VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TRX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TRXTRX Gold Corporation
$0.97$318M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTRXCash Flow

TRX Gold Corporation (TRX) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow has been persistently negative, with FCF margins averaging -6.4% over the last ten quarters, and capital expenditures frequently exceeding 20% of revenue, highlighting cash flow volatility.

Income StatementBalance SheetCash FlowRatios

TRX Cash Flow Statement

Annual statement

TRX Cash Flow Statement

TRX Gold Corporation (TRX) cash flow statement — 28-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98
Cash from Operations38.26M16.28M20.66M23.47M3.88M-9.44M-6.6M-2.71M-1.39M-2.72M-1.12M-513.55K-2.95M-3.73M-4.8M-3.27M-2.26M-2.29M-2.34M-2.22M-1.7M-1.37M-1.39M-1.06M-606.17K-294.18K-133.72K-284.01K-524.66K
Operating CF Margin %-20.57%27.37%33.5%19.57%------------------------
Operating CF Growth %503.28%-21.2%-11.97%504.87%141.08%-43.12%-143.71%-94.32%48.72%-142.54%-118.16%82.56%21.03%22.26%-46.55%-44.83%1.26%2.3%-5.56%-30.77%-23.54%1.24%-30.92%-75.27%-106.06%-119.99%52.92%45.87%-
Net Income-27.43M7.23M4.73M9.54M-3.05M-6.64M-12.14M-16.48M-4.09M-4.08M-7.48M-5.13M-2.04M-2.91M-9.06M-10.64M-3.08M-3.95M-3.29M-3.51M-3.54M-2.08M-944.88K-1.57M-553.45K-330.82K-1.57M-1.05M-504.25K
Depreciation & Amortization9.05M5.56M3.07M1.85M155.1K359.34K173.45K274.21K305.17K345.3K383.23K219.26K218.06K260.03K386.32K482.23K181.7K83.94K90.38K93.5K79.05K74.89K31.94K32.97K37.98K15.61K14.08K16.96K16.53K
Stock-Based Compensation2.08M2.46M2.73M3.65M4.09M3.69M3.23M132.63K947.59K1.12M-22.82K288.82K934.96K949.49K791.39K383.31K254.68K52.09K112.43K139.96K000000000
Deferred Taxes8.1M6.17M7.04M5.79M0-7.77M012.55M-8.3K-165.91K4.85M2.21M-1.91M-1.88M4.07M11.48K22.04K0-112.43K-188.92K0-458.73K0-228.45K00000
Other Non-Cash Items49.93M1.59M-529K-4.53M7.28M2.09M1.29M826.58K1.03M799.34K828K533.69K324.85K238.04K170.65K4.66M299.01K1.28M974.39K1.5M1.49M1.14M1.14K554.27K26.83K3.15K1.27M675.63K33.48K
Working Capital Changes-18.66M-6.73M3.62M7.17M-4.59M-1.18M850K-13.84K415.51K-738.96K319.7K1.36M-468.96K-389.44K-1.16M1.83M62.29K246.87K-117.71K-252.52K269.56K-54.4K-479.12K144.08K-117.53K17.89K155.66K71.84K-70.42K
Change in Receivables-17.38M-1.91M248.2K-64.78K551.47K86.5K-77K-203.9K00-22.36K58.94K0087.43K-81.27K-31.95K26.3K-3.07K-50.04K0-11.79K-12.85K6.53K00000
Change in Inventory-11.56M-7.65M-1.25M-1.18M-2.83M-569.16K-333K-4.15K-4.68K20.38K-30.45K-264.08K-10.46K-9.01K-25.32K5.91K106.21K87.59K-70.11K-192.49K-88.66K-35.37K0000000
Change in Payables-14.55M4.55M3.8M7.23M1.55M-314.19K0196.66K0-958.3K0000-1.2M000-59.92K6.49K00-239.67K000000
