The company has successfully deleveraged, reducing total debt to $4.8 million in 2026Q1 from $8.0 million in 2023Q4, though total assets have simultaneously contracted to $37.6 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 15.26M | 14.45M | 9.93M | 11.8M | 55.35M | 119.47M | 128.4M | 208.42M | 186.78M | 139.55M | 139.41M | 70.68M | 56.24M | 59.4M | 4.53M | 1.24M | 7.08K | 69.87K | 54.42K | 495.36K | 1.11M | 1.06M | 367.36K | 368.58K | 436.28K | 408.86K | 289.5K | 108.51K | 52.59K | 212.32K | 231.19K |
| Cash & Short-Term Investments | 8.42M | 7.48M | 5.06M | 4.33M | 38.07M | 64.91M | 80.49M | 160.83M | 161.61M | 127.14M | 131.53M | 64.71M | 51.36M | 54.19M | 1.55M | 126.42K | 1.5K | 42.07K | 54.42K | 408.63K | 985.73K | 902.26K | 257.67K | 280.39K | 378.01K | 343.47K | 197.76K | 62.09K | 17.42K | 182.57K | 10.5K |
| Cash Only | 8.42M | 7.48M | 5.06M | 4.33M | 38.07M | 64.91M | 80.49M | 160.83M | 161.61M | 127.14M | 131.53M | 64.71M | 51.36M | 54.19M | 1.55M | 126.42K | 1.5K | 42.07K | 54.42K | 408.63K | 985.73K | 902.26K | 257.67K | 154.49K | 316.47K | 338.87K | 191.63K | 57.72K | 14.29K | 166.88K | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.9K | 61.54K | 4.6K | 6.13K | 4.38K | 3.13K | 15.69K | 10.5K |
| Accounts Receivable | 3.21M | 3.52M | 3.56M | 3.09M | 0 | 36.18M | 32.38M | 24.4M | 11.06M | 4.33M | 4.5M | 3.05M | 2.4M | 1.69M | 606.64K | 26.72K | 5.59K | 10.57K | 0 | 86.73K | 124.9K | 157.96K | 109.69K | 80.53K | 58.27K | 65.39K | 3.5K | 2.5K | 2.9K | 3.2K | 4.36K |
| Days Sales Outstanding | 384.92 | 425.75 | 738.29 | 866.24 | - | 5.13K | 182.2 | 179.36 | 250.83 | 94.17 | 84.87 | 55.26 | 58.4 | 70.32 | 57.99 | 4.67 | 42.3 | 364.97 | - | - | 45.35 | 61.69 | 64.38 | 67.17 | 74.2 | 71.76 | 3.47 | 4.26 | 5.46 | 6.05 | 6.52 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 7.62M | 7.99M | 11.86M | 3.27M | 1.49M | 1.08M | 690.15K | 1.18M | 1.04M | 1.62M | 588.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.66K | 0 | 0 | 88.24K | 43.91K | 32.27K | 26.55K | 0 |
| Days Inventory Outstanding | - | - | - | - | - | 1.98K | 182.63 | 683.37 | 435.67 | 205.6 | 93.86 | 55.9 | 117.51 | 194.39 | 437.32 | 226.63 | - | - | - | - | - | - | - | 21.38 | - | - | 366.33 | 240.92 | 170.76 | 237.4 | - |
| Other Current Assets | 3.63M | 3.44M | 1.23M | 4.13M | 16.12M | 8.46M | 4.98M | 550.76K | 1.9M | 0 | 0 | 833.84K | 0 | 1.78M | 751.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 22.32M | 23.21M | 28.9M | 31.51M | 35.11M | 50M | 53.21M | 57.57M | 25.2M | 3.68M | 3.06M | 3.05M | 2.84M | 2.61M | 1.29M | 201.45K | 460.33K | 779.89K | 0 | 0 | 756.53K | 747.29K | 721.2K | 529.64K | 316.93K | 286.27K | 338.67K | 389.66K | 456.26K | 292.55K | 284.51K |
