Tyson Foods, Inc. (TSN) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Total Current Assets | 8.87B | 9.51B | 9.92B | 9.86B | 9.17B | 10.08B | 9.75B | 10.57B | 9.97B | 9.22B | 8.72B | 8.88B | 8.89B | 8.95B | 9.63B | 9.3B | 9B | 10.14B | 9.82B | 9.21B |
| Cash & Short-Term Investments | 500M | 1.28B | 1.23B | 1.55B | 992M | 2.29B | 1.72B | 2.57B | 2.18B | 1.48B | 573M | 699M | 543M | 654M | 1.03B | 1.06B | 1.15B | 2.96B | 2.51B | 1.61B |
| Cash Only | 500M | 1.28B | 1.23B | 1.55B | 992M | 2.29B | 1.72B | 2.57B | 2.18B | 1.48B | 573M | 699M | 543M | 654M | 1.03B | 1.06B | 1.15B | 2.96B | 2.51B | 1.61B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.4B | 2.43B | 2.52B | 2.45B | 2.38B | 2.32B | 2.41B | 2.39B | 2.36B | 2.26B | 2.48B | 2.45B | 2.43B | 2.29B | 2.58B | 2.52B | 2.41B | 2.09B | 2.4B | 2.32B |
| Days Sales Outstanding | 16.09 | 15.75 | 16.34 | 15.86 | 16.38 | 15.79 | 16.08 | 16.18 | 16.08 | 16.19 | 16.79 | 16.91 | 16.38 | 16.9 | 16.69 | 16.61 | 15.61 | 16.15 | 16.41 | 16.18 |
| Inventory | 5.48B | 5.41B | 5.68B | 5.44B | 5.39B | 5.11B | 5.2B | 5.03B | 5.06B | 5.09B | 5.33B | 5.39B | 5.5B | 5.6B | 5.51B | 5.33B | 4.99B | 4.45B | 4.38B | 4.26B |
| Days Inventory Outstanding | 39.02 | 37.39 | 38.51 | 38.67 | 38.33 | 37.44 | 37.22 | 36.8 | 37.81 | 37.92 | 37.84 | 39.78 | 40.06 | 41.58 | 39.27 | 39.52 | 37.75 | 37.63 | 37.22 | 35.16 |
| Other Current Assets | 497M | 399M | 482M | 422M | 396M | 353M | 433M | 581M | 370M | 382M | 345M | 342M | 412M | 408M | 508M | 397M | 448M | 635M | 533M | 1.01B |
| Total Non-Current Assets | 26.29B | 26.51B | 26.74B | 26.61B | 27.11B | 27.23B | 27.35B | 27.16B | 27.5B | 27.53B | 27.53B | 27.88B | 27.9B | 27.73B | 27.19B | 26.94B | 26.9B | 26.69B | 26.49B | 26.45B |
| Property, Plant & Equipment | 8.92B | 9.06B | 9.2B | 9.08B | 9.28B | 9.35B | 9.44B | 9.37B | 9.59B | 9.67B | 9.63B | 9.61B | 9.35B | 9.12B | 8.69B | 8.39B | 8.19B | 8.01B | 7.84B | 7.72B |
| Fixed Asset Turnover | 1.52x | 1.57x | 1.52x | 1.51x | 1.40x | 1.45x | 1.44x | 1.41x | 1.36x | 1.38x | 1.39x | 1.39x | 1.42x | 1.49x | 1.61x | 1.63x | 1.62x | 1.63x | 1.65x | 1.62x |
| Goodwill | 9.47B | 9.47B | 9.47B | 9.47B | 9.8B | 9.8B | 9.82B | 9.8B | 9.88B | 9.88B | 9.88B | 10.21B | 10.55B | 10.55B | 10.51B | 10.53B | 10.55B | 10.55B | 10.55B | 10.55B |
| Intangible Assets | 5.53B | 5.58B | 5.62B | 5.68B | 5.74B | 5.8B | 5.88B | 5.93B | 5.99B | 6.05B | 6.1B | 6.16B | 6.16B | 6.21B | 6.25B | 6.33B | 6.4B | 6.46B | 6.52B | 6.59B |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.38B | 2.39B | 2.44B | 2.37B | 2.29B | 2.27B | 2.21B | 2.06B | 2.04B | 1.93B | 1.92B | 1.9B | 1.85B | 1.84B | 1.74B | 1.69B | 1.76B | 1.67B | 1.58B | 1.59B |
