Operating cash flow of $8.8M in 2026Q3 failed to cover $35.3M of capital expenditures, producing an FCF margin of -15.8% and four negative FCF quarters in the most recent five, suggesting cash conversion remains weak and unstable.
TETRA Technologies, Inc. (TTI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 63.02M | 100.36M | 36.52M | 70.21M | 18.96M | 4.66M | 76.91M | 90.23M | 46.59M | 64.59M | 53.98M | 195.95M | 108.64M | 49.66M | 17.67M | 43.79M | 153.32M | 272.31M | 189.81M | 209.04M | 47.78M | 52.12M | 56.44M | 36.42M | 24.99M | 58.1M | 22.65M | 13.73M | 10.6M | 5.3M | 8.1M |
| Operating CF Margin % | - | 15.91% | 6.1% | 11.21% | 3.43% | 1.2% | 20.36% | 16.08% | 4.66% | 8.93% | 7.77% | 17.34% | 10.08% | 5.46% | 2.01% | 5.18% | 17.57% | 30.98% | 18.81% | 21.28% | 6.22% | 9.82% | 15.98% | 11.43% | 10.3% | 19.15% | 10.09% | 7.71% | 5.01% | 2.42% | 5.04% |
| Operating CF Growth % | -13.61% | 174.81% | -47.98% | 270.34% | 307.06% | -93.95% | -14.76% | 93.69% | -27.88% | 19.66% | -72.45% | 80.36% | 118.8% | 181.03% | -59.65% | -71.44% | -43.7% | 43.47% | -9.2% | 337.49% | -8.33% | -7.66% | 54.97% | 45.77% | -56.99% | 156.54% | 64.97% | 29.51% | 100% | -34.57% | -50% |
| Net Income | 8.9M | 4.21M | 113.62M | 25.51M | 7.64M | -16.74M | -26.95M | -131.37M | -20.1M | -21.66M | -161.46M | -126.18M | -169.68M | 154K | 15.96M | 4.21M | -43.33M | 68.81M | -9.65M | 1.22M | 99.88M | 37.29M | 18.06M | 21.66M | 8.9M | 23.87M | 7.75M | 16.01M | 8.9M | 13.9M | 13.1M |
| Depreciation & Amortization | 37.86M | 37.1M | 35.72M | 34.33M | 32.82M | 33.5M | 38.21M | 47.56M | 114.92M | 104.05M | 129.59M | 155.01M | 116.91M | 80.98M | 75.75M | 94.84M | 148.02M | 149.33M | 158.89M | 129.84M | 80.93M | 46.71M | 32.55M | 29.41M | 21.08M | 18.25M | 15.06M | 16.76M | 16.2M | 11.6M | 8.3M |
| Stock-Based Compensation | 7.41M | 7.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 3.59M | 8.43M | -94.45M | -734K | 0 | 0 | 188K | -297K | -888K | -3.05M | -1.81M | -379K | -350K | -9.82M | -2.01M | -5.76M | -45.49M | 21.2M | -1.07M | 674K | 23.15M | -3.24M | 5.86M | -3.13M | 4.87M | 6.51M | 1.68M | 4.16M | 2.5M | 3.2M | 1M |
| Other Non-Cash Items | -39.82M | 11.04M | -1.54M | 12.38M | 8.21M | -6.62M | 47.55M | 190.86M | -12.08M | -3.65M | 78.9M | 166.67M | 190.64M | 79.22M | 49.69M | 37.77M | 173.67M | 71.72M | 99.35M | 114.15M | -14.38M | 8.63M | 1.56M | 754K | 807K | 1.03M | 15.1M | -5.78M | -100K | -1.7M | -100K |
| Working Capital Changes | 24.36M | 32.49M | -16.83M | -1.27M | -29.71M | -5.48M | 17.91M | -16.52M | -35.27M | -11.11M | 8.76M | 826K | -28.88M | -100.88M | -121.71M | -87.27M | -79.55M | -38.75M | -57.71M | -36.85M | -141.8M | -37.27M | -1.59M | -10.7M | -11.65M | 8.43M | -2.47M | 4.67M | -17.1M | -24.4M | -14.7M |
