VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
TRVG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TRVGtrivago N.V.
$6.34$371M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTRVGCash Flow

trivago N.V. (TRVG) Cash Flow Statement

12Y historyFree accessUpdated daily

Operating cash flow of $19.9 million in Q2 2026 exceeded net losses, yielding an FCF margin of 11.0%, but working capital changes have caused significant volatility in cash generation.

Income StatementBalance SheetCash FlowRatios

TRVG Cash Flow Statement

Annual statement

TRVG Cash Flow Statement

trivago N.V. (TRVG) cash flow statement — 12-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations44.17M7.73M20.25M27.8M66.27M32.54M7.87M74.22M-4.58M-10.34M31.15M-1.01M630K
Operating CF Margin %-1.41%4.39%5.73%12.39%9%3.16%8.85%-0.5%-1%4.13%-0.21%0.2%
Operating CF Growth %590.54%-61.82%-27.16%-58.05%103.68%313.31%-89.39%1719.13%55.65%-133.18%3168.67%-261.11%-
Net Income12.82M11.22M-23.7M-164.48M-127.22M10.7M-245.38M17.16M-20.82M-13.05M-51.39M-39.37M-23.1M
Depreciation & Amortization9.24M5.93M3.75M4.56M6.13M8.35M10.85M11.98M13.05M11.02M18.94M32.68M31.43M
Stock-Based Compensation3.9M7.83M8.45M9.51M15.34M17.26M15.08M19.89M20.7M16.02M53.72M14.13M2.38M
Deferred Taxes-2.77M-3.3M-9.75M-3.5M-19.73M8.86M-8.25M1.9M-1.45M-4.85M-4.84M-10.44M-9.31M
Other Non-Cash Items3.62M-1.93M31.58M197.6M186.39M-2.29M209.83M619K3.24M-2.04M5.76M3.38M3.47M
Working Capital Changes17.3M-12.02M9.92M-15.88M5.36M-10.34M25.73M22.66M-19.32M-17.44M8.96M-1.39M-4.23M
Change in Receivables-32M-19.85M-4.3M6.69M-10.11M-25.75M53.73M24.93M-14.41M-29.73M-11.26M-18.54M-10.71M
Change in Inventory0000000014.28M-1.25M342K4.07M-2.81M
Change in Payables10.98M5.29M6.9M-2.39M5.29M6.9M-26.62M-665K-18.01M13.59M13.88M13.1M6.93M
Cash from Investing-39.42M-9.23M12.22M16.29M-54.91M10.02M-16.19M-17.98M-24.14M-18.29M-8.99M-6.51M-4.62M
Capital Expenditures-4.84M-4.51M-2.8M-3.51M-3.98M-3.78M-5.5M-8.02M-24.78M-17.36M-8.12M-6.22M-3.73M
CapEx % of Revenue0.81%0.82%0.61%0.72%0.74%1.05%2.21%0.96%2.71%1.68%1.08%1.26%1.2%
Acquisitions-14.99M-14.99M-10.21M0-5.95M-4.3M-2.48M0-673K-922K-874K-286K-897K
Investments-------------
Other Investing9.26M10.27M6K28K17K114K644K36K1.31M-233.89K-874K00
Cash from Financing-2.52M-1.26M-774K-190.44M-19.62M1.05M-180K-99K161K-7.22M187.64M18.97M1.04M
Debt Issued (Net)0000000000018.96M1.04M
Equity Issued (Net)-1.89M-1.17M-699K0-19.63M00000208.53M00
Dividends Paid000-184.38M0000-158K-158K000
Share Repurchases-1.89M-1.17M-699K0-19.63M0000-3.79M000
Other Financing-632.3K-92K-75K-6.06M6K1.05M-180K-99K161K-7.22M-20.88M10K0
Net Change in Cash-250.89K-3.02M31.9M-146.74M-7.79M45.95M-9.77M56.23M-28.59M-37.1M209.74M11.41M-2.85M
Free Cash Flow39.33M3.22M17.45M24.29M62.29M28.75M2.37M66.2M-29.36M-27.7M23.03M-7.24M-3.1M
FCF Margin %6.58%0.59%3.79%5.01%11.64%7.96%0.95%7.89%-3.21%-2.68%3.05%-1.47%-1%
FCF Growth %494.43%-81.55%-28.15%-61.01%116.63%1112.78%-96.42%325.47%-6%-220.3%418.08%-133.82%-
FCF per Share0.560.050.250.350.880.400.030.93-0.42-0.500.48-0.15-0.07
FCF Conversion (FCF/Net Income)3.07x0.69x-0.85x-0.17x-0.52x3.04x-0.03x4.32x0.22x0.83x-0.61x0.03x-0.03x
Interest Paid0016K12K51K383K217K51K223K2K160K100K11K
Taxes Paid00032.98M9.44M0025.17M3.33M2.55M8.7M751K2.1M

