VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
TS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TSTenaris S.A.
$56.92$30.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTSCash Flow

Tenaris S.A. (TS) Cash Flow Statement

24Y historyFree accessUpdated daily

Operating cash flow consistently exceeds net income, with an OCF/NI ratio of 1.14 in 2026Q2, though free cash flow generation remains volatile due to large working capital swings.

Income StatementBalance SheetCash FlowRatios

TS Cash Flow Statement

Annual statement

TS Cash Flow Statement

Tenaris S.A. (TS) cash flow statement — 24-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations2.27B2.6B2.87B4.4B1.17B119.08M1.52B1.53B610.8M-22.02M863.57M2.22B2.04B2.36B1.86B1.28B870.82M3.06B1.47B2.02B1.81B1.3B98.29M275.64M461.44M
Operating CF Margin %-21.7%22.89%29.56%9.92%1.83%29.54%20.95%7.98%-0.42%20.11%31.19%19.77%22.22%17.17%12.87%11.29%37.6%12.08%20.12%23.43%19.23%2.38%8.67%14.33%
Operating CF Growth %-31.74%-9.3%-34.79%276.54%880.24%-92.17%-0.49%150.15%2873.22%-102.55%-61.01%8.36%-13.21%26.59%44.97%47.37%-71.58%109.14%-27.5%11.58%39.8%1217.89%-64.34%-40.27%-
Net Income1.91B1.93B2.04B3.92B2.55B1.1B109.51M731.26M873.9M536.39M58.74M-74.42M1.37B1.57B1.7B1.42B1.14B1.21B2.28B2.08B2.06B1.39B784.7M210.31M94.3M
Depreciation & Amortization626.87M616.17M632.85M548.51M607.72M594.72M678.81M539.52M664.36M608.64M662.41M658.78M615.63M610.05M567.65M554.35M506.9M504.86M532.93M514.82M255M214.23M208.12M199.8M176.31M
Stock-Based Compensation000000-413K00000017.38M19.84M0000000000
Deferred Taxes26.98M00-143.39M257.65M-25.98M-117.21M-193.42M58.49M-193.99M-128.08M-91.08M79.06M125.42M-160.95M117.63M-57.98M00000000
Other Non-Cash Items73.65M-73.95M-90M-110.54M-115.61M-503.95M-209.44M-72.53M6.15M11.55M-40.4M-1.98M-37.19M-29.72M-25.3M41M-80.72M-385.86M-291.92M-459.83M-34.03M127.7M-273.35M-27.32M382.48M
Working Capital Changes-376.54M124.55M286.92M182.43M-2.13B-1.05B1.06B523.11M-737.95M-855.28M348.2M1.37B-72.07M188.78M-303.01M-646.37M-644.05M1.74B-1.05B-110.42M-469.52M-433.94M-621.19M-107.16M-191.66M
Change in Receivables183.92M25.08M489.88M217.92M-1.36B-334.78M409.16M428.33M-517.58M-259.38M146.82M828.26M20.89M129.94M-166.99M-456.87M-111.34M792.35M-374.46M000000
Change in Inventory-371.92M151.73M185M186.9M-1.33B-1.06B828.8M311.46M-176.44M-804.41M244.72M936.4M-72.88M287.87M-174.67M-335.34M-773.33M1.41B-492.55M-252.81M-455.57M-101.14M-411.05M-151.77M46.07M
Change in Payables-2.1M0-216.72M-149.02M353.89M383.42M-184.44M-180.86M-57.07M193.91M59.94M-327.96M-3.75M-62.47M-19.72M66.38M261.81M00000000
Cash from Investing-289.47M-192.6M-1.4B-2.69B-163.56M267.9M-2.09B-40.39M399.11M349.12M-98.35M-1.77B-1.79B-1.29B-1.48B-604.8M-920.84M-1.04B722.41M-2.29B-2.82B-292.79M-199.9M-252.25M-180.61M
Capital Expenditures-364.66M-617.18M-693.96M-619.45M-18.9M-244.59M-194.35M-348.08M-343.46M-552.79M-763.26M-1.12B-1.14B-720.31M-781.72M-862.66M-847.32M-460.93M-443.24M-447.92M-441.47M-284.47M-183.31M-162.62M-124.61M
