Tetra Tech, Inc. (TTEK) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Total Current Assets | 1.54B | 1.6B | 1.62B | 1.62B | 1.67B | 1.63B | 1.53B | 1.51B | 1.48B | 1.45B | 1.36B | 1.42B | 1.47B | 1.23B | 1.16B | 1.15B | 1.08B | 1.11B | 1.07B | 1.11B |
| Cash & Short-Term Investments | 223.61M | 269.45M | 167.46M | 242.83M | 179.43M | 248.1M | 232.69M | 212.32M | 210.29M | 198.69M | 168.83M | 176.06M | 231.39M | 164.4M | 185.09M | 217.38M | 194.38M | 205.54M | 166.57M | 234.27M |
| Cash Only | 223.61M | 269.45M | 167.46M | 242.83M | 179.43M | 248.1M | 232.69M | 212.32M | 210.29M | 198.69M | 168.83M | 176.06M | 231.39M | 164.4M | 185.09M | 217.38M | 194.38M | 205.54M | 166.57M | 234.27M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.05B | 1.08B | 1.31B | 1.27B | 1.36B | 1.24B | 1.2B | 1.17B | 1.14B | 1.13B | 1.1B | 1.13B | 1.11B | 876.77M | 857.72M | 833.48M | 786.6M | 804.59M | 787.04M | 776.58M |
| Days Sales Outstanding | 79.42 | 90.01 | 88.35 | 103.69 | 107.07 | 91.82 | 95.47 | 94.86 | 98.14 | 100.94 | 94.71 | 103.14 | 93.29 | 109.5 | 102.24 | 102.31 | 103.48 | 110.12 | 104.74 | 108.96 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 271.08M | 252.57M | 144.74M | 106.59M | 129.43M | 143.77M | 91.58M | 121.85M | 128.75M | 125.77M | 89.1M | 114.44M | 126.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 2.82B | 2.66B | 2.66B | 2.73B | 2.52B | 2.55B | 2.67B | 2.58B | 2.59B | 2.5B | 2.46B | 2.56B | 2.52B | 1.5B | 1.46B | 1.53B | 1.56B | 1.53B | 1.51B | 1.4B |
| Property, Plant & Equipment | 271.89M | 264.95M | 263.77M | 256.45M | 251.55M | 239.18M | 251.01M | 238.01M | 254.84M | 254.48M | 250.76M | 288.54M | 278.43M | 217.39M | 214.63M | 226.03M | 241.8M | 247.45M | 253.16M | 249.24M |
| Fixed Asset Turnover | 4.55x | 4.58x | 5.11x | 4.54x | 4.50x | 4.89x | 4.68x | 4.50x | 4.13x | 4.02x | 3.92x | 3.48x | 3.91x | 3.41x | 3.34x | 3.08x | 2.86x | 2.71x | 2.82x | 2.50x |
| Goodwill | 2.21B | 2.07B | 2.05B | 2.08B | 1.91B | 1.97B | 2.05B | 1.99B | 1.98B | 1.92B | 1.88B | 1.89B | 1.86B | 1.13B | 1.11B | 1.15B | 1.16B | 1.12B | 1.11B | 1.05B |
| Intangible Assets | 129.28M | 113.57M | 121.16M | 157.75M | 136.78M | 142.1M | 160.59M | 164.46M | 175.61M | 168.13M | 173.94M | 225.03M | 232.55M | 27.54M | 29.16M | 33.94M | 39.48M | 36.53M | 37.99M | 9.16M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.57M | 3.97M | 4.61M | 3.89M | 3.28M | 8.18M |
| Other Non-Current Assets | 130.68M | 123.22M | 116.44M | 125.1M | 110.52M | 100.46M | 101.59M | 94.33M | 94.95M | 74.81M | 70.51M | 73.48M | 74.52M | 66.44M | 57.98M | 60.31M | 60.22M | 57.25M | 53.2M | 51.5M |
| Total Assets | 4.36B | 4.26B | 4.28B | 4.35B | 4.18B | 4.18B | 4.19B | 4.08B | 4.07B | 3.95B | 3.82B | 3.97B | 3.99B | 2.73B | 2.62B | 2.68B | 2.65B | 2.64B | 2.58B | 2.51B |
