VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TSQTownsquare Media, Inc.
$6.73$112M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTSQCash Flow

Townsquare Media, Inc. (TSQ) Cash Flow Statement

14Y historyFree accessUpdated daily

Cash generation is highly inconsistent, with free cash flow margins swinging from a peak of 22.0% in 2023Q4 to a low of -9.3% in 2025Q1, complicating the company's ability to fund operations and dividends.

TSQ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations34.83M30.6M48.75M67.83M50.19M61.08M31.49M39.99M36.63M50.68M59.8M25.94M45.26M26.2M19.85M
Operating CF Margin %-7.16%10.81%14.93%10.84%14.61%8.48%9.27%8.51%9.99%11.57%5.88%12.11%9.76%8.91%
Operating CF Growth %126.3%-37.22%-28.13%35.15%-17.84%93.99%-21.26%9.16%-27.72%-15.25%130.51%-42.68%72.73%32.03%-
Net Income-6.76M-9.75M-10.93M-43.02M14.39M18.78M-80.55M-57.5M-494K-10.27M23.29M10.25M-16.95M10.11M6.4M
Depreciation & Amortization19.43M18.41M24.56M24.07M23.36M19.1M20.11M25.84M18.96M25.68M23.98M17.58M16.88M15.19M14.82M
Stock-Based Compensation9.53M13.78M17.17M8.03M3.8M3.72M2.08M2.59M1.5M748K4.25M4.28M37.74M00
Deferred Taxes1.67M0644K-6.89M-1.33M9.76M-24.21M-15.03M699K-13.81M15.89M7.74M10.51M00
Other Non-Cash Items7.99M14M34.07M85.36M29.03M2.27M117.24M93.94M19.43M49.56M7.85M-5.31M5.25M2.25M5.3M
Working Capital Changes1.94M-5.83M-16.77M279K-19.06M7.46M-3.18M-9.85M-3.47M-1.22M-15.46M-8.58M-8.16M-1.35M-6.68M
Change in Receivables-2.4M3.16M-5M-3.9M-7.18M-3.07M171K-6.42M-1.23M-864K-5.81M-2.02M-6.76M-4.2M-7.51M
Change in Inventory00000010.1M01.91M-194K-6.12M-9.48M640K3.41M3.47M
Change in Payables-22K2.5M-751K982K-1.61M-3.35M-5.14M2.39M-3.31M669K-2.46M33K-2.09M385K-106K
Cash from Investing-3.01M-4.46M-9.93M-3.57M-37.76M-10.64M-14.04M-5.88M-18.26M-28.93M-20.97M-71.78M-39.71M-286.17M-142.2M
Capital Expenditures-14.38M-15.22M-17.44M-14.98M-15.83M-12.42M-15.19M-19.68M-18.12M-22.97M-20.94M-15.1M-14.04M-9.53M-10.15M
CapEx % of Revenue3.38%3.56%3.87%3.3%3.42%2.97%4.09%4.56%4.21%4.53%4.05%3.42%3.76%3.55%4.56%
Acquisitions6.22M000-18.48M0157K-787K-24.79M-5.51M-2.16M-76.21M-26.08M-276.8M-133.78M
Investments---------------
Other Investing3.14M205K2.4M5.7M-3.45M1.35M1.55M14.01M24.64M1.24M2.13M19.54M408K155K2.22M
Cash from Financing-35.17M-54.32M-67.38M-46.62M-19.51M-83.17M-18.89M-10.34M-18.06M-7.95M-19.71M54.43M-26.74M283.31M119.67M
Debt Issued (Net)-19.94M-34.56M-36.02M-25.62M-18.85M-240K-13.52M0-11.34M-6.75M-19.38M66.45M-113.9M286M117.73M
Equity Issued (Net)163K853K-23.55M-16.64M-225K-1.4M0-400K000098.16M-159K0
Dividends Paid-13.74M-13.21M-12.31M-9.34M0-60K-4.2M-8.28M-6.18M000000
Share Repurchases00-23.55M-16.64M-225K-1.4M-49K-400K00000-159K0
Other Financing-1.66M-7.4M4.51M4.99M-432K-81.47M-1.17M-1.67M-545K-1.2M-340K-12.02M-11M-2.53M1.94M
Net Change in Cash-3.35M-28.17M-28.56M17.64M-7.09M-32.72M-1.44M23.77M185K13.76M18.24M8.84M-21.18M23.34M-2.69M
Free Cash Flow20.45M15.38M31.31M52.85M29.36M48.66M16.3M19.53M18.51M27.71M38.87M10.84M31.22M16.68M9.7M
FCF Margin %4.81%3.6%6.94%11.63%6.34%11.64%4.39%4.53%4.3%5.46%7.52%2.46%8.35%6.21%4.35%
FCF Growth %-17.8%-50.87%-40.76%80%-39.66%198.55%-16.53%5.48%-33.19%-28.7%258.47%-65.27%87.2%71.99%-
FCF per Share1.150.952.013.151.612.290.591.050.671.501.420.392.602.111.23
FCF Conversion (FCF/Net Income)-3.03x-2.66x-3.84x-1.51x4.07x3.65x-0.38x-0.59x-1.11x-4.53x2.59x2.64x-2.61x4.10x3.10x
Interest Paid11.38M035.79M37.55M38.6M28.7M28.52M33.52M34.03M29.92M32.37M38.98M43.36M31.39M19.76M
Taxes Paid123K01.14M1.41M1.2M595K1.56M818K1.2M722K1.13M622K446K493K236K

