VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TVGN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TVGNTevogen Bio Holdings Inc.
$8.89$38M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTVGNFinancials

Tevogen Bio Holdings Inc. (TVGN) Financials

5Y historyFree accessUpdated daily

The company remains in a pre-revenue stage with quarterly operating losses consistently exceeding $5 million, as seen in the $5.4 million loss reported for 2026Q1.

TVGN Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Sales/Revenue000000
Revenue Growth %------
Cost of Goods Sold144.84K0403.58K378.36K00
COGS % of Revenue------
Gross Profit-144.84K0-403.58K-378.36K00
Gross Margin %------
Gross Profit Growth %-100%-6.67%---
Operating Expenses21.04M26.14M53.16M8.46M953.08K4.62M
OpEx % of Revenue------
Selling, General & Admin10.13M15.03M22.13M4.06M953.08K1.66M
SG&A % of Revenue------
Research & Development11.05M11.11M31.03M4.4M02.96M
R&D % of Revenue------
Other Operating Expenses-144.84K00000
Operating Income-21.19M-26.14M-53.56M-8.84M-953.08K-4.62M
Operating Margin %------
Operating Income Growth %-51.2%-505.73%-827.83%79.36%-
EBITDA-20.72M-25.63M-53.16M-8.46M-722.26K-4.61M
EBITDA Margin %------
EBITDA Growth %39.04%51.79%-528.03%-1071.97%84.33%-
D&A (Non-Cash Add-back)462.85K509.2K403.58K378.36K230.82K9.38K
EBIT-21.29M-26.08M-13.54M-59.27M4.41M-15M
Net Interest Income-99.88K-195.62K-184.04K-256.03K4.95M-598.5K
Interest Income00004.95M0
Interest Expense99.88K195.62K184.04K256.03K0598.5K
Other Income/Expense-169.54K-134.92K39.84M-51.63M5.36M-10.98M
Pretax Income-21.35M-26.28M-13.73M-60.48M4.41M-15.6M
Pretax Margin %------
Income Tax000000
Effective Tax Rate %0%0%0%0%0%0%
Net Income-21.35M-26.28M-10.11M-60.48M4.41M-15.6M
Net Margin %------
Net Income Growth %32.37%-159.78%83.28%-1471.89%128.26%-
Net Income (Continuing)-21.35M-26.28M-13.73M-60.48M4.41M-15.6M
Discontinued Operations000000
Minority Interest000000
EPS (Diluted)-6.13-8.08-4.68-0.021.84-16.50
EPS Growth %38.91%-72.65%-23300%-101.09%111.12%-
EPS (Basic)--8.08-4.68-0.021.84-16.50
Diluted Shares Outstanding3.49M3.32M2.93M3.31M2.4M958.67K
Basic Shares Outstanding3.49M3.32M2.93M3.31M2.4M958.67K
Dividend Payout Ratio------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Critical liquidity and dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Unsustainable R&D and Overhead Burn

As indicated by recent financial statements, Tevogen's quarterly operating expenses have consistently exceeded $4 million, with R&D spending reaching as high as $20.8 million in 2024Q1, highlighting a cost structure that remains entirely disconnected from any realized revenue generation or commercial product viability.

The company's cost structure is heavily weighted toward clinical development and administrative overhead, which creates a persistent drag on the bottom line. Without a clear path to revenue, the high fixed-cost base suggests that management is prioritizing pipeline advancement at the expense of extreme capital depletion.

Stock-Based Compensation Obscures Performance

Based on reported figures, Tevogen consistently issues significant stock-based compensation, including a peak of $26.3 million in 2024Q1, which complicates the interpretation of net income and suggests that equity dilution is a primary mechanism for funding ongoing operational activities rather than organic cash generation.

The reliance on stock-based compensation as a significant component of the expense profile warrants caution for investors, as it masks the true economic cost of operations. This practice effectively shifts the burden of funding research and development directly onto shareholders through persistent and dilutive equity issuance.

Operating Leverage Remains Entirely Absent

According to SEC filings, Tevogen's operating income remains deeply negative, with quarterly losses frequently exceeding $5 million, demonstrating that the company has yet to achieve the scale necessary to leverage its fixed infrastructure against its ongoing clinical trial and administrative expenditure requirements.

The absence of revenue means that operating leverage is currently non-existent, as every dollar spent on R&D or SG&A directly increases the net loss. Investors should monitor whether future clinical milestones can trigger licensing agreements that might finally provide the operating scale required to offset these fixed costs.

Liquidity Crisis Threatens Operational Continuity

As reported in recent financial statements, the company's cash position has dwindled to a critical $552,372, a figure that suggests an immediate and existential threat to the firm's ability to continue as a going concern without significant and potentially highly dilutive external financing.

The current cash-to-burn ratio indicates that the company is operating on a razor-thin margin of safety, leaving little room for clinical trial delays or unexpected regulatory hurdles. This precarious financial state suggests that the market may be pricing in a high probability of a distressed capital raise.

TVGN — Frequently Asked Questions

Quick answers to the most common questions about buying TVGN stock.

What was Tevogen Bio Holdings Inc.'s (TVGN) revenue in 2025?

For fiscal year 2025, Tevogen Bio Holdings Inc. (TVGN) reported total revenue of $0.0M.

Is Tevogen Bio Holdings Inc. (TVGN) profitable?

Tevogen Bio Holdings Inc. (TVGN) reported a net loss of $26.3M for the fiscal year ending 2025.