| Change in Receivables | -12.13M | 5.79M | 5.7M | 20.16M | -39.85M | -27.8M | 62.57M | 6.47M | -5.51M | -55.2M | 64.33M | 38.02M | -7.87M | 14.14M | -31.23M | 16.13M | 6.61M | 62.36M | -3.94M | -5.35M | -85.6M | -58.58M | -7.69M | -14.87M | 12.69M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -12.23M | -9.66M | -8.78M | -23.2M | -4.47M | 5.39M | 16.98M | -2.77M | -29.22M | -11.33M | 1.38M | 70.43M | -21.53M | 3.01M | -3.75M | 2.16M | 17.31M | -4.63M | -1.4M | 2.63M | -41.52M | -23.22M | -6.56M | 1.59M | 722K | -3.63M | 10.47M | 2.35M | -19.5M | -15.2M | -6.5M |
| Change in Payables | 18.73M | 27.43M | -4.14M | -128K | 22.7M | 27.01M | -62.27M | -16.55M | 5.46M | 58.94M | -55.77M | -98.41M | 67.51M | -16.19M | 7.29M | -29.98M | -5.5M | -30.62M | -14.06M | 27.94M | 14.43M | 57.58M | 18.18M | 4.46M | -21.86M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -146.33M | -61.37M | -59.06M | -27.03M | -36.5M | -5.17M | 6.04M | -106.44M | -188.65M | -48.09M | -14.26M | -114.99M | -967.74M | -100.03M | -206.69M | 46.84M | -115.89M | -149.7M | -261.45M | -235.18M | -248.34M | -83.59M | -208.3M | 11.06M | -33.4M | -36.14M | -3.62M | 21.58M | -42.4M | -54.8M | -31.8M |
| Capital Expenditures | -105.28M | -80.82M | -60.68M | -38.15M | -40.06M | -20.53M | -29.39M | -108.27M | -141.93M | -51.92M | -21.07M | -120.6M | -131.61M | -101.38M | -107.52M | -123.6M | -107.68M | -151.77M | -262.1M | -276.07M | -192.29M | -89.02M | -55.09M | -11.36M | -20.14M | -28.34M | -15.99M | -24.89M | -45.3M | -55.5M | -12.1M |
| CapEx % of Revenue | 16.04% | 12.81% | 10.13% | 6.09% | 7.24% | 5.29% | 7.78% | 19.29% | 14.21% | 7.18% | 3.03% | 10.67% | 12.21% | 11.15% | 12.21% | 14.62% | 12.34% | 17.27% | 25.97% | 28.1% | 25.04% | 16.76% | 15.6% | 3.57% | 8.3% | 9.34% | 7.12% | 13.98% | 21.4% | 25.3% | 7.52% |
| Acquisitions | 0 | 641K | 2.92M | 6.66M | 789K | 1.69M | 36.17M | 861K | -45.37M | 862K | 3.35M | 7.13M | -836.5M | 1.79M | -103.98M | 186.77M | -3.25M | -2.18M | 380K | -11.9M | -66.2M | 5.48M | -153.26M | 0 | -11.96M | -7.63M | -6.59M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 603K | -199K | -275K | 564K | 2.76M | -3.96M | -744K | 970K | -1.34M | 3.16M | 3.46M | -1.52M | 374K | -440K | 4.82M | -16.33M | -4.95M | 4.25M | 264K | 52.79M | -3.28M | -1.29M | 56K | 22.43M | -1.29M | -166K | 18.96M | 46.47M | 2.9M | 700K | -18.6M |
| Cash from Financing | 100.73M | -5.37M | 8.87M | -4.66M | 40K | -50.05M | -17.63M | -5.92M | 154.99M | -21.34M | -30.95M | -103.44M | 871.64M | 15.73M | 56.3M | 50.73M | -5.91M | -95.72M | 57.28M | 41.27M | 197.52M | 28.09M | 140.18M | -33.18M | -1.34M | -15.44M | -16.53M | -33.93M | 31.7M | 49.5M | 19M |
| Debt Issued (Net) | -3.53M | -4.74M | 13.15M | -4.66M | 40K | -48.86M | -15.94M | 23.94M | 174.74M | -1.71M | -164.27M | -62.17M | 547.62M | 20.31M | 59.83M | 0 | -1.75M | -97.13M | 51.02M | 15.99M | 173.64M | 19.99M | 138.13M | -37.43M | -4.46M | -15.66M | -18.13M | -34.05M | 31.48M | 49.6M | 19M |