| Total Assets | 35.16B | 36.02B | 36.66B | 36.46B | 36.28B | 37.31B | 37.1B | 37.73B | 37.47B | 36.75B | 36.25B | 36.76B | 36.8B | 36.68B | 36.82B | 36.24B | 35.9B | 36.82B | 36.31B | 35.66B |
| Asset Turnover | 0.38x | 0.39x | 0.38x | 0.38x | 0.36x | 0.37x | 0.36x | 0.36x | 0.35x | 0.36x | 0.37x | 0.36x | 0.36x | 0.36x | 0.38x | 0.37x | 0.36x | 0.35x | 0.36x | 0.36x |
| Asset Growth % | -3.07% | -3.46% | -1.19% | -3.36% | -3.16% | 1.53% | 2.34% | 2.64% | 1.82% | 0.19% | -1.55% | 1.42% | 2.5% | -0.4% | 1.41% | 1.63% | 4.13% | 3.85% | 5.38% | 3.2% |
| Total Current Liabilities | 4.85B | 6.2B | 6.39B | 5.69B | 5.49B | 4.78B | 4.79B | 5.81B | 5.63B | 6.17B | 6.5B | 4.95B | 5.35B | 5.11B | 5.31B | 4.68B | 4.66B | 6.03B | 6.33B | 6.18B |
| Accounts Payable | 2.47B | 2.72B | 2.6B | 2.37B | 2.35B | 2.5B | 2.4B | 2.29B | 2.24B | 2.62B | 2.59B | 2.42B | 2.39B | 2.53B | 2.48B | 2.31B | 2.27B | 2.12B | 2.23B | 1.95B |
| Days Payables Outstanding | 18.61 | 17.95 | 17.23 | 16.86 | 17.68 | 17.79 | 17.08 | 16.54 | 18.14 | 19 | 17.7 | 17.55 | 17.75 | 18.76 | 17.34 | 17.52 | 17.53 | 18.48 | 17.98 | 16.13 |
| Short-Term Debt | 141M | 909M | 909M | 886M | 896M | 95M | 74M | 1.32B | 1.31B | 1.31B | 1.9B | 457M | 1.06B | 490M | 459M | 67M | 79M | 1.09B | 1.07B | 1.57B |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.24B | 1.03B | 1.06B | 932M | 831M | 906M | 840M | 873M | 842M | 939M | 893M | 937M | 874M | 933M | 884M | 852M | 802M | 861M | 840M | 846M |
| Current Ratio | 1.83x | 1.53x | 1.55x | 1.73x | 1.67x | 2.11x | 2.04x | 1.82x | 1.77x | 1.49x | 1.34x | 1.80x | 1.66x | 1.75x | 1.81x | 1.99x | 1.93x | 1.68x | 1.55x | 1.49x |
| Quick Ratio | 0.70x | 0.66x | 0.66x | 0.78x | 0.69x | 1.04x | 0.95x | 0.95x | 0.87x | 0.67x | 0.52x | 0.71x | 0.63x | 0.66x | 0.77x | 0.85x | 0.86x | 0.94x | 0.86x | 0.80x |
| Cash Conversion Cycle | 36.5 | 35.18 | 37.62 | 37.67 | 37.04 | 35.44 | 36.22 | 36.43 | 35.75 | 35.12 | 36.93 | 39.13 | 38.7 | 39.72 | 38.62 | 38.61 | 35.83 | 35.3 | 35.65 | 35.2 |
| Total Non-Current Liabilities | 12.12B | 11.65B | 12.04B | 12.31B | 12.26B | 13.9B | 13.8B | 13.72B | 13.61B | 12.29B | 11.5B | 12.9B | 11.89B | 11.78B | 11.7B | 12.07B | 12.09B | 12.25B | 12.13B | 12.79B |
| Long-Term Debt | 7.94B | 7.45B | 7.92B | 8.18B | 8.17B | 9.71B | 9.71B | 9.7B | 9.64B | 8.37B | 7.61B | 8.86B | 7.87B | 7.86B | 7.86B | 8.26B | 8.27B | 8.27B | 8.28B | 8.79B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.22B | 2.21B | 2.19B | 2.22B | 2.24B | 2.28B | 2.29B | 2.32B | 2.29B | 2.3B | 2.31B | 2.44B | 2.44B | 2.47B | 2.46B | 2.34B | 2.3B | 2.27B | 2.19B | 2.31B |
| Other Non-Current Liabilities | 1.96B | 2B | 1.93B | 1.91B | 1.84B | 1.91B | 1.8B | 1.7B | 1.67B | 1.61B | 1.58B | 1.6B | 1.59B | 1.45B | 1.38B | 1.47B | 1.52B | 1.7B | 1.65B | 1.69B |