| Property, Plant & Equipment | 5.06M | 5.29M | 6.1M | 6.87M | 7.66M | 9.06M | 11.51M | 12.62M | 472.68K | 437.06K | 516.84K | 198.59K | 63.29K | 61.32K | 65.67K | 70.11K | 171.89K | 382.76K | 0 | 0 | 756.53K | 747.29K | 721.2K | 529.64K | 316.93K | 286.27K | 338.67K | 389.66K | 444.98K | 276.28K | 201.98K |
| Fixed Asset Turnover | 0.62x | 0.57x | 0.29x | 0.19x | 9.14x | 0.28x | 5.64x | 3.93x | 34.06x | 38.39x | 37.45x | 101.43x | 237.41x | 143.12x | 58.14x | 29.78x | 0.28x | 0.03x | - | - | 1.33x | 1.25x | 0.86x | 0.83x | 0.90x | 1.16x | 1.09x | 0.55x | 0.44x | 0.70x | 1.21x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.67M | 3.76M | 4.32M | 6.1M | 6.94M | 7.14M | 41.45M | 44.48M | 24.09M | 3.1M | 2.41M | 1.62M | 1.23M | 665.59K | 239.56K | 18.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 14.27M | 0 | 16.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.28K | 16.28K | 0 |
| Other Non-Current Assets | 13.59M | 14.16M | 2.46M | 18.54M | 20.51M | 33.8M | 253K | 473.01K | 639.3K | 139.04K | 139.04K | 1.23M | 1.55M | 1.89M | 985.6K | 112.46K | 0 | 382.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.53K |
| Total Assets | 37.58M | 37.66M | 38.82M | 43.31M | 90.46M | 169.47M | 181.61M | 265.99M | 211.98M | 143.23M | 142.47M | 73.73M | 59.08M | 62.02M | 5.82M | 1.44M | 467.42K | 849.76K | 54.42K | 495.36K | 1.87M | 1.81M | 1.09M | 898.22K | 753.21K | 695.12K | 628.17K | 498.16K | 508.85K | 504.88K | 515.7K |
| Asset Turnover | 0.09x | 0.08x | 0.05x | 0.03x | 0.77x | 0.02x | 0.36x | 0.19x | 0.08x | 0.12x | 0.14x | 0.27x | 0.25x | 0.14x | 0.66x | 1.45x | 0.10x | 0.01x | - | - | 0.54x | 0.52x | 0.57x | 0.49x | 0.38x | 0.48x | 0.59x | 0.43x | 0.38x | 0.38x | 0.47x |
| Asset Growth % | -10.99% | -3% | -10.36% | -52.12% | -46.62% | -6.68% | -31.72% | 25.47% | 48% | 0.53% | 93.24% | 24.8% | -4.74% | 965.92% | 304.39% | 207.8% | -44.99% | 1461.52% | -89.01% | -73.47% | 3.3% | 66.05% | 21.19% | 19.25% | 8.36% | 10.66% | 26.1% | -2.1% | 0.79% | -2.1% | 2.12% |
| Total Current Liabilities | 4.91M | 4.79M | 5.17M | 6.85M | 46.84M | 252.89M | 59.24M | 53M | 41.08M | 13.32M | 14.98M | 10.67M | 10.69M | 7.32M | 3.51M | 3.15M | 1.37M | 1.16M | 35.72K | 77.83K | 115.13K | 434.35K | 37.12K | 32.11K | 16.8K | 23.04K | 16.21K | 17.81K | 50.72K | 6.98K | 4.82K |
| Accounts Payable | 15K | 377K | 258K | 27K | 2.16M | 3.37M | 21.07M | 19.18M | 22.74M | 4.1M | 7.36M | 3.13M | 6.33M | 2.11M | 1.64M | 306.51K | 117.64K | 229.04K | 3.65K | 7.16K | 58.76K | 37.95K | 28.41K | 21.38K | 15.48K | 17.57K | 10.84K | 14.45K | 19.29K | 4.38K | 3.16K |
| Days Payables Outstanding | 282.17 | - | - | - | 564.87 | 878.13 | 481.37 | 1.11K | 3.03K | 567.18 | 641.67 | 253.19 | 628.96 | 393.8 | 444.4 | 118.12 | 596.91 | 1.94K | - | - | 104.43 | 50.89 | 53.96 | 59.67 | 73.32 | 55.19 | 44.99 | 79.28 | 102.07 | 39.14 | - |
