VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TTI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TTITETRA Technologies, Inc.
$6.00$877M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTTICash Flow

TETRA Technologies, Inc. (TTI) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow of $8.8M in 2026Q3 failed to cover $35.3M of capital expenditures, producing an FCF margin of -15.8% and four negative FCF quarters in the most recent five, suggesting cash conversion remains weak and unstable.

Income StatementBalance SheetCash FlowRatios

TTI Cash Flow Statement

Annual statement

TTI Cash Flow Statement

TETRA Technologies, Inc. (TTI) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations63.02M100.36M36.52M70.21M18.96M4.66M76.91M90.23M46.59M64.59M53.98M195.95M108.64M49.66M17.67M43.79M153.32M272.31M189.81M209.04M47.78M52.12M56.44M36.42M24.99M58.1M22.65M13.73M10.6M5.3M8.1M
Operating CF Margin %-15.91%6.1%11.21%3.43%1.2%20.36%16.08%4.66%8.93%7.77%17.34%10.08%5.46%2.01%5.18%17.57%30.98%18.81%21.28%6.22%9.82%15.98%11.43%10.3%19.15%10.09%7.71%5.01%2.42%5.04%
Operating CF Growth %-13.61%174.81%-47.98%270.34%307.06%-93.95%-14.76%93.69%-27.88%19.66%-72.45%80.36%118.8%181.03%-59.65%-71.44%-43.7%43.47%-9.2%337.49%-8.33%-7.66%54.97%45.77%-56.99%156.54%64.97%29.51%100%-34.57%-50%
Net Income8.9M4.21M113.62M25.51M7.64M-16.74M-26.95M-131.37M-20.1M-21.66M-161.46M-126.18M-169.68M154K15.96M4.21M-43.33M68.81M-9.65M1.22M99.88M37.29M18.06M21.66M8.9M23.87M7.75M16.01M8.9M13.9M13.1M
Depreciation & Amortization37.86M37.1M35.72M34.33M32.82M33.5M38.21M47.56M114.92M104.05M129.59M155.01M116.91M80.98M75.75M94.84M148.02M149.33M158.89M129.84M80.93M46.71M32.55M29.41M21.08M18.25M15.06M16.76M16.2M11.6M8.3M
Stock-Based Compensation7.41M7.09M00000000000000000000000000000
Deferred Taxes3.59M8.43M-94.45M-734K00188K-297K-888K-3.05M-1.81M-379K-350K-9.82M-2.01M-5.76M-45.49M21.2M-1.07M674K23.15M-3.24M5.86M-3.13M4.87M6.51M1.68M4.16M2.5M3.2M1M
Other Non-Cash Items-39.82M11.04M-1.54M12.38M8.21M-6.62M47.55M190.86M-12.08M-3.65M78.9M166.67M190.64M79.22M49.69M37.77M173.67M71.72M99.35M114.15M-14.38M8.63M1.56M754K807K1.03M15.1M-5.78M-100K-1.7M-100K
Working Capital Changes24.36M32.49M-16.83M-1.27M-29.71M-5.48M17.91M-16.52M-35.27M-11.11M8.76M826K-28.88M-100.88M-121.71M-87.27M-79.55M-38.75M-57.71M-36.85M-141.8M-37.27M-1.59M-10.7M-11.65M8.43M-2.47M4.67M-17.1M-24.4M-14.7M
Change in Receivables-12.13M5.79M5.7M20.16M-39.85M-27.8M62.57M6.47M-5.51M-55.2M64.33M38.02M-7.87M14.14M-31.23M16.13M6.61M62.36M-3.94M-5.35M-85.6M-58.58M-7.69M-14.87M12.69M000000
Change in Inventory-12.23M-9.66M-8.78M-23.2M-4.47M5.39M16.98M-2.77M-29.22M-11.33M1.38M70.43M-21.53M3.01M-3.75M2.16M17.31M-4.63M-1.4M2.63M-41.52M-23.22M-6.56M1.59M722K-3.63M10.47M2.35M-19.5M-15.2M-6.5M
Change in Payables18.73M27.43M-4.14M-128K22.7M27.01M-62.27M-16.55M5.46M58.94M-55.77M-98.41M67.51M-16.19M7.29M-29.98M-5.5M-30.62M-14.06M27.94M14.43M57.58M18.18M4.46M-21.86M000000
Cash from Investing-146.33M-61.37M-59.06M-27.03M-36.5M-5.17M6.04M-106.44M-188.65M-48.09M-14.26M-114.99M-967.74M-100.03M-206.69M46.84M-115.89M-149.7M-261.45M-235.18M-248.34M-83.59M-208.3M11.06M-33.4M-36.14M-3.62M21.58M-42.4M-54.8M-31.8M