Cash from Investing-34.89M-14.36M-18.87M-24.21M-18.21M-8.32M-6.72M-1.71M-777.66K-1.25M-454.5K-1.82M-3.61M-4.72M-8.81M-8.64M-3.27M-3.1M-2.33M-1.97M-2.11M-879.12K-409.05K-1.12M-469.5K-932.64K-944.28K-211.47K-728.04K
Capital Expenditures-37.26M-19M-18.45M-24.09M-16.67M-11.49M-7.09M-1.71M-777.66K-995.1K-454.5K-1.82M-3.62M-4.76M-8.86M-8.93M-3.52M-3.44M-2.68M-2.39M-2.38M-1.39M-714.06K-620.94K-641.6K-949.33K-695.9K-217.63K-760.88K
CapEx % of Revenue25.41%24.01%24.44%34.39%84.07%------------------------
Acquisitions0000000000000000000-163.94K00-400.38K0-39.22K0000
Investments-----------------------------
Other Investing2.36M4.64M-419.51K-115.13K-1.54M3.17M368K00-249.97K000000246.24K347.5K347.15K261.77K261.63K211.65K00211.32K16.69K-248.38K6.16K32.85K
Cash from Financing27.43M-2.48M-843.06K-409.05K7.8M29.57M14.83M6.26M1.82M5.42M1.18M2.29M-921K01.02M44.3M5.67M5.36M4.31M2.78M5.27M2.49M1.52M1.94M854.31K1.69M1.6M33.76K735.7K
Debt Issued (Net)2.34M-2M-97.12K-210.5K01.22M11.39M1.09M1.82M942.77K1.1M2.29M-921K002.12M1.73M-35.37K-27.26K-39.06K-43.56K00000000
Equity Issued (Net)27.55M-1M0148.99K9.38M30.66M3.44M5.17M03.55M00001.02M14.93M3.15M5M4.34M724.02K4.7M1.91M1.52M1.87M854.31K1.69M1.6M29.73K729.65K
Dividends Paid00000000000000000000000000000
Share Repurchases-1M-1M000000000000000000000000000
Other Financing-2.45M518K-745.94K-347.54K-1.58M-2.31M006.63K928.41K78.2K000027.25M785.39K394.99K02.1M613.15K576.51K064.9K00-2.65K4.04K6.05K
Net Change in Cash31.27M-561K946.93K-1.15M-6.53M11.8M1.51M1.67M-346.84K741.83K-399.65K-605.18K-7.48M-8.45M-12.59M32.38M143.72K-24.62K-362.09K-1.41M1.45M232.37K-282.13K-247.77K-221.35K467.4K520K-461.71K-516.99K
Free Cash Flow2.13M2.58M2.21M-623.06K-12.79M-20.94M-13.69M-4.42M-2.17M-3.71M-1.57M-2.33M-6.56M-8.49M-13.66M-12.21M-5.78M-5.73M-5.02M-4.61M-4.07M-2.76M-2.1M-1.68M-1.25M-1.24M-829.62K-501.64K-1.29M
FCF Margin %1.45%3.26%2.93%-0.89%-64.5%------------------------
FCF Growth %306.95%16.68%454.62%95.13%38.92%-52.94%-209.54%-103.71%41.52%-135.73%32.53%64.43%22.72%37.83%-11.89%-111.08%-0.89%-14.1%-9.04%-13.12%-47.53%-31.13%-25.05%-34.91%-0.34%-49.89%-65.38%60.98%-
FCF per Share0.010.010.01-0.00-0.05-0.09-0.08-0.03-0.02-0.03-0.01-0.02-0.06-0.08-0.14-0.13-0.06-0.06-0.06-0.05-0.05-0.03-0.03-0.02-0.02-0.02-0.02-0.01-0.04
FCF Conversion (FCF/Net Income)-0.08x17.25x-30.55x5.71x-0.48x1.88x0.57x0.12x0.27x0.57x0.12x0.08x1.62x1.30x0.53x0.29x0.70x0.53x0.67x0.60x0.44x0.56x1.13x0.68x1.10x0.89x0.09x0.27x1.04x
Interest Paid336.45K662.16K000000000000000000000000000
Taxes Paid01.36M1.22M62K0000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Persistent Negative Free Cash Flow