CapEx % of Revenue3.03%5.15%5.54%4.17%0.16%3.75%3.78%4.77%4.48%10.45%17.78%15.79%11.04%6.8%7.22%8.65%10.99%5.66%3.65%4.46%5.71%4.22%4.43%5.11%3.87%
Acquisitions-11.17M-17.67M0-289.44M-4.08M23.64M-1.03B-155.39M0313.53M-17.11M-4.4M-29.44M0-507.69M-11.25M14.03M-62.16M1.1B-2B-2.33B-48.29M-97.59M-65.28M-320K
Investments-------------------------
Other Investing304.17M442.25M-703.2M-1.78B-263.83M-140.85M-178.65M76.2M742.57M588.38M682.02M-647.75M-614.76M-566.59M-194.93M269.11M-838.33M-444.62M70.43M39.51M2.03M149.89M81.01M-24.34M-55.68M
Cash from Financing-1.98B-2.48B-2.4B-1.13B-178.34M-647.96M-375.32M-353.76M-900.44M-401.42M-652.62M-535.03M-423.61M-1.22B-425.54M-667.91M-651.6M-2.02B-1.57B-196.68M1.7B-604.13M165.01M-83.18M-184.38M
Debt Issued (Net)-91.94M-184.03M-197.34M-259.56M364.74M-325.86M-287.38M132.13M-412.9M106.65M-114.83M226K156.12M-682.83M782.55M-227.22M-215.31M-1.47B-1.03B371.21M1.93B-240.37M300.09M45.88M-103.6M
Equity Issued (Net)-978.04M-1.36B-1.44B-213.74M000000000000000000000
Dividends Paid-906.43M-900.36M-757.79M-636.51M-531.24M-318.74M-82.64M-484.02M-484.02M-484.02M-507.63M-531.24M-531.24M-507.63M-448.6M-401.38M-401.38M-553.72M-535.8M-567.89M-204.23M-363.76M-135.08M-129.07M-80.77M
Share Repurchases-978.04M-1.36B-1.44B-213.74M000000000000000000000
Other Financing-5.13M-31.12M-4.72M-15.2M-11.84M-3.35M-5.3M-1.87M-3.52M-24.05M-30.16M-4.02M-48.48M-26.41M-759.49M-39.3M-34.9M-55.64M-105.78M0-23.19M0000
Net Change in Cash-14.64M-88.35M-955.8M525.16M773.37M-266.52M-969.69M1.13B96.63M-68.49M112.38M-130.25M-181.7M-174.51M-42.38M-5.13M-708.54M3.69M570.72M-410.7M684.42M386.77M63.74M-56.7M90.72M
Free Cash Flow1.73B1.98B2.16B3.78B769.87M-125.52M1.33B1.18B267.34M-574.82M100.3M1.09B902.46M1.63B1.08B420.65M23.5M2.6B1.02B1.57B1.37B1.01B-85.02M113.01M336.83M
FCF Margin %14.4%16.55%17.26%25.39%6.55%-1.92%25.76%16.18%3.49%-10.87%2.34%15.4%8.73%15.43%9.96%4.22%0.3%31.94%8.42%15.66%17.72%15.01%-2.06%3.55%10.46%
FCF Growth %-8.8%-8.3%-42.74%390.42%713.35%-109.47%12.39%341.33%146.51%-673.09%-90.83%21.18%-44.8%51.55%156.44%1689.68%-99.1%154.76%-35.03%14.85%35.47%1288.9%-175.23%-66.45%-
FCF per Share3.433.813.846.411.30-0.212.252.000.45-0.970.171.851.532.771.830.710.044.411.732.662.321.71-0.140.190.92
FCF Conversion (FCF/Net Income)0.91x1.34x1.41x1.12x0.46x0.11x-2.40x2.06x0.70x-0.04x15.62x-27.63x1.52x1.52x1.09x0.96x0.77x2.64x0.64x1.05x0.93x1.01x0.13x1.31x4.89x
Interest Paid6.93M0000028.78M30.66M31.55M17.92M18.86M00000000000000
Taxes Paid102.44M00000140.36M395.87M170.71M176.85M169.52M00000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStable
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical Revenue Contraction

High-Quality Earnings with Cash Cushion

Tenaris consistently converts reported net income into operating cash flow, with an OCF/NI ratio above 1.0x in eight of the last ten quarters, suggesting robust earnings quality and efficient cash collection, as evidenced by the $546.3M operating cash flow versus $477.1M net income in 2026Q2.