| Asset Turnover | 0.28x | 0.28x | 0.31x | 0.27x | 0.26x | 0.29x | 0.28x | 0.27x | 0.26x | 0.26x | 0.27x | 0.25x | 0.29x | 0.28x | 0.28x | 0.27x | 0.26x | 0.26x | 0.28x | 0.26x |
| Asset Growth % | 4.25% | 2.05% | 2.13% | 6.57% | 2.79% | 5.78% | 9.74% | 2.8% | 2.15% | 44.64% | 45.67% | 48.39% | 50.63% | 3.45% | 1.79% | 6.64% | 7.76% | 9.34% | 8.32% | 9.68% |
| Total Current Liabilities | 1.23B | 1.22B | 1.38B | 1.38B | 1.52B | 1.27B | 1.22B | 1.25B | 1.19B | 1.16B | 1.21B | 1.21B | 1.17B | 870.62M | 916.02M | 945.47M | 855.19M | 849.27M | 848.48M | 811.35M |
| Accounts Payable | 204.79M | 196.73M | 204.72M | 234.59M | 262.3M | 238.16M | 197.44M | 198.34M | 215.64M | 207.06M | 173.27M | 188.81M | 235.66M | 151.26M | 147.44M | 138.19M | 128.68M | 142.85M | 128.77M | 132.6M |
| Days Payables Outstanding | 18.16 | 18.45 | 18.93 | 25.08 | 25.6 | 20.09 | 20.25 | 21.25 | 22.76 | 21.21 | 19.28 | 24.18 | 22.04 | 23.81 | 21.91 | 21.08 | 21.89 | 23.66 | 21.96 | 22.81 |
| Short-Term Debt | 73.74M | 0 | 69.1M | 64.11M | 250M | 0 | 0 | 0 | 0 | 0 | 0 | 12.51M | 12.51M | 12.51M | 12.5M | 27.08M | 12.5M | 16.73M | 12.5M | 16.25M |
| Deferred Revenue (Current) | 0 | 435.37M | 420.25M | 389.86M | 373.59M | 359.96M | 351.74M | 372.28M | 373.68M | 382.86M | 335.04M | 351.05M | 321.52M | 274.12M | 241.34M | 247.01M | 224.98M | 219.52M | 190.4M | 179.13M |
| Other Current Liabilities | 950.2M | 519.01M | 341.4M | 374.23M | 564.75M | 608.05M | 606.93M | 609.71M | 533.82M | 502.98M | 634.82M | 591.24M | 537.22M | 376.93M | 456.87M | 473.08M | 424.24M | 404.99M | 449.36M | 418.46M |
| Current Ratio | 1.25x | 1.31x | 1.18x | 1.18x | 1.10x | 1.29x | 1.25x | 1.21x | 1.24x | 1.25x | 1.12x | 1.17x | 1.25x | 1.42x | 1.26x | 1.21x | 1.26x | 1.31x | 1.26x | 1.36x |
| Quick Ratio | 1.25x | 1.31x | 1.18x | 1.18x | 1.10x | 1.29x | 1.25x | 1.21x | 1.24x | 1.25x | 1.12x | 1.17x | 1.25x | 1.42x | 1.26x | 1.21x | 1.26x | 1.31x | 1.26x | 1.36x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.27B | 1.2B | 1.12B | 1.24B | 1.09B | 1.22B | 1.14B | 1.17B | 1.29B | 1.25B | 1.21B | 1.31B | 1.46B | 536.9M | 523.62M | 527.18M | 545.79M | 553.24M | 493.79M | 507.08M |
| Long-Term Debt | 1.04B | 834.26M | 763.36M | 862.48M | 764.19M | 888.45M | 812.63M | 861.83M | 951.03M | 945.32M | 879.53M | 906.88M | 1.06B | 234.12M | 246.25M | 234.38M | 237.5M | 246.88M | 200M | 234.02M |
| Capital Lease Obligations | 0 | 154.44M | 154.69M | 145.04M | 143.24M | 134.76M | 140.09M | 128.89M | 139.36M | 139.54M | 144.69M | 163.92M | 161M | 148.03M | 146.28M | 154.5M | 165.63M | 172.79M | 174.28M | 173.08M |
| Deferred Tax Liabilities | 20.02M | 20.17M | 21.33M | 30.67M | 27.19M | 24.9M | 30.16M | 17.25M | 17.65M | 11.62M | 14.26M | 71.42M | 62.83M | 32.78M | 15.16M | 18.28M | 17.1M | 13.92M | 10.56M | 17.71M |
| Other Non-Current Liabilities | 213.74M | 188.42M | 180.23M | 197.03M | 159.38M | 171.71M | 159.84M | 164.46M | 183.75M | 155.66M | 170.36M | 166.41M | 167.56M | 121.97M | 115.93M | 120.03M | 125.56M | 119.66M | 108.94M | 82.26M |