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital volatility risk

Cash Conversion Divergence Persists

Based on recent SEC filings, trivago's operating cash flow of $19.9 million in Q2 2026 starkly exceeded its net loss of $5.2 million, resulting in an OCF/NI ratio of -3.86, which implies significant non-cash items are distorting the relationship between earnings and cash generation.

The persistent negative gap between net income and operating cash flow in most quarters suggests that trivago's profitability is heavily reliant on accounting adjustments rather than core operational cash flow. This divergence warrants scrutiny of accrual quality and the sustainability of reported earnings.

Erratic Free Cash Flow Path

According to the company's financial statements, trivago's free cash flow margin swung from -3.4% in Q1 2026 to 11.0% in Q2 2026, with a ten-quarter range of -12.1% to 27.7%, indicating unstable cash generation that undermines visibility into sustainable performance.

The volatile FCF trajectory, driven by erratic working capital and operating profitability, implies that trivago has not yet established a predictable cash flow profile. Investors should monitor whether the recent positive FCF reflects operational improvement or merely temporary timing effects.

Working Capital as Cash Swing Factor

As reported in the cash flow statements, trivago's working capital changes fluctuated by nearly $30 million between quarters, such as the $19.0 million positive swing in Q2 2026 versus a $10.4 million drag in Q3 2024, highlighting significant short-term cash flow variability.

The large and unpredictable swings in working capital suggest that trivago's cash flow is heavily influenced by timing of collections, inventory, or payables rather than underlying operational growth. This volatility may obscure the true cash conversion cycle and indicates potential management challenges in forecasting liquidity.

Hidden Adjustments in Cash Flow

Based on the company's financial disclosures, stock-based compensation of $1.9 million in Q4 2025, though non-cash, is added back to net income to calculate operating cash flow, potentially masking the economic dilution and true cost of operations.

While SBC is a non-cash expense, it represents a real cost to shareholders through dilution and should be considered when assessing cash flow adequacy. The intermittent presence of SBC in trivago's reports may affect comparability across quarters and warrants deeper analysis of compensation structures.

Minimal Capital Deployment Amid Losses

According to the cash flow statement, trivago deployed $15.0 million for acquisitions in Q3 2025, while consistently avoiding dividends and limiting share repurchases to under $300,000 per quarter, suggesting a conservative approach focused on preserving cash for strategic needs.

The minimal shareholder returns, coupled with occasional acquisition outflows, indicates that trivago is prioritizing operational stability and growth investments over immediate capital redistribution. This strategy may be necessary given the persistent operating losses, but it limits direct value creation for investors.

TRVG — Frequently Asked Questions

Quick answers to the most common questions about buying TRVG stock.

How much cash does trivago N.V. (TRVG) generate from operations?

trivago N.V. (TRVG) generated $7.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is trivago N.V.'s free cash flow?

trivago N.V. (TRVG) generated $3.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is trivago N.V.'s capital expenditure (CapEx)?

trivago N.V. (TRVG) spent $4.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does trivago N.V. distribute cash to shareholders?

In 2025, trivago N.V. (TRVG) spent $1.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.