VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TXMD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TXMDTherapeuticsMD, Inc.
$2.11$24M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTXMDBalance Sheet

TherapeuticsMD, Inc. (TXMD) Balance Sheet

30Y historyFree accessUpdated daily

The company has successfully deleveraged, reducing total debt to $4.8 million in 2026Q1 from $8.0 million in 2023Q4, though total assets have simultaneously contracted to $37.6 million.

TXMD Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets15.26M14.45M9.93M11.8M55.35M119.47M128.4M208.42M186.78M139.55M139.41M70.68M56.24M59.4M4.53M1.24M7.08K69.87K54.42K495.36K1.11M1.06M367.36K368.58K436.28K408.86K289.5K108.51K52.59K212.32K231.19K
Cash & Short-Term Investments8.42M7.48M5.06M4.33M38.07M64.91M80.49M160.83M161.61M127.14M131.53M64.71M51.36M54.19M1.55M126.42K1.5K42.07K54.42K408.63K985.73K902.26K257.67K280.39K378.01K343.47K197.76K62.09K17.42K182.57K10.5K
Cash Only8.42M7.48M5.06M4.33M38.07M64.91M80.49M160.83M161.61M127.14M131.53M64.71M51.36M54.19M1.55M126.42K1.5K42.07K54.42K408.63K985.73K902.26K257.67K154.49K316.47K338.87K191.63K57.72K14.29K166.88K0
Short-Term Investments00000000000000000000000125.9K61.54K4.6K6.13K4.38K3.13K15.69K10.5K
Accounts Receivable3.21M3.52M3.56M3.09M036.18M32.38M24.4M11.06M4.33M4.5M3.05M2.4M1.69M606.64K26.72K5.59K10.57K086.73K124.9K157.96K109.69K80.53K58.27K65.39K3.5K2.5K2.9K3.2K4.36K
Days Sales Outstanding384.92425.75738.29866.24-5.13K182.2179.36250.8394.1784.8755.2658.470.3257.994.6742.3364.97--45.3561.6964.3867.1774.271.763.474.265.466.056.52
Inventory000007.62M7.99M11.86M3.27M1.49M1.08M690.15K1.18M1.04M1.62M588.07K00000007.66K0088.24K43.91K32.27K26.55K0
Days Inventory Outstanding-----1.98K182.63683.37435.67205.693.8655.9117.51194.39437.32226.63-------21.38--366.33240.92170.76237.4-
Other Current Assets3.63M3.44M1.23M4.13M16.12M8.46M4.98M550.76K1.9M00833.84K01.78M751.94K0000000000000000
Total Non-Current Assets22.32M23.21M28.9M31.51M35.11M50M53.21M57.57M25.2M3.68M3.06M3.05M2.84M2.61M1.29M201.45K460.33K779.89K00756.53K747.29K721.2K529.64K316.93K286.27K338.67K389.66K456.26K292.55K284.51K
Property, Plant & Equipment5.06M5.29M6.1M6.87M7.66M9.06M11.51M12.62M472.68K437.06K516.84K198.59K63.29K61.32K65.67K70.11K171.89K382.76K00756.53K747.29K721.2K529.64K316.93K286.27K338.67K389.66K444.98K276.28K201.98K
Fixed Asset Turnover0.62x0.57x0.29x0.19x9.14x0.28x5.64x3.93x34.06x38.39x37.45x101.43x237.41x143.12x58.14x29.78x0.28x0.03x--1.33x1.25x0.86x0.83x0.90x1.16x1.09x0.55x0.44x0.70x1.21x
Goodwill0000000000000000288.44K00000000000000
Intangible Assets3.67M3.76M4.32M6.1M6.94M7.14M41.45M44.48M24.09M3.1M2.41M1.62M1.23M665.59K239.56K18.87K000000000000000
Long-Term Investments14.27M016.01M0000000000000014.8K000000000011.28K16.28K0
Other Non-Current Assets13.59M14.16M2.46M18.54M20.51M33.8M253K473.01K639.3K139.04K139.04K1.23M1.55M1.89M985.6K112.46K0382.33K00000000000082.53K
Total Assets37.58M37.66M38.82M43.31M90.46M169.47M181.61M265.99M211.98M143.23M142.47M73.73M59.08M62.02M5.82M1.44M467.42K849.76K54.42K495.36K1.87M1.81M1.09M898.22K753.21K695.12K628.17K498.16K508.85K504.88K515.7K
Asset Turnover0.09x0.08x0.05x0.03x0.77x0.02x0.36x0.19x0.08x0.12x0.14x0.27x0.25x0.14x0.66x1.45x0.10x0.01x--0.54x0.52x0.57x0.49x0.38x0.48x0.59x0.43x0.38x0.38x0.47x
Asset Growth %-10.99%-3%-10.36%-52.12%-46.62%-6.68%-31.72%25.47%48%0.53%93.24%24.8%-4.74%965.92%304.39%207.8%-44.99%1461.52%-89.01%-73.47%3.3%66.05%21.19%19.25%8.36%10.66%26.1%-2.1%0.79%-2.1%2.12%
Total Current Liabilities4.91M4.79M5.17M6.85M46.84M252.89M59.24M53M41.08M13.32M14.98M10.67M10.69M7.32M3.51M3.15M1.37M1.16M35.72K77.83K115.13K434.35K37.12K32.11K16.8K23.04K16.21K17.81K50.72K6.98K4.82K
Accounts Payable15K377K258K27K2.16M3.37M21.07M19.18M22.74M4.1M7.36M3.13M6.33M2.11M1.64M306.51K117.64K229.04K3.65K7.16K58.76K37.95K28.41K21.38K15.48K17.57K10.84K14.45K19.29K4.38K3.16K