| Short-Term Debt | 0 | 0 | 1.63M | 0 | 0 | 188.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.35M | 753.53K | 600K | 0 | 0 | 0 | 23K | 0 | 0 | 0 | 0 | 0 | 0 | 23.37K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 522.61K | 1.6M | 1.14M | 0 | 0 | 331.07K | 0 | 0 | 0 | 72.79K | 0 | 0 | 0 | 0 | 0 | 0 | -23.37K | 0 | 0 |
| Other Current Liabilities | 4.9M | 4.41M | 3.16M | 3.69M | 30.53M | 47.91M | 7.06M | 14.13M | 0 | 0 | 0 | 0 | 2.58M | 2.4M | 213.76K | 41.36K | -753.53K | 700 | -32.08K | 0 | 23K | 300.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 3.11x | 3.02x | 1.92x | 1.72x | 1.18x | 0.47x | 2.17x | 3.93x | 4.55x | 10.48x | 9.30x | 6.63x | 5.26x | 8.12x | 1.29x | 0.39x | 0.01x | 0.06x | 1.52x | 6.37x | 9.65x | 2.44x | 9.90x | 11.48x | 25.96x | 17.75x | 17.86x | 6.09x | 1.04x | 30.41x | 47.93x |
| Quick Ratio | 3.11x | 3.02x | 1.92x | 1.72x | 1.18x | 0.44x | 2.03x | 3.71x | 4.47x | 10.36x | 9.23x | 6.56x | 5.15x | 7.97x | 0.83x | 0.21x | 0.01x | 0.06x | 1.52x | 6.37x | 9.65x | 2.44x | 9.90x | 11.24x | 25.96x | 17.75x | 12.42x | 3.63x | 0.40x | 26.60x | 47.93x |
| Cash Conversion Cycle | 102.75 | - | - | - | - | 6.24K | -116.54 | -242.42 | -2.35K | -267.41 | -462.95 | -142.03 | -453.05 | -129.09 | 50.91 | 113.18 | - | - | - | - | - | - | - | 28.88 | - | - | 324.81 | 165.9 | 74.14 | 204.3 | - |
| Total Non-Current Liabilities | 5.7M | 6M | 6.29M | 7.17M | 8.48M | 10.2M | 246.37M | 203.78M | 73.38M | 0 | 0 | 0 | 0 | 0 | 3.74M | 0 | 0 | 0 | 32.08K | 0 | 64.69K | 58.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 4.82M | 0 | 0 | 0 | 0 | 0 | 237.7M | 194.63M | 73.38M | 0 | 0 | 0 | 0 | 0 | 3.59M | 0 | 0 | 0 | 0 | 0 | 0 | 58.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 16.25M | 5.12M | 5.54M | 6.53M | 7.37M | 8.06M | 8.68M | 9.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 873K | 873K | 744K | 636K | 1.11M | 2.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.07K | 0 | 0 | 0 | 0 | 0 | 64.69K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 10.61M | 10.78M | 11.45M | 14.02M | 55.31M | 263.09M | 305.61M | 256.78M | 114.46M | 13.32M | 14.98M | 10.67M | 10.69M | 7.32M | 7.25M | 3.15M | 1.37M | 1.16M | 35.72K | 77.83K | 179.83K | 493.18K | 37.12K | 32.11K | 16.8K | 23.04K | 16.21K | 17.81K | 50.72K | 6.98K | 4.82K |
| Total Debt | 4.82M | 5.12M | 7.17M | 8.01M | 8.76M | 197.69M | 248.63M | 205.28M | 73.38M | 0 | 0 | 0 | 0 | 0 | 3.59M | 2.15M | 753.53K | 600K | 0 | 0 | 0 | 81.83K | 0 | 0 | 0 | 0 | 0 | 0 | 23.37K | 0 | 0 |
| Net Debt | -3.6M | -2.36M | 2.12M | 3.68M | -29.31M | 132.79M | 168.14M | 44.45M | -88.23M | -127.14M | -131.53M | -64.71M | -51.36M | -54.19M | 2.04M | 2.02M | 752.03K | 557.93K | -54.42K | -408.63K | -985.73K | -820.43K | -257.67K | -154.49K | -316.47K | -338.87K | -191.63K | -57.72K | 9.07K | -166.88K | 0 |
