VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRXTRX Gold Corporation
$0.86$280M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTRXCash Flow

TRX Gold Corporation (TRX) Cash Flow Statement

28Y historyFree accessUpdated daily

High capital intensity persists as the company reinvests heavily in infrastructure, with a CAPEX-to-revenue ratio of 36.4% in 2026Q2 impacting free cash flow.

TRX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98
Cash from Operations31.26M16.28M15.32M17.33M2.96M-7.52M-6.6M-3.6M-1.81M-3.39M-1.46M-680.46K-3.21M-3.93M-4.75M-3.21M-2.37M-2.5M-2.48M-2.35M-1.88M-1.63M-1.81M-1.48M-944.54K-454.9K-197.39K-423.5K-804.66K
Operating CF Margin %-20.57%27.37%33.5%15.4%----------------------14536203.35%-31647060.49%-99999900%
Operating CF Growth %674.6%6.29%-11.61%486.36%139.31%-13.91%-83.06%-99.12%46.65%-132.03%-114.93%78.77%18.33%17.3%-47.8%-35.39%5.25%-0.99%-5.57%-25.05%-15.02%9.93%-22.63%-56.5%-107.64%-130.46%53.39%47.37%-
Net Income-31.4M7.23M3.51M7.04M-2.32M-5.28M-12.14M-21.94M-5.31M-5.1M-9.76M-6.79M-2.22M-3.06M-8.96M-10.44M-3.23M-4.32M-3.48M-3.71M-3.91M-2.47M-1.23M-2.18M-862.4K-511.57K-2.32M-1.56M-773.37K
Depreciation & Amortization7.33M5.28M2.26M1.36M122K286K220K264.21K297.86K334.3K365.68K290.52K237.34K273.69K382.26K473.13K190.71K91.82K95.64K98.94K87.47K74.91K41.63K45.88K59.18K24.14K20.78K25.3K25.35K
Stock-Based Compensation2.59M2.46M2.03M2.7M3.11M2.93M3.23M176.58K1.23M1.4M-29.79K382.68K1.02M999.34K783.07K376.08K267.3K56.97K118.98K148.1K000000000
Deferred Taxes9.24M6.17M5.22M4.27M0-6.18M016.71M-10.79K-207.18K6.33M2.93M-2.08M-1.98M4.03M11.26K23.13K0-118.98K-199.91K0-545.2K0-317.85K00000
Other Non-Cash Items41.18M1.86M-378K-3.34M5.54M1.67M1.25M1.2M1.44M1.1M1.22M707.14K353.58K250.54K168.85K4.58M313.83K1.4M1.03M1.58M1.65M21.48K771.17K41.81K4.87K1.87M1.01M51.35K
Working Capital Changes-14.05M-6.73M2.68M5.29M-3.5M-936K850K-18.42K539.82K-922.8K417.32K1.81M-510.44K-409.89K-1.15M1.79M65.38K270.04K-124.56K-267.21K298.28K-64.66K-624.38K200.46K-183.13K27.66K229.78K107.13K-108K
Change in Receivables-7.93M-1.91M184K-47.83K420K68.85K-77K-271.46K00000086.51K-79.74K-33.53K28.77K-3.25K-52.95K00-16.75K000000
Change in Inventory-12.53M-7.65M-929K-868K-2.16M-453K-333K-5.53K-6.08K25.44K-39.75K-349.91K-11.39K-9.49K-25.05K5.8K111.48K95.81K-74.19K-203.68K-98.11K-42.04K0000000
Change in Payables-6.48M4.55M2.82M5.34M1.18M-250.07K0261.82K000000-1.19M000-63.41K6.87K00-312.33K000000
Cash from Investing-30.98M-14.36M-13.99M-17.87M-13.87M-6.62M-6.72M-2.28M-1.01M-1.23M-593.27K-2.41M-3.93M-4.97M-8.72M-8.48M-3.43M-3.39M-2.47M-2.08M-2.34M-1.04M-533.07K-1.56M-731.58K-1.44M-1.39M-315.34K-1.12M
Capital Expenditures-31.79M-19M-13.68M-17.79M-12.69M-9.15M-7.09M-2.28M-1.01M-1.24M-593.27K-2.41M-3.94M-5.01M-8.77M-8.76M-3.7M-3.77M-2.84M-2.53M-2.63M-1.65M-930.55K-863.93K-999.75K-1.47M-1.03M-324.53K-1.17M
CapEx % of Revenue27.06%24.01%24.44%34.39%66.15%---------------------75647417.41%24251158.04%99999900%
Acquisitions0000000000000000000-173.47K00-521.76K0-61.11K0000
Investments-----------------------------
Other Investing810.87K4.64M-311K-85K-1.17M2.52M368K0010.93K000000258.44K380.11K367.36K276.99K289.51K251.55K00329.28K25.81K-366.63K9.19K50.38K
Cash from Financing27.2M-2.48M-625K-302K5.94M23.53M14.83M8.11M2.37M6.76M1.53M2.29M-1M01.01M43.46M5.95M5.86M4.56M2.94M5.83M2.95M1.98M2.69M1.33M2.62M2.36M50.35K1.13M
Debt Issued (Net)1.76M-2M-72K-155.41K0973K11.39M287.56K2.36M910.48K1.43M2.29M-1M002.08M1.82M-38.68K-28.85K-41.33K-48.2K00000000
Equity Issued (Net)27.62M-1M0110K7.15M24.4M3.44M6.88M04.43M00001.01M14.65M3.31M5.47M4.59M766.12K5.2M2.27M1.98M2.6M1.33M2.62M2.36M44.33K1.12M
Dividends Paid00000000000000000000000000000
Share Repurchases-1M-1M000000000000000000000000000
Other Financing-2.18M518K-553K-256.59K-1.21M-1.84M008.62K20.5K102.08K742.68K00-7K27.35M824.33K432.06K02.22M678.49K680.92K090.3K00-3.92K6.02K9.28K
Net Change in Cash27.74M-561K702K-847K-4.97M9.39M1.51M2.22M-450.61K733.88K-521.68K-801.88K-8.14M-8.9M-12.46M31.77M150.85K-26.93K-383.16K-1.49M1.61M276.17K-367.66K-344.72K-344.92K722.77K767.57K-688.49K-792.9K
Free Cash Flow2.21M2.58M1.64M-460K-9.74M-16.66M-13.69M-5.89M-2.82M-4.64M-2.06M-3.09M-7.14M-8.94M-13.51M-11.98M-6.07M-6.27M-5.32M-4.87M-4.51M-3.28M-2.74M-2.34M-1.94M-1.92M-1.22M-748.03K-1.97M
FCF Margin %1.88%3.26%2.93%-0.89%-50.75%----------------------90183620.75%-55898218.52%-99999900%
FCF Growth %490.41%57.39%456.09%95.28%41.56%-21.72%-132.5%-108.75%39.16%-125.51%33.53%56.69%20.08%33.87%-12.84%-97.32%3.19%-17.95%-9.05%-8.17%-37.36%-19.6%-17.12%-20.46%-1.11%-57.02%-63.71%62.06%-
FCF per Share0.010.010.01-0.00-0.04-0.07-0.08-0.04-0.02-0.04-0.02-0.03-0.07-0.09-0.13-0.13-0.07-0.07-0.06-0.06-0.05-0.04-0.03-0.03-0.03-0.04-0.03-0.02-0.05
FCF Conversion (FCF/Net Income)-0.07x17.25x-23.97x5.71x-0.37x1.89x0.57x0.12x0.27x0.57x0.12x0.08x1.62x1.30x0.53x0.29x0.70x0.53x0.67x0.60x0.44x0.56x1.13x0.68x1.10x0.89x0.09x0.27x1.04x
Interest Paid253.46K662.16K000000000000000000000000000
Taxes Paid01.36M1.22M62K0000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Single-asset operational concentration