| Equity Issued (Net) | 4.93M | 3.86M | -3.01M | 0 | 0 | 0 | 0 | -28.05M | 251K | 0 | 168.34M | 303K | 364.18M | 2.25M | 784K | 50.91M | 1.29M | 1.17M | 4.75M | 12.09M | 11.38M | 8.1M | 2.05M | 4.25M | 3.12M | 223K | 1.6M | 126K | 241K | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1.24M | -1.23M | -19.22M | -18.83M | -28.96M | -37.82M | -12.57M | -4.85M | -4.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -3.01M | 0 | 0 | 0 | 0 | -28.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.35M | -3.32M | 0 | -2.04M | -3.88M | 0 | 0 | -1.17M | 0 | 0 |
| Other Financing | 99.33M | -4.5M | -1.28M | 0 | 0 | -1.19M | -445K | -581K | -768K | -803K | -6.07M | -3.75M | -27.59M | -1.98M | 198K | -172K | -5.45M | 247K | 1.51M | 13.19M | 12.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21K | -100K | 0 |
| Net Change in Cash | 17.16M | 35.47M | -15.28M | 38.89M | -17.96M | -35.77M | 51.92M | -24.7M | 13.71M | -10.14M | 6.75M | -27.33M | 9.28M | -31.8M | 70.84M | -56.94M | 32.06M | 27.63M | -20.02M | 19.93M | 5.56M | 554K | 0 | 14.3M | -9.75M | 6.52M | 2.51M | 1.38M | 31.7M | 0 | 19M |
| Free Cash Flow | -42.27M | 19.54M | -24.16M | 32.05M | -21.1M | -15.88M | 47.53M | -18.04M | -95.34M | 12.67M | 32.91M | 75.35M | -22.96M | -51.72M | -89.86M | -79.82M | 45.64M | 120.54M | -72.29M | -67.03M | -124.63M | -35.67M | 1.35M | 25.06M | 4.84M | 29.76M | 6.66M | -11.16M | -34.7M | -50.2M | -4M |
| FCF Margin % | -6.44% | 3.1% | -4.03% | 5.12% | -3.81% | -4.09% | 12.58% | -3.21% | -9.55% | 1.75% | 4.74% | 6.67% | -2.13% | -5.69% | -10.2% | -9.44% | 5.23% | 13.72% | -7.16% | -6.82% | -16.23% | -6.72% | 0.38% | 7.86% | 2% | 9.81% | 2.96% | -6.27% | -16.39% | -22.88% | -2.49% |
| FCF Growth % | -781.85% | 180.87% | -175.37% | 251.92% | -32.9% | -133.4% | 363.43% | 81.08% | -852.41% | -61.5% | -56.32% | 428.14% | 55.6% | 42.44% | -12.58% | -274.88% | -62.14% | 266.75% | -7.84% | 46.21% | -249.4% | -2744.26% | -94.62% | 417.68% | -83.73% | 347.15% | 159.64% | 67.84% | 30.88% | -1155% | -110.53% |
| FCF per Share | -0.28 | 0.14 | -0.18 | 0.24 | -0.16 | -0.13 | 0.38 | -0.14 | -0.77 | 0.11 | 0.38 | 0.95 | -0.29 | -0.66 | -1.15 | -1.02 | 0.60 | 1.59 | -0.97 | -0.88 | -1.67 | -0.49 | 0.02 | 0.30 | 0.08 | 0.45 | 0.11 | -0.18 | -0.55 | -0.80 | -0.07 |
| FCF Conversion (FCF/Net Income) | -4.75x | 33.40x | 0.34x | 2.72x | 2.42x | -0.28x | -1.50x | -0.64x | -1.69x | -1.65x | -0.33x | -1.55x | -0.64x | 324.55x | 1.11x | 10.56x | -3.51x | 3.98x | -15.64x | 71.01x | 0.47x | 1.37x | 3.19x | 1.68x | 2.81x | 2.43x | -3.37x | 1.34x | 1.19x | 0.38x | 0.62x |
| Interest Paid | 0 | 0 | 21.68M | 19.17M | 15.67M | 15.67M | 63.94M | 68.33M | 56.26M | 46.29M | 54.51M | 52.49M | 33.09M | 17.73M | 18.71M | 18.14M | 19.14M | 19.94M | 19.49M | 18.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 5.96M | 4.78M | 3.27M | 2.1M | 5.63M | 7.27M | 4.68M | 6.78M | 4.25M | 6.71M | 8.73M | 7.44M | 8.02M | 12.65M | 29.09M | 11.51M | 9.42M | 12.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TTI stock.