| Total Liabilities | 16.96B | 17.86B | 18.43B | 18B | 17.75B | 18.68B | 18.59B | 19.53B | 19.24B | 18.46B | 18B | 17.85B | 17.24B | 16.89B | 17.01B | 16.76B | 16.74B | 18.28B | 18.45B | 18.97B |
| Total Debt | 8.08B | 8.36B | 8.83B | 9.06B | 9.07B | 9.81B | 9.79B | 11.02B | 10.96B | 9.68B | 9.51B | 9.32B | 8.93B | 8.35B | 8.32B | 8.33B | 8.35B | 9.36B | 9.35B | 10.35B |
| Net Debt | 7.58B | 7.08B | 7.6B | 7.52B | 8.08B | 7.51B | 8.07B | 8.45B | 8.78B | 8.19B | 8.93B | 8.62B | 8.39B | 7.7B | 7.29B | 7.27B | 7.2B | 6.41B | 6.84B | 8.74B |
| Debt / Equity | 0.44x | 0.46x | 0.48x | 0.49x | 0.49x | 0.53x | 0.53x | 0.61x | 0.60x | 0.53x | 0.52x | 0.49x | 0.46x | 0.42x | 0.42x | 0.43x | 0.44x | 0.51x | 0.52x | 0.62x |
| Debt / EBITDA | 10.30x | 10.36x | 18.02x | 15.39x | 20.06x | 10.57x | 11.61x | 15.72x | 16.58x | 16.02x | - | - | 33.32x | 10.84x | 7.73x | 6.26x | 5.75x | 5.34x | 4.22x | 7.59x |
| Net Debt / EBITDA | 9.66x | 8.78x | 15.51x | 12.76x | 17.87x | 8.10x | 9.57x | 12.06x | 13.28x | 13.57x | - | - | 31.29x | 9.99x | 6.78x | 5.47x | 4.96x | 3.65x | 3.09x | 6.41x |
| Interest Coverage | 4.48x | 2.22x | 1.64x | 2.71x | 1.27x | 4.98x | 4.65x | 2.87x | 2.83x | 2.53x | -4.98x | -3.79x | -0.46x | 6.17x | 9.02x | 12.60x | 12.21x | 15.10x | 18.82x | 10.20x |
| Total Equity | 18.2B | 18.16B | 18.23B | 18.47B | 18.53B | 18.63B | 18.51B | 18.2B | 18.22B | 18.29B | 18.25B | 18.91B | 19.56B | 19.79B | 19.81B | 19.49B | 19.16B | 18.54B | 17.85B | 16.69B |
| Equity Growth % | -1.78% | -2.49% | -1.55% | 1.46% | 1.69% | 1.85% | 1.42% | -3.74% | -6.83% | -7.58% | -7.85% | -2.97% | 2.1% | 6.71% | 10.96% | 16.75% | 19.2% | 17.5% | 16.04% | 11.26% |
| Book Value per Share | 51.42 | 52.65 | 52.38 | 53.07 | 51.91 | 52.18 | 51.86 | 51.13 | 51.33 | 51.52 | 52.42 | 53.42 | 55.25 | 55.27 | 54.88 | 53.84 | 52.63 | 50.80 | 48.78 | 45.61 |
| Total Shareholders' Equity | 18.1B | 18.02B | 18.09B | 18.34B | 18.4B | 18.5B | 18.39B | 18.08B | 18.09B | 18.15B | 18.13B | 18.78B | 19.4B | 19.64B | 19.7B | 19.36B | 19.01B | 18.4B | 17.72B | 16.56B |
| Common Stock | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M | 45M |
| Retained Earnings | 18.64B | 18.55B | 18.65B | 18.77B | 18.89B | 19.05B | 18.87B | 18.69B | 18.67B | 18.69B | 18.76B | 19.38B | 19.96B | 20.23B | 20.08B | 19.71B | 19.12B | 18.45B | 17.5B | 16.3B |
| Treasury Stock | -5.16B | -5.13B | -5.1B | -4.95B | -4.92B | -4.92B | -4.94B | -4.94B | -4.93B | -4.91B | -4.97B | -4.96B | -4.96B | -4.94B | -4.68B | -4.68B | -4.52B | -4.39B | -4.14B | -4.13B |
| Accumulated OCI | -152M | -143M | -191M | -195M | -253M | -281M | -184M | -295M | -252M | -205M | -260M | -229M | -194M | -215M | -297M | -255M | -144M | -172M | -172M | -125M |
| Minority Interest | 103M | 140M | 142M | 130M | 131M | 124M | 124M | 126M | 134M | 138M | 122M | 131M | 159M | 152M | 109M | 134M | 142M | 139M | 131M | 132M |