Capital Expenditures-105.28M-80.82M-60.68M-38.15M-40.06M-20.53M-29.39M-108.27M-141.93M-51.92M-21.07M-120.6M-131.61M-101.38M-107.52M-123.6M-107.68M-151.77M-262.1M-276.07M-192.29M-89.02M-55.09M-11.36M-20.14M-28.34M-15.99M-24.89M-45.3M-55.5M-12.1M
CapEx % of Revenue16.04%12.81%10.13%6.09%7.24%5.29%7.78%19.29%14.21%7.18%3.03%10.67%12.21%11.15%12.21%14.62%12.34%17.27%25.97%28.1%25.04%16.76%15.6%3.57%8.3%9.34%7.12%13.98%21.4%25.3%7.52%
Acquisitions0641K2.92M6.66M789K1.69M36.17M861K-45.37M862K3.35M7.13M-836.5M1.79M-103.98M186.77M-3.25M-2.18M380K-11.9M-66.2M5.48M-153.26M0-11.96M-7.63M-6.59M0000
Investments-------------------------------
Other Investing603K-199K-275K564K2.76M-3.96M-744K970K-1.34M3.16M3.46M-1.52M374K-440K4.82M-16.33M-4.95M4.25M264K52.79M-3.28M-1.29M56K22.43M-1.29M-166K18.96M46.47M2.9M700K-18.6M
Cash from Financing100.73M-5.37M8.87M-4.66M40K-50.05M-17.63M-5.92M154.99M-21.34M-30.95M-103.44M871.64M15.73M56.3M50.73M-5.91M-95.72M57.28M41.27M197.52M28.09M140.18M-33.18M-1.34M-15.44M-16.53M-33.93M31.7M49.5M19M
Debt Issued (Net)-3.53M-4.74M13.15M-4.66M40K-48.86M-15.94M23.94M174.74M-1.71M-164.27M-62.17M547.62M20.31M59.83M0-1.75M-97.13M51.02M15.99M173.64M19.99M138.13M-37.43M-4.46M-15.66M-18.13M-34.05M31.48M49.6M19M
Equity Issued (Net)4.93M3.86M-3.01M0000-28.05M251K0168.34M303K364.18M2.25M784K50.91M1.29M1.17M4.75M12.09M11.38M8.1M2.05M4.25M3.12M223K1.6M126K241K00
Dividends Paid000000-1.24M-1.23M-19.22M-18.83M-28.96M-37.82M-12.57M-4.85M-4.51M0000000000000000
Share Repurchases00-3.01M0000-28.05M0000000000000-2.35M-3.32M0-2.04M-3.88M00-1.17M00
Other Financing99.33M-4.5M-1.28M00-1.19M-445K-581K-768K-803K-6.07M-3.75M-27.59M-1.98M198K-172K-5.45M247K1.51M13.19M12.51M0000000-21K-100K0
Net Change in Cash17.16M35.47M-15.28M38.89M-17.96M-35.77M51.92M-24.7M13.71M-10.14M6.75M-27.33M9.28M-31.8M70.84M-56.94M32.06M27.63M-20.02M19.93M5.56M554K014.3M-9.75M6.52M2.51M1.38M31.7M019M
Free Cash Flow-42.27M19.54M-24.16M32.05M-21.1M-15.88M47.53M-18.04M-95.34M12.67M32.91M75.35M-22.96M-51.72M-89.86M-79.82M45.64M120.54M-72.29M-67.03M-124.63M-35.67M1.35M25.06M4.84M29.76M6.66M-11.16M-34.7M-50.2M-4M
FCF Margin %-6.44%3.1%-4.03%5.12%-3.81%-4.09%12.58%-3.21%-9.55%1.75%4.74%6.67%-2.13%-5.69%-10.2%-9.44%5.23%13.72%-7.16%-6.82%-16.23%-6.72%0.38%7.86%2%9.81%2.96%-6.27%-16.39%-22.88%-2.49%
FCF Growth %-781.85%180.87%-175.37%251.92%-32.9%-133.4%363.43%81.08%-852.41%-61.5%-56.32%428.14%55.6%42.44%-12.58%-274.88%-62.14%266.75%-7.84%46.21%-249.4%-2744.26%-94.62%417.68%-83.73%347.15%159.64%67.84%30.88%-1155%-110.53%
FCF per Share-0.280.14-0.180.24-0.16-0.130.38-0.14-0.770.110.380.95-0.29-0.66-1.15-1.020.601.59-0.97-0.88-1.67-0.490.020.300.080.450.11-0.18-0.55-0.80-0.07
FCF Conversion (FCF/Net Income)-4.75x33.40x0.34x2.72x2.42x-0.28x-1.50x-0.64x-1.69x-1.65x-0.33x-1.55x-0.64x324.55x1.11x10.56x-3.51x3.98x-15.64x71.01x0.47x1.37x3.19x1.68x2.81x2.43x-3.37x1.34x1.19x0.38x0.62x
Interest Paid0021.68M19.17M15.67M15.67M63.94M68.33M56.26M46.29M54.51M52.49M33.09M17.73M18.71M18.14M19.14M19.94M19.49M18.64M00000000000
Taxes Paid005.96M4.78M3.27M2.1M5.63M7.27M4.68M6.78M4.25M6.71M8.73M7.44M8.02M12.65M29.09M11.51M9.42M12.18M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

