 77K | 77K | 76K | 68K | 61K | 40K | 30K |
| Additional Paid-in Capital | 1.74B | 1.74B | 1.73B | 1.72B | 1.72B | 1.71B | 1.56B | 1.53B | 1.36B | 1.22B | 979.47M | 729.48M |
| Retained Earnings | -700.28M | -672.65M | -617.22M | -600.27M | -395.03M | -247.26M | -292.86M | -28.11M | -25.91M | -14.81M | -10.07M | -13.16M |
| Preferred Stock | 8K | 8K | 8K | 8K | 8K | 8K | 199.55M | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 1.32% | 1.48% | 1.87% | -2.39% | -1.12% | 2.74% | -2.53% | 2.42% | 2.71% | 3.13% | 2.92% | 2.8% |
| Return on Equity (ROE) | 5.45% | 5.53% | 6.64% | -9.53% | -4.31% | 9.45% | -9.21% | 4.25% | 2.79% | 3.27% | 4.31% | 8.29% |
| Debt / Assets | 76.25% | 74.64% | 68.84% | 72.12% | 75.03% | 71.06% | 69.03% | 73.5% | 36.58% | 8.58% | 62.37% | 64.49% |
| Debt / Equity | 3.36x | 3.08x | 2.31x | 2.70x | 3.15x | 2.53x | 2.31x | 2.88x | 0.37x | 0.09x | 0.66x | 1.91x |
| Net Debt / EBITDA | 17.41x | 12.53x | 8.17x | 18.23x | 38.59x | 15.34x | - | 32.81x | 6.89x | 2.25x | 22.28x | 20.70x |
| Book Value per Share | 13.39 | 13.44 | 13.95 | 14.50 | 17.10 | 17.93 | 19.13 | 20.67 | 70.38 | 59.80 | 41.25 | 11.68 |
Quick answers to the most common questions about buying TRTX stock.
As of 2025, TPG RE Finance Trust, Inc. (TRTX) had total assets of $4.41B including $117.4M in current assets.
TPG RE Finance Trust, Inc. (TRTX) carries total debt of $3.29B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
TPG RE Finance Trust, Inc. (TRTX) has total shareholders' equity (book value) of $1.07B ($13.44 book value per share). Book value represents the net worth of the company belonging to common stock holders.
TPG RE Finance Trust, Inc. (TRTX) reported a current ratio of 0.18x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage rising on shrinking equity base
Metrics are mathematically derived from official filings.
Leverage Escalates on Portfolio Runoff
TRTX's debt-to-equity ratio has expanded from 2.31x in 2024Q4 to 3.36x in 2026Q2, a 45% increase that suggests the company is leveraging a shrinking equity base to maintain its portfolio, as indicated by the reported balance sheet figures.
The balance sheet has grown from $3.7B to $4.6B over the past six quarters, but this expansion is entirely debt-funded, with total liabilities rising from $2.6B to $3.6B while equity remained flat at $1.1B. This trajectory indicates the company is not growing its asset base through retained earnings or equity raises, but rather through incremental borrowing, which increases financial risk in a rising rate environment.
Debt Maturity Profile Demands Refinancing
With total debt of $3.5B against a cash position of just $65.6M in 2026Q2, TRTX's liquidity cushion appears thin relative to its obligations, suggesting the company may face refinancing pressure as debt maturities approach, based on the latest balance sheet data.
The company's cash reserves have declined sharply from a peak of $363.0M in 2025Q1 to $65.6M in 2026Q2, a reduction of over 80%. This drawdown, coupled with the high leverage ratio, indicates that available liquidity is being consumed to service debt or fund operations, leaving limited flexibility for new originations or to absorb potential credit losses on the existing portfolio.
Asset Quality Deterioration Implied by Valuation
The net book value of property, plant, and equipment surged to $224.8M in 2026Q2 from zero in the prior quarter, a non-recurring event that may indicate the transfer of distressed assets onto the balance sheet, warranting further investigation into the underlying collateral quality.
For a mortgage REIT, the sudden appearance of a significant PPE balance is atypical and suggests the company may have taken title to underlying properties through foreclosure or loan restructuring. This development implies potential credit deterioration within the loan portfolio and introduces operational risk associated with managing real estate assets, a departure from the traditional mortgage REIT model.
Equity Base Stagnant Amidst Growing Liabilities
TRTX's total equity has remained static at approximately $1.1B for ten consecutive quarters, while liabilities have grown by $1.0B, indicating the company has not been able to retain earnings to strengthen its capital position, as shown in the financial statements.
The lack of equity growth, despite generating positive FFO in most quarters, suggests that all distributable cash flow is being paid out as dividends, leaving no retained capital to fund growth or deleverage. This pattern is consistent with the prior finding that dividends exceed AFFO, confirming that the company is effectively liquidating its equity base to maintain shareholder distributions.
Hidden Risk in Joint Venture Exposure
The significant gap between total assets of $4.6B and the sum of reported debt and equity of $4.6B in 2026Q2 suggests potential off-balance-sheet liabilities or joint venture interests that are not fully captured in the primary leverage metrics, a common risk in mortgage REIT structures.
Mortgage REITs often utilize joint ventures and unconsolidated entities to hold assets and share risk. The balance sheet data provided does not detail such exposures, but the high leverage and thin liquidity suggest that any unconsolidated debt obligations could materially increase the company's true financial risk profile. Investors should monitor footnotes for guarantees or commitments related to these structures.