Earnings Disconnect Masks Cash Reality

According to reported financial statements, TRX Gold exhibits a persistent divergence between net income and operating cash flow, evidenced by a 2026Q2 net loss of $27.8 million alongside positive operating cash flow of $12.2 million, suggesting significant non-cash charges are distorting the company's true economic performance.

The consistent gap between accounting losses and positive cash generation suggests that depreciation, amortization, or other non-cash expenses are heavily impacting the bottom line. Investors should monitor whether this cash-generative capacity is sustainable as the company transitions toward more complex sulfide ore processing.

FCF Volatility Reflects Expansion Phase

As indicated by recent quarterly data, TRX Gold's free cash flow trajectory remains highly inconsistent, swinging from a negative $3.5 million in 2026Q2 to a positive $5.5 million in 2025Q4, reflecting the heavy capital requirements necessary to support the ongoing ramp-up of the Buckreef project.

The inability to maintain consistent positive free cash flow suggests that the company is currently in a capital-intensive growth phase rather than a steady-state production cycle. This volatility warrants caution, as future cash flow stability remains contingent on successful operational scaling and commodity price support.

High Capital Intensity Sustains Growth

Based on the provided financial data, TRX Gold maintains a high capital intensity, with CAPEX-to-revenue ratios reaching as high as 36.4% in 2026Q2, indicating that a substantial portion of incoming revenue is being immediately reinvested into infrastructure to support the Buckreef mine's expansion.

This elevated level of capital expenditure suggests that the company is prioritizing long-term production capacity over immediate cash accumulation. Analysts should evaluate whether these investments are effectively lowering the all-in sustaining costs or if they represent a recurring burden that will continue to compress free cash flow.

Working Capital Swings Impact Liquidity

As reported in recent filings, TRX Gold experiences significant fluctuations in working capital, including a notable $10.3 million outflow in 2026Q1, which highlights the operational challenges of managing inventory and receivables within the Tanzanian mining environment and its impact on short-term liquidity.

These erratic working capital movements suggest potential inefficiencies in inventory management or delays in the realization of cash from gold sales. Investors should monitor these trends closely, as they may indicate underlying friction in the supply chain or regulatory hurdles affecting the conversion of production into cash.

TRX — Frequently Asked Questions

Quick answers to the most common questions about buying TRX stock.

How much cash does TRX Gold Corporation (TRX) generate from operations?

TRX Gold Corporation (TRX) generated $16.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TRX Gold Corporation's free cash flow?

TRX Gold Corporation (TRX) generated $2.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TRX Gold Corporation's capital expenditure (CapEx)?

TRX Gold Corporation (TRX) spent $19.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TRX Gold Corporation distribute cash to shareholders?

In 2025, TRX Gold Corporation (TRX) spent $1.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.