Capex outpacing operating cash generation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Earnings

According to the reported quarterly figures, TTI's operating cash flow swung between negative and positive territory across the ten quarters, with OCF/NI ratios ranging from negative values to above 4.0x, indicating weak and unstable cash conversion quality.

The erratic OCF-to-net-income relationship suggests that reported earnings are not consistently backed by cash generation, as large swings such as the $34.4M operating inflow in 2026Q2 against $10.2M net income contrast sharply with the -$11.9M outflow in 2026Q1 on $8.3M of profit. Such dispersion may reflect working capital timing rather than structural earnings quality, but investors should monitor whether these reversals persist. Until conversion stabilizes, the reliability of headline net income as a proxy for distributable cash remains uncertain.

Free Cash Flow Turns Negative Recently

Based on TTI's reported figures, free cash flow was negative in four of the most recent five quarters, reaching -$26.6M in 2026Q3 with an FCF margin of -15.8%, pointing to capital spending outpacing operating cash generation.

Capex intensity rose to roughly 21% of revenue in 2026Q3 from around 9% in 2024, consistent with the strategic pivot toward bromine and lithium brine development rather than a deterioration in the base service business alone. The trajectory suggests the company is currently funding growth from internal cash flow with little cushion, and the sustainability of this pattern warrants further investigation. Investors should track whether capex moderates once development phases mature.

Capex Rising Faster Than Revenue

As reported in financial statements, TTI's capital expenditures climbed from roughly 9% to 21% of revenue over the ten-quarter window, with the 2026Q3 outlay of $35.3M far exceeding the $9.8M quarterly depreciation charge.

Capex at more than three times depreciation indicates a substantial expansion or development program rather than maintenance replacement, which is consistent with the company's mineral resource ambitions. This elevated spending may generate future returns, but it also raises execution risk if project timelines or lithium and bromine prices deviate from expectations. The gap between capex and D&A should be tracked as the clearest indicator of how much of the spending is growth-oriented.

No Shareholder Returns Reported

According to recent SEC filings, TTI reported zero dividends and zero buybacks across all ten quarters, with acquisition outflows largely immaterial, meaning cash generated has been retained rather than returned to shareholders.

The absence of distributions combined with negative free cash flow in recent quarters implies that internal liquidity is being directed toward capital projects and balance sheet management. This allocation is consistent with a development-stage posture, though the lack of any shareholder return leaves valuation dependent entirely on future resource monetization. Investors should monitor whether the company's de-leveraging progress eventually creates capacity for capital returns.

Thin Margins Leave Little Buffer

As reported in financial statements, TTI's net margin near 4% and gross margin compression from 27.7% to 20.9% leave limited cushion, so a modest revenue shortfall could push cash flow negative even before capex is considered.

The bear case is that declining gross margins combined with rising capex compound each other, since weaker operating earnings reduce the cash available to fund the mineral development program. The 2025Q4 net loss of $16.5M alongside operating cash inflow of $31.7M shows that cash and earnings can diverge in either direction, which limits how confidently either metric can be relied upon. Investors should consider whether the balance sheet's low leverage provides sufficient flexibility if free cash flow remains negative for an extended period.

TTI — Frequently Asked Questions

Quick answers to the most common questions about buying TTI stock.

How much cash does TETRA Technologies, Inc. (TTI) generate from operations?

TETRA Technologies, Inc. (TTI) generated $100.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TETRA Technologies, Inc.'s free cash flow?

TETRA Technologies, Inc. (TTI) generated $19.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TETRA Technologies, Inc.'s capital expenditure (CapEx)?

TETRA Technologies, Inc. (TTI) spent $80.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.