| Total Liabilities | 2.5B | 2.42B | 2.5B | 2.61B | 2.61B | 2.49B | 2.36B | 2.42B | 2.49B | 2.41B | 2.42B | 2.52B | 2.63B | 1.41B | 1.44B | 1.47B | 1.4B | 1.4B | 1.34B | 1.32B |
| Total Debt | 1.11B | 1.06B | 987.16M | 1.07B | 1.22B | 1.08B | 1.02B | 1.06B | 1.16B | 1.15B | 1.09B | 1.15B | 1.3B | 450.47M | 462.9M | 476.06M | 480.42M | 501.58M | 454.24M | 488.26M |
| Net Debt | 886.12M | 788.93M | 819.7M | 828.8M | 1.04B | 836.29M | 783.46M | 844.33M | 950.89M | 954.26M | 920.39M | 975.8M | 1.07B | 286.07M | 277.81M | 258.67M | 286.04M | 296.04M | 287.67M | 254M |
| Debt / Equity | 0.60x | 0.57x | 0.55x | 0.62x | 0.78x | 0.64x | 0.56x | 0.63x | 0.73x | 0.75x | 0.78x | 0.79x | 0.96x | 0.34x | 0.39x | 0.40x | 0.39x | 0.41x | 0.37x | 0.41x |
| Debt / EBITDA | 7.61x | 6.83x | 5.30x | 6.00x | 22.87x | 28.10x | 6.34x | 7.13x | 8.58x | 8.83x | 8.69x | 9.81x | 16.74x | 4.57x | 4.53x | 5.24x | 5.93x | 5.37x | 5.11x | 6.50x |
| Net Debt / EBITDA | 6.08x | 5.09x | 4.40x | 4.64x | 19.52x | 21.67x | 4.89x | 5.70x | 7.02x | 7.31x | 7.34x | 8.31x | 13.77x | 2.90x | 2.72x | 2.85x | 3.53x | 3.17x | 3.24x | 3.38x |
| Interest Coverage | 14.87x | 20.86x | 25.22x | 19.90x | 15.32x | 19.05x | 19.54x | 13.03x | 11.91x | 11.60x | 10.40x | 6.71x | 6.64x | 18.01x | 36.44x | 28.65x | 23.76x | 30.03x | 22.85x | 25.50x |
| Total Equity | 1.86B | 1.85B | 1.78B | 1.74B | 1.57B | 1.69B | 1.83B | 1.67B | 1.58B | 1.54B | 1.4B | 1.45B | 1.36B | 1.32B | 1.18B | 1.21B | 1.24B | 1.24B | 1.23B | 1.19B |
| Equity Growth % | 18.45% | 9.17% | -2.75% | 4.55% | -0.7% | 10.04% | 30.42% | 14.69% | 16.91% | 16.14% | 18.63% | 20.56% | 8.92% | 6.95% | -4.14% | 1.05% | 8.49% | 12.01% | 18.98% | 20.09% |
| Book Value per Share | 7.12 | 7.03 | 6.74 | 6.50 | 5.88 | 6.22 | 6.74 | 6.17 | 5.88 | 5.72 | 5.23 | 5.42 | 5.06 | 4.95 | 4.41 | 4.46 | 4.58 | 4.54 | 4.52 | 4.36 |
| Total Shareholders' Equity | 1.86B | 1.85B | 1.78B | 1.74B | 1.57B | 1.69B | 1.83B | 1.67B | 1.58B | 1.54B | 1.4B | 1.45B | 1.36B | 1.32B | 1.18B | 1.21B | 1.24B | 1.24B | 1.23B | 1.19B |
| Common Stock | 2.6M | 2.61M | 2.61M | 2.63M | 2.63M | 2.68M | 2.68M | 535K | 535K | 534K | 2.66M | 532K | 532K | 532K | 530K | 533K | 537K | 540K | 540K | 541K |
| Retained Earnings | 1.96B | 1.92B | 1.87B | 1.8B | 1.72B | 1.86B | 1.87B | 1.79B | 1.72B | 1.66B | 1.6B | 1.57B | 1.53B | 1.5B | 1.39B | 1.36B | 1.36B | 1.36B | 1.36B | 1.29B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -94.68M | -76.36M | -95.78M | -65.12M | -153.18M | -187.75M | -78.88M | -154.69M | -156.55M | -132.2M | -195.29M | -137.93M | -181.38M | -175.13M | -208.14M | -157.81M | -115.3M | -123.05M | -125.03M | -102.4M |
| Minority Interest | 370K | 546K | 379K | 156K | 123K | 122K | 91K | 65K | 56K | 81K | 73K | 73K | 69K | 59K | 50K | 47K | 41K | 63K | 53K | 95K |