VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TTITETRA Technologies, Inc.
$10.87$1.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTTICash Flow

TETRA Technologies, Inc. (TTI) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly erratic, swinging from a positive $28.8 million in 2025Q2 to a negative $30.9 million in 2026Q1, largely driven by elevated capital intensity with CapEx/Revenue ratios peaking at 18.8% in 2025Q4.

TTI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations84.57M100.36M36.52M70.21M18.96M4.66M76.91M90.23M46.59M64.59M53.98M195.95M108.64M49.66M17.67M43.79M153.32M272.31M189.81M209.04M47.78M52.12M56.44M36.42M24.99M58.1M22.65M13.73M10.6M5.3M8.1M
Operating CF Margin %-15.91%6.1%11.21%3.43%1.2%20.36%16.08%4.66%8.93%7.77%17.34%10.08%5.46%2.01%5.18%17.57%30.98%18.81%21.28%6.22%9.82%15.98%11.43%10.3%19.15%10.09%7.71%5.01%2.42%5.04%
Operating CF Growth %138.73%174.81%-47.98%270.34%307.06%-93.95%-14.76%93.69%-27.88%19.66%-72.45%80.36%118.8%181.03%-59.65%-71.44%-43.7%43.47%-9.2%337.49%-8.33%-7.66%54.97%45.77%-56.99%156.54%64.97%29.51%100%-34.57%-50%
Net Income7.28M4.21M113.62M25.51M7.64M-16.74M-26.95M-131.37M-20.1M-21.66M-161.46M-126.18M-169.68M154K15.96M4.21M-43.33M68.81M-9.65M1.22M99.88M37.29M18.06M21.66M8.9M23.87M7.75M16.01M8.9M13.9M13.1M
Depreciation & Amortization37.12M37.1M35.72M34.33M32.82M33.5M38.21M47.56M114.92M104.05M129.59M155.01M116.91M80.98M75.75M94.84M148.02M149.33M158.89M129.84M80.93M46.71M32.55M29.41M21.08M18.25M15.06M16.76M16.2M11.6M8.3M
Stock-Based Compensation8.87M7.09M00000000000000000000000000000
Deferred Taxes9.53M8.43M-94.45M-734K00188K-297K-888K-3.05M-1.81M-379K-350K-9.82M-2.01M-5.76M-45.49M21.2M-1.07M674K23.15M-3.24M5.86M-3.13M4.87M6.51M1.68M4.16M2.5M3.2M1M
Other Non-Cash Items-18.03M11.04M-1.54M12.38M8.21M-6.62M47.55M190.86M-12.08M-3.65M78.9M166.67M190.64M79.22M49.69M37.77M173.67M71.72M99.35M114.15M-14.38M8.63M1.56M754K807K1.03M15.1M-5.78M-100K-1.7M-100K
Working Capital Changes19.09M32.49M-16.83M-1.27M-29.71M-5.48M17.91M-16.52M-35.27M-11.11M8.76M826K-28.88M-100.88M-121.71M-87.27M-79.55M-38.75M-57.71M-36.85M-141.8M-37.27M-1.59M-10.7M-11.65M8.43M-2.47M4.67M-17.1M-24.4M-14.7M
Change in Receivables3.99M5.79M5.7M20.16M-39.85M-27.8M62.57M6.47M-5.51M-55.2M64.33M38.02M-7.87M14.14M-31.23M16.13M6.61M62.36M-3.94M-5.35M-85.6M-58.58M-7.69M-14.87M12.69M000000
Change in Inventory-10.9M-9.66M-8.78M-23.2M-4.47M5.39M16.98M-2.77M-29.22M-11.33M1.38M70.43M-21.53M3.01M-3.75M2.16M17.31M-4.63M-1.4M2.63M-41.52M-23.22M-6.56M1.59M722K-3.63M10.47M2.35M-19.5M-15.2M-6.5M
Change in Payables23.4M27.43M-4.14M-128K22.7M27.01M-62.27M-16.55M5.46M58.94M-55.77M-98.41M67.51M-16.19M7.29M-29.98M-5.5M-30.62M-14.06M27.94M14.43M57.58M18.18M4.46M-21.86M000000
Cash from Investing-81.44M-61.37M-59.06M-27.03M-36.5M-5.17M6.04M-106.44M-188.65M-48.09M-14.26M-114.99M-967.74M-100.03M-206.69M46.84M-115.89M-149.7M-261.45M-235.18M-248.34M-83.59M-208.3M11.06M-33.4M-36.14M-3.62M21.58M-42.4M-54.8M-31.8M
Capital Expenditures-81.88M-80.82M-60.68M-38.15M-40.06M-20.53M-29.39M-108.27M-141.93M-51.92M-21.07M-120.6M-131.61M-101.38M-107.52M-123.6M-107.68M-151.77M-262.1M-276.07M-192.29M-89.02M-55.09M-11.36M-20.14M-28.34M-15.99M-24.89M-45.3M-55.5M-12.1M