| Debt / Equity | 0.18x | 0.19x | 0.26x | 0.27x | 0.25x | - | - | 22.31x | 0.75x | - | - | - | - | - | - | - | - | - | - | - | - | 0.06x | - | - | - | - | - | - | 0.05x | - | - |
| Debt / EBITDA | -2.08x | - | - | - | 3.66x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.20x | - | - | - | - | - | - | 0.67x | - | - |
| Net Debt / EBITDA | 1.55x | - | - | - | -12.26x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.81x | -2.03x | -1.08x | -1.11x | -2.42x | -3.34x | -1.09x | -0.90x | 0.26x | -2.37x | - |
| Interest Coverage | -1027.40x | - | -367.58x | - | - | -2.17x | -5.51x | -9.18x | -27.35x | - | - | - | -207.51x | -9.64x | -13.88x | -199.58x | -6.96x | -185.83x | - | - | - | - | - | - | - | - | - | 32.47x | -1.71x | - | 111.14x |
| Total Equity | 26.97M | 26.88M | 27.37M | 29.29M | 35.14M | -93.62M | -124M | 9.2M | 97.52M | 129.91M | 127.49M | 63.06M | 48.39M | 54.7M | -1.43M | -1.71M | -907.55K | -311.05K | 18.7K | 417.54K | 1.69M | 1.31M | 1.05M | 866.11K | 736.41K | 672.09K | 611.97K | 480.35K | 458.12K | 497.89K | 510.88K |
| Equity Growth % | -1.01% | -1.8% | -6.55% | -16.66% | 137.54% | 24.5% | -1447.67% | -90.57% | -24.93% | 1.9% | 102.16% | 30.33% | -11.53% | 3916.71% | 16.28% | -88.62% | -191.77% | -1763.65% | -95.52% | -75.25% | 28.38% | 25% | 21.4% | 17.61% | 9.57% | 9.82% | 27.4% | 4.85% | -7.99% | -2.54% | 15.97% |
| Book Value per Share | 2.32 | 2.32 | 2.37 | 2.81 | 3.89 | -11.76 | -22.49 | 1.87 | 21.67 | 31.60 | 32.51 | 18.21 | 16.16 | 21.44 | -0.78 | -1.37 | -0.12 | -0.21 | 0.03 | 1.35 | 5.11 | 3.98 | 3.14 | 2.55 | 2.17 | 2.13 | 1.94 | 1.52 | 1.48 | 1.61 | 1.65 |
| Total Shareholders' Equity | 26.97M | 26.88M | 27.37M | 29.29M | 35.14M | -93.62M | -124M | 9.2M | 97.52M | 129.91M | 127.49M | 63.06M | 48.39M | 54.7M | -1.43M | -1.71M | -907.55K | -311.05K | 18.7K | 417.54K | 1.69M | 1.31M | 1.05M | 866.11K | 736.41K | 672.09K | 611.97K | 480.35K | 458.12K | 497.89K | 510.88K |
| Common Stock | 11K | 11K | 11K | 11K | 9K | 9K | 300K | 271.18K | 240.46K | 216.43K | 196.69K | 177.93K | 156.1K | 144.98K | 99.78K | 82.98K | 16.57K | 1.58M | 101.76K | 62.06K | 62.06K | 62.06K | 62.21K | 62.01K | 62.91K | 62.91K | 58.91K | 58.91K | 57.91K | 57.91K | 57.91K |
| Retained Earnings | -952.3M | -952.39M | -951.82M | -949.64M | -939.36M | -1.05B | -878.95M | -695.42M | -519.28M | -386.66M | -309.7M | -219.83M | -134.75M | -80.53M | -52.11M | -16.99M | -2.59M | -1.89M | -578.62K | 23.65K | 196.96K | 115.1K | 141.52K | -597 | -94.71K | -193.62K | -255.15K | -386.82K | -399.25K | -383.67K | -370.93K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.79K | -107.79K | -107.79K | -83.15K | -83.15K | -83.15K | -83.15K | -82.95K | -82.9K | -82.9K | -82.9K | -82.65K |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -553.63K | -372.22K | -230.62K | -152.71