The company's ability to generate operating cash flow consistently exceeding net income indicates that its earnings are backed by actual cash generation, not accounting accruals. This strong conversion, even during quarters with volatile working capital swings like 2025Q3's $312.4M drag, provides a reliable cash buffer that underpins its dividend and buyback capacity. Investors should note that the OCF/NI ratio dipped to 0.72x in 2025Q3, but this appears tied to a one-time working capital outflow rather than a structural deterioration in cash earnings.

FCF Volatility Amidst Cyclical Headwinds

Free cash flow has been highly erratic, swinging from a peak of $760.4M (22.9% margin) in 2024Q2 to a trough of $137.8M (4.6% margin) in 2025Q3, indicating that the company's cash generation is significantly more volatile than its reported net income and is heavily influenced by working capital timing.

The FCF trajectory reveals the underlying cyclical pressure on the business, as the margin has compressed from over 20% to mid-single digits in recent quarters. This volatility, particularly the sharp decline in 2025Q3 despite positive net income, suggests that operational cash flows are being destabilized by inventory and receivables cycles inherent in the Rig Direct model. The recent FCF margin of 14.3% in 2026Q2 represents a partial recovery, but the trend remains uneven and vulnerable to further working capital drags.

Working Capital Swings Dictate Cash Flow

Working capital has been the dominant and most unpredictable driver of operating cash flow, with swings from a $285.1M inflow in 2024Q2 to a $312.4M outflow in 2025Q3, which directly explains the wide divergence between stable net income and volatile free cash flow.

The magnitude of these quarterly working capital changes indicates a highly lumpy cash conversion cycle, likely tied to large project-based orders and inventory positioning for the offshore and shale markets. The positive $259.1K change in 2026Q2 appears negligible, but it followed significant negative quarters, suggesting a period of normalization rather than a sustained improvement. Investors should monitor this metric closely, as its unpredictability makes forecasting quarterly free cash flow extremely challenging.

Aggressive Shareholder Returns Despite FCF Volatility

Tenaris has deployed substantial capital to shareholders, paying $1.61 billion in dividends and repurchasing $1.88 billion in shares over the last ten quarters, a commitment that appears bold given the recent variability in free cash flow generation.

The company's return of capital is front-loaded and appears to follow a scheduled pattern, with $606.4M and $605.1M paid in consecutive Q2 periods, regardless of the FCF generated in adjacent quarters. This suggests a commitment to a steady dividend stream, which is supported by the fortress balance sheet but may constrain flexibility during prolonged downturns. The share repurchases have been more opportunistic, with large buybacks like the $536.9M in 2025Q4 and $492.3M in 2024Q2 coinciding with periods of strong FCF.

Cash Flow Obscured by Working Capital Complexity

The cash flow statement's presentation may obscure the true operational cash performance due to the significant and unpredictable working capital adjustments, which in 2025Q3 alone represented a negative swing of over $360 million relative to the prior quarter.

The analysis suggests that the reported operating cash flow is heavily influenced by non-cash accounting movements in inventory and receivables, which are not adjusted for in the OCF/NI ratio. Given the company's Rig Direct model and operations in hyperinflationary Argentina, inventory valuation methods and translation effects could create material distortions. Consequently, the underlying cash generation from core operations may be more stable than the headline OCF figures imply, but this requires careful reconciliation.

TS — Frequently Asked Questions

Quick answers to the most common questions about buying TS stock.

How much cash does Tenaris S.A. (TS) generate from operations?

Tenaris S.A. (TS) generated $2.60B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Tenaris S.A.'s free cash flow?

Tenaris S.A. (TS) generated $1.98B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Tenaris S.A.'s capital expenditure (CapEx)?

Tenaris S.A. (TS) spent $617.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Tenaris S.A. distribute cash to shareholders?

In 2025, Tenaris S.A. (TS) returned $900.4M to shareholders via cash dividends and spent $1.36B on share repurchases. This shows the company's commitment to returning capital to its equity investors.