CapEx % of Revenue13%12.81%10.13%6.09%7.24%5.29%7.78%19.29%14.21%7.18%3.03%10.67%12.21%11.15%12.21%14.62%12.34%17.27%25.97%28.1%25.04%16.76%15.6%3.57%8.3%9.34%7.12%13.98%21.4%25.3%7.52%
Acquisitions-182K02.92M6.66M789K1.69M36.17M861K-45.37M862K3.35M7.13M-836.5M1.79M-103.98M186.77M-3.25M-2.18M380K-11.9M-66.2M5.48M-153.26M0-11.96M-7.63M-6.59M0000
Investments-------------------------------
Other Investing625K442K-275K564K2.76M-3.96M-744K970K-1.34M3.16M3.46M-1.52M374K-440K4.82M-16.33M-4.95M4.25M264K52.79M-3.28M-1.29M56K22.43M-1.29M-166K18.96M46.47M2.9M700K-18.6M
Cash from Financing-10.01M-5.37M8.87M-4.66M40K-50.05M-17.63M-5.92M154.99M-21.34M-30.95M-103.44M871.64M15.73M56.3M50.73M-5.91M-95.72M57.28M41.27M197.52M28.09M140.18M-33.18M-1.34M-15.44M-16.53M-33.93M31.7M49.5M19M
Debt Issued (Net)-4.97M-4.74M13.15M-4.66M40K-50.05M-15.94M23.94M174.74M-1.71M-164.27M-62.17M547.62M20.31M59.83M0-1.75M-97.13M51.02M15.99M173.64M19.99M138.13M-37.43M-4.46M-15.66M-18.13M-34.05M31.48M49.6M19M
Equity Issued (Net)4.16M3.86M-3.01M0000-28.05M251K0168.34M303K364.18M2.25M784K50.91M1.29M1.17M4.75M12.09M11.38M8.1M2.05M4.25M3.12M223K1.6M126K241K00
Dividends Paid000000-1.24M-1.23M-19.22M-18.83M-28.96M-37.82M-12.57M-4.85M-4.51M0000000000000000
Share Repurchases-76K0-3.01M0000-28.05M0000000000000-2.35M-3.32M0-2.04M-3.88M00-1.17M00
Other Financing-9.2M-4.5M-1.28M000-445K-581K-768K-803K-6.07M-3.75M-27.59M-1.98M198K-172K-5.45M247K1.51M13.19M12.51M0000000-21K-100K0
Net Change in Cash-5.53M35.47M-15.28M38.89M-17.96M-35.77M51.92M-24.7M13.71M-10.14M6.75M-27.33M9.28M-31.8M70.84M-56.94M32.06M27.63M-20.02M19.93M5.56M554K014.3M-9.75M6.52M2.51M1.38M31.7M019M
Free Cash Flow2.69M19.54M-24.16M32.05M-21.1M-15.88M47.53M-18.04M-95.34M12.67M32.91M75.35M-22.96M-51.72M-89.86M-79.82M45.64M120.54M-72.29M-67.03M-124.63M-35.67M1.35M25.06M4.84M29.76M6.66M-11.16M-34.7M-50.2M-4M
FCF Margin %0.43%3.1%-4.03%5.12%-3.81%-4.09%12.58%-3.21%-9.55%1.75%4.74%6.67%-2.13%-5.69%-10.2%-9.44%5.23%13.72%-7.16%-6.82%-16.23%-6.72%0.38%7.86%2%9.81%2.96%-6.27%-16.39%-22.88%-2.49%
FCF Growth %131.45%180.87%-175.37%251.92%-32.9%-133.4%363.43%81.08%-852.41%-61.5%-56.32%428.14%55.6%42.44%-12.58%-274.88%-62.14%266.75%-7.84%46.21%-249.4%-2744.26%-94.62%417.68%-83.73%347.15%159.64%67.84%30.88%-1155%-110.53%
FCF per Share0.020.14-0.180.24-0.16-0.130.38-0.14-0.770.110.380.95-0.29-0.66-1.15-1.020.601.59-0.97-0.88-1.67-0.490.020.300.080.450.11-0.18-0.55-0.80-0.07
FCF Conversion (FCF/Net Income)0.37x33.40x0.34x2.72x2.42x-0.28x-1.50x-0.64x-1.69x-1.65x-0.33x-1.55x-0.64x324.55x1.11x10.56x-3.51x3.98x-15.64x71.01x0.47x1.37x3.19x1.68x2.81x2.43x-3.37x1.34x1.19x0.38x0.62x
Interest Paid5.05M021.68M19.17M15.67M15.67M63.94M68.33M56.26M46.29M54.51M52.49M33.09M17.73M18.71M18.14M19.14M19.94M19.49M18.64M00000000000
Taxes Paid-531K05.96M4.78M3.27M2.1M5.63M7.27M4.68M6.78M4.25M6.71M8.73M7.44M8.02M12.65M29.09M11.51M9.42M12.18M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Mineral development execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, TTI's operating cash flow frequently decouples from net income, evidenced by an OCF/NI ratio that swung from -15.10 in 2024Q1 to 4.28 in 2025Q2, suggesting that reported earnings are poor proxies for actual cash generation capabilities.