TETRA Technologies, Inc. (TTI) generated $100.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
TETRA Technologies, Inc. (TTI) generated $19.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
TETRA Technologies, Inc. (TTI) spent $80.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Capex outpacing operating cash generation
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Earnings
According to the reported quarterly figures, TTI's operating cash flow swung between negative and positive territory across the ten quarters, with OCF/NI ratios ranging from negative values to above 4.0x, indicating weak and unstable cash conversion quality.
The erratic OCF-to-net-income relationship suggests that reported earnings are not consistently backed by cash generation, as large swings such as the $34.4M operating inflow in 2026Q2 against $10.2M net income contrast sharply with the -$11.9M outflow in 2026Q1 on $8.3M of profit. Such dispersion may reflect working capital timing rather than structural earnings quality, but investors should monitor whether these reversals persist. Until conversion stabilizes, the reliability of headline net income as a proxy for distributable cash remains uncertain.
Free Cash Flow Turns Negative Recently
Based on TTI's reported figures, free cash flow was negative in four of the most recent five quarters, reaching -$26.6M in 2026Q3 with an FCF margin of -15.8%, pointing to capital spending outpacing operating cash generation.
Capex intensity rose to roughly 21% of revenue in 2026Q3 from around 9% in 2024, consistent with the strategic pivot toward bromine and lithium brine development rather than a deterioration in the base service business alone. The trajectory suggests the company is currently funding growth from internal cash flow with little cushion, and the sustainability of this pattern warrants further investigation. Investors should track whether capex moderates once development phases mature.
Capex Rising Faster Than Revenue
As reported in financial statements, TTI's capital expenditures climbed from roughly 9% to 21% of revenue over the ten-quarter window, with the 2026Q3 outlay of $35.3M far exceeding the $9.8M quarterly depreciation charge.
Capex at more than three times depreciation indicates a substantial expansion or development program rather than maintenance replacement, which is consistent with the company's mineral resource ambitions. This elevated spending may generate future returns, but it also raises execution risk if project timelines or lithium and bromine prices deviate from expectations. The gap between capex and D&A should be tracked as the clearest indicator of how much of the spending is growth-oriented.
No Shareholder Returns Reported
According to recent SEC filings, TTI reported zero dividends and zero buybacks across all ten quarters, with acquisition outflows largely immaterial, meaning cash generated has been retained rather than returned to shareholders.
The absence of distributions combined with negative free cash flow in recent quarters implies that internal liquidity is being directed toward capital projects and balance sheet management. This allocation is consistent with a development-stage posture, though the lack of any shareholder return leaves valuation dependent entirely on future resource monetization. Investors should monitor whether the company's de-leveraging progress eventually creates capacity for capital returns.
Thin Margins Leave Little Buffer
As reported in financial statements, TTI's net margin near 4% and gross margin compression from 27.7% to 20.9% leave limited cushion, so a modest revenue shortfall could push cash flow negative even before capex is considered.
The bear case is that declining gross margins combined with rising capex compound each other, since weaker operating earnings reduce the cash available to fund the mineral development program. The 2025Q4 net loss of $16.5M alongside operating cash inflow of $31.7M shows that cash and earnings can diverge in either direction, which limits how confidently either metric can be relied upon. Investors should consider whether the balance sheet's low leverage provides sufficient flexibility if free cash flow remains negative for an extended period.