Erratic Cash Conversion Undermines Earnings Quality

TRX's cash conversion is highly inconsistent, with operating cash flow often diverging sharply from net income; for instance, 2026Q3 saw an OCF/NI ratio of 3.67 as per quarterly reports, yet other quarters report net losses alongside positive cash flow, highlighting earnings quality issues.

The wide swings in the relationship between operating cash flow and net income suggest that non-cash items, such as depreciation or accruals, are distorting reported profitability. This volatility implies that net income may not be a reliable indicator of underlying cash generation, complicating valuation and forecasting.

FCF Remains Negative Amid Revenue Surge

Despite recent revenue growth, TRX's free cash flow has been persistently negative, with FCF margins averaging -6.4% over the last ten quarters based on company data, indicating that capital spending is consistently outpacing cash inflows from operations.

The negative FCF trajectory suggests that the company is in a phase of heavy investment, likely for expansion or asset replacement, which has not yet yielded positive cash returns. Investors should assess whether the operational turnaround reflected in revenue growth can eventually translate into sustainable free cash flow generation.

High Capital Intensity Limits Cash Flexibility

TRX's capital expenditures are substantial relative to revenue, with CapEx/Rev ratios frequently above 20% and reaching 38.9% in 2024Q4 as reported in cash flow statements, signaling a capital-intensive model that consumes a large portion of operating cash.

The sustained high CapEx level implies that a significant amount of cash is being reinvested into the business, possibly for growth projects or maintenance. Without a clear breakdown between maintenance and growth spending, it is difficult to determine if this investment is prudent or if it is straining the balance sheet.

Working Capital Swings Add Cash Flow Volatility

Working capital changes have been erratic, exemplified by a $10.3 million outflow in 2026Q1 according to financial data, which may indicate inventory build-ups or collection delays that temporarily suppress operating cash flow.

The volatile working capital pattern suggests inefficiencies in managing current assets and liabilities, which can distort cash flow metrics across periods. This inconsistency adds noise to fundamental analysis and may reflect operational challenges in scaling production or managing supply chains effectively.

Cumulative Cash Flow Exceeds Reported Losses

Over the past ten quarters, TRX's cumulative operating cash flow of approximately $63.3 million significantly surpasses cumulative net losses of around $46 million as derived from aggregated filings, indicating that non-cash charges are heavily impacting earnings.

This cumulative positive gap implies that the company's core operations are generating cash despite accounting losses, likely driven by items such as depreciation, amortization, or write-downs. However, the persistent net losses raise concerns about long-term profitability and the need for external financing to sustain operations.

Cash Flow Adjustments Obscure True Cost Structure

Non-cash expenses like stock-based compensation, which averaged $0.6 million per quarter in recent periods as seen in SEC filings, enhance operating cash flow but dilute shareholder value, masking the full economic cost of running the business.

Additionally, the classification of expenditures between capital and operating items can influence reported cash flow metrics, potentially inflating operating cash flow. Investors should carefully examine the composition of CapEx and working capital adjustments to discern if cash flow is being artificially supported through accounting treatments.

TRX — Frequently Asked Questions

Quick answers to the most common questions about buying TRX stock.

How much cash does TRX Gold Corporation (TRX) generate from operations?

TRX Gold Corporation (TRX) generated $16.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TRX Gold Corporation's free cash flow?

TRX Gold Corporation (TRX) generated $2.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TRX Gold Corporation's capital expenditure (CapEx)?

TRX Gold Corporation (TRX) spent $19.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TRX Gold Corporation distribute cash to shareholders?

In 2025, TRX Gold Corporation (TRX) spent $1.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.