The extreme variance in the OCF/NI ratio indicates that non-cash items and significant working capital swings dominate the bottom line. Investors should monitor this disconnect, as it implies that TTI's reported net income is highly sensitive to accounting adjustments rather than consistent operational cash inflows.

FCF Volatility Hinders Capital Stability

Based on TTI's reported figures, free cash flow remains highly erratic, oscillating between a negative $30.9 million in 2026Q1 and a positive $28.8 million in 2025Q2, reflecting a business model that struggles to maintain consistent cash generation across its diverse service and chemical segments.

The inability to sustain positive free cash flow suggests that the company's operational cash generation is often insufficient to cover its capital expenditure requirements. This trajectory warrants further investigation into whether the current investment cycle will eventually yield the promised returns or continue to pressure liquidity.

Capital Intensity Pressures Cash Reserves

According to recent SEC filings, TTI's capital intensity has remained elevated, with CapEx/Revenue ratios peaking at 18.8% in 2025Q4, indicating that the company is aggressively reinvesting in its asset base despite the inherent cyclicality of its primary oilfield service markets.

The sustained level of capital expenditure appears to be driven by the strategic pivot toward mineral extraction, which requires significant upfront investment. Analysts should consider whether this high capital intensity is sustainable if the core fluids and water services segments experience further revenue contraction.

Working Capital Swings Drive Liquidity

As indicated by quarterly data, TTI's cash flow is heavily influenced by working capital volatility, with a $32.0 million outflow in 2026Q1 contrasting sharply with a $30.0 million inflow in 2025Q4, highlighting the operational challenges of managing inventory and receivables in a cyclical energy environment.

These sharp fluctuations suggest that the company's cash position is highly sensitive to the timing of customer payments and inventory management for its brine products. This volatility may indicate that TTI lacks the pricing power to dictate payment terms, leaving its cash flow vulnerable to customer-side delays.

TTI — Frequently Asked Questions

Quick answers to the most common questions about buying TTI stock.

How much cash does TETRA Technologies, Inc. (TTI) generate from operations?

TETRA Technologies, Inc. (TTI) generated $100.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TETRA Technologies, Inc.'s free cash flow?

TETRA Technologies, Inc. (TTI) generated $19.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TETRA Technologies, Inc.'s capital expenditure (CapEx)?

TETRA Technologies, Inc. (TTI) spent $80.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.