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Liquidity and debt constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

Based on reported financial statements, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from -12.33 in 2023Q4 to 6.49 in 2025Q2, indicating that accounting earnings are frequently decoupled from the company's actual cash-generating capacity.

The significant volatility in this ratio suggests that non-cash charges, such as impairments or stock-based compensation, are heavily distorting the bottom line. Investors should monitor this divergence, as it implies that net income is a poor proxy for the company's ability to fund its ongoing debt obligations and operational requirements.

Free Cash Flow Margin Volatility

As reported in recent filings, free cash flow margins have demonstrated extreme instability, ranging from a peak of 22.0% in 2023Q4 to a low of -9.3% in 2025Q1, reflecting the company's struggle to maintain consistent cash generation amidst a contracting revenue environment.

This trajectory suggests that the business model remains highly sensitive to seasonal advertising cycles and operational cost spikes. The inability to sustain positive free cash flow in multiple quarters warrants further investigation into whether the current cost structure is fundamentally misaligned with the company's revenue potential.

Capital Intensity and Asset Maintenance

According to quarterly data, capital expenditures have remained relatively consistent, averaging roughly 3.5% to 4.5% of revenue, which suggests that the company is prioritizing essential maintenance of its broadcast infrastructure despite the ongoing strategic pivot toward digital marketing solutions.

While these levels appear manageable, the persistent capital intensity in the broadcast segment may be limiting the resources available for higher-growth digital initiatives. Analysts should evaluate whether this level of spending is sufficient to prevent the obsolescence of legacy assets while simultaneously supporting the digital platform's competitive position.

Working Capital Efficiency and Pressure

Based on reported figures, working capital changes have been a significant source of cash flow volatility, with swings as large as $10.8 million in 2023Q4 followed by an $8.1 million outflow in 2025Q1, highlighting the company's difficulty in managing collections and payables effectively.

These fluctuations may indicate inconsistent collection cycles from local advertising clients or timing mismatches in digital fulfillment costs. Such instability in working capital management suggests that the company's cash position is highly vulnerable to even minor delays in client payments or shifts in vendor credit terms.

Capital Allocation Under Financial Strain

As evidenced by recent SEC filings, the company has continued to prioritize dividend payments despite negative net margins and limited cash reserves, which appears to be a questionable use of capital given the company's underlying operational challenges and debt-servicing requirements.

The decision to maintain dividends while cash and equivalents remain at a low level of $4.7 million may indicate a desire to signal stability to shareholders at the expense of balance sheet flexibility. This strategy warrants further investigation, as it may limit the company's ability to navigate future economic downturns.

TSQ — Frequently Asked Questions

Quick answers to the most common questions about buying TSQ stock.

How much cash does Townsquare Media, Inc. (TSQ) generate from operations?

Townsquare Media, Inc. (TSQ) generated $30.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Townsquare Media, Inc.'s free cash flow?

Townsquare Media, Inc. (TSQ) generated $15.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Townsquare Media, Inc.'s capital expenditure (CapEx)?

Townsquare Media, Inc. (TSQ) spent $15.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Townsquare Media, Inc. distribute cash to shareholders?

In 2025, Townsquare Media, Inc. (TSQ) returned $13.2M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.