Days Payables Outstanding282.17---564.87878.13481.371.11K3.03K567.18641.67253.19628.96393.8444.4118.12596.911.94K--104.4350.8953.9659.6773.3255.1944.9979.28102.0739.14-
Short-Term Debt001.63M00188.27M0000000002.35M753.53K600K00023K00000023.37K00
Deferred Revenue (Current)000000000000522.61K1.6M1.14M00331.07K00072.79K000000-23.37K00
Other Current Liabilities4.9M4.41M3.16M3.69M30.53M47.91M7.06M14.13M00002.58M2.4M213.76K41.36K-753.53K700-32.08K023K300.62K000000000
Current Ratio3.11x3.02x1.92x1.72x1.18x0.47x2.17x3.93x4.55x10.48x9.30x6.63x5.26x8.12x1.29x0.39x0.01x0.06x1.52x6.37x9.65x2.44x9.90x11.48x25.96x17.75x17.86x6.09x1.04x30.41x47.93x
Quick Ratio3.11x3.02x1.92x1.72x1.18x0.44x2.03x3.71x4.47x10.36x9.23x6.56x5.15x7.97x0.83x0.21x0.01x0.06x1.52x6.37x9.65x2.44x9.90x11.24x25.96x17.75x12.42x3.63x0.40x26.60x47.93x
Cash Conversion Cycle102.75----6.24K-116.54-242.42-2.35K-267.41-462.95-142.03-453.05-129.0950.91113.18-------28.88--324.81165.974.14204.3-
Total Non-Current Liabilities5.7M6M6.29M7.17M8.48M10.2M246.37M203.78M73.38M000003.74M00032.08K064.69K58.83K000000000
Long-Term Debt4.82M00000237.7M194.63M73.38M000003.59M00000058.83K000000000
Capital Lease Obligations16.25M5.12M5.54M6.53M7.37M8.06M8.68M9.15M00000000000000000000000
Deferred Tax Liabilities0000000000000000000000000000000
Other Non-Current Liabilities873K873K744K636K1.11M2.14M00000000150.07K0000064.69K0000000000
Total Liabilities10.61M10.78M11.45M14.02M55.31M263.09M305.61M256.78M114.46M13.32M14.98M10.67M10.69M7.32M7.25M3.15M1.37M1.16M35.72K77.83K179.83K493.18K37.12K32.11K16.8K23.04K16.21K17.81K50.72K6.98K4.82K
Total Debt4.82M5.12M7.17M8.01M8.76M197.69M248.63M205.28M73.38M000003.59M2.15M753.53K600K00081.83K00000023.37K00
Net Debt-3.6M-2.36M2.12M3.68M-29.31M132.79M168.14M44.45M-88.23M-127.14M-131.53M-64.71M-51.36M-54.19M2.04M2.02M752.03K557.93K-54.42K-408.63K-985.73K-820.43K-257.67K-154.49K-316.47K-338.87K-191.63K-57.72K9.07K-166.88K0
Debt / Equity0.18x0.19x0.26x0.27x0.25x--22.31x0.75x------------0.06x------0.05x--
Debt / EBITDA-2.08x---3.66x----------------0.20x------0.67x--
Net Debt / EBITDA1.55x----12.26x----------------1.81x-2.03x-1.08x-1.11x-2.42x-3.34x-1.09x-0.90x0.26x-2.37x-
Interest Coverage-1027.40x--367.58x---2.17x-5.51x-9.18x-27.35x----207.51x-9.64x-13.88x-199.58x-6.96x-185.83x---------32.47x-1.71x-111.14x
Total Equity26.97M26.88M27.37M29.29M35.14M-93.62M-124M9.2M97.52M129.91M127.49M63.06M48.39M54.7M-1.43M-1.71M-907.55K-311.05K18.7K417.54K1.69M1.31M1.05M866.11K736.41K672.09K611.97K480.35K458.12K497.89K510.88K
Equity Growth %-1.01%-1.8%-6.55%-16.66%137.54%24.5%-1447.67%-90.57%-24.93%1.9%102.16%30.33%-11.53%3916.71%16.28%-88.62%-191.77%-1763.65%-95.52%-75.25%28.38%25%21.4%17.61%9.57%9.82%27.4%4.85%-7.99%-2.54%15.97%
Book Value per Share2.322.322.372.813.89-11.76-22.491.8721.6731.6032.5118.2116.1621.44-0.78-1.37-0.12-0.210.031.355.113.983.142.552.172.131.941.521.481.611.65
Total Shareholders' Equity26.97M26.88M27.37M29.29M35.14M-93.62M-124M9.2M97.52M129.91M127.49M63.06M48.39M54.7M-1.43M-1.71M-907.55K-311.05K18.7K417.54K1.69M1.31M1.05M866.11K736.41K672.09K611.97K480.35K458.12K497.89K510.88K
Common Stock11K11K11K11K9K9K300K271.18K240.46K216.43K196.69K177.93K156.1K144.98K99.78K82.98K16.57K1.58M101.76K62.06K62.06K62.06K62.21K62.01K62.91K62.91K58.91K58.91K57.91K57.91K57.91K
Retained Earnings-952.3M-952.39M-951.82M-949.64M-939.36M-1.05B-878.95M-695.42M-519.28M-386.66M-309.7M-219.83M-134.75M-80.53M-52.11M-16.99M-2.59M-1.89M-578.62K23.65K196.96K115.1K141.52K-597-94.71K-193.62K-255.15K-386.82K-399.25K-383.67K-370.93K
Treasury Stock0000000000000000000-107.79K-107.79K-107.79K-83.15K-83.15K-83.15K-83.15K-82.95K-82.9K-82.9K-82.9K-82.65K
Accumulated OCI00000000-553.63K-372.22K-230.62K-152.71K-122.75K-93.77K-60.6K-81.5K-109.13K-48.54K00-583.83K-535.33K-497.92K-41.21K-65.2K-1.15K-370.39K-336.01K-288.72K-250.73K-229.62K
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and administrative burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Contraction Reflects Transition

As reported in financial statements, TherapeuticsMD's total assets have declined from $43.3 million in 2023Q4 to $37.6 million in 2026Q1, signaling a steady erosion of the balance sheet as the company liquidates its operational footprint to sustain its remaining corporate shell and royalty-focused business model.

The consistent downward trend in total assets suggests that the firm is consuming its resource base to fund ongoing administrative requirements rather than reinvesting in growth. This trajectory implies that the company is effectively shrinking its footprint to match its reduced operational scope, which may limit future strategic flexibility.

Deleveraging Amidst Operational Downsizing

Based on reported figures, TherapeuticsMD has successfully reduced its total debt from $8.0 million in 2023Q4 to $4.8 million in 2026Q1, reflecting a strategic effort to lower interest obligations as the firm pivots away from its former capital-intensive commercial pharmaceutical operations.

While the reduction in debt improves the company's leverage profile, the move appears to be a necessity-driven response to limited cash flow rather than a sign of financial strength. Investors should monitor whether this deleveraging provides enough breathing room to avoid further dilutive financing in the near term.

Tight Cash Runway Limits Flexibility

According to recent SEC filings, TherapeuticsMD maintains a cash balance of $8.4 million as of 2026Q1, which, when measured against persistent negative operating margins, suggests a precarious liquidity position that leaves little room for error in the execution of its royalty-based revenue strategy.

Although the current ratio of 3.11 appears healthy on the surface, it is heavily influenced by the company's limited liability structure rather than robust cash generation. The lack of significant cash accumulation indicates that the firm remains highly vulnerable to any delays in royalty payments from its licensees.

Accumulated Deficit Masks Structural Risk

As indicated by the company's financial statements, the massive accumulated deficit of $952.3 million in 2026Q1 serves as a stark reminder of the historical capital destruction that continues to weigh on the balance sheet, potentially complicating future efforts to attract institutional capital or pursue strategic alternatives.

This staggering deficit highlights that the current royalty-based model is operating within the shadow of significant past losses, which may distort the perceived value of the remaining assets. The persistence of this deficit suggests that the company's primary challenge remains overcoming its legacy cost structure rather than simply optimizing its current revenue streams.

TXMD — Frequently Asked Questions

Quick answers to the most common questions about buying TXMD stock.

What are the total assets of TherapeuticsMD, Inc. (TXMD)?

As of 2025, TherapeuticsMD, Inc. (TXMD) had total assets of $37.7M including $14.4M in current assets.

How much debt does TherapeuticsMD, Inc. (TXMD) have?

TherapeuticsMD, Inc. (TXMD) carries total debt of $5.1M, offset by $7.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of TherapeuticsMD, Inc.?

TherapeuticsMD, Inc. (TXMD) has total shareholders' equity (book value) of $26.9M ($2.32 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is TherapeuticsMD, Inc.'s current ratio and liquidity?

TherapeuticsMD, Inc. (TXMD) reported a current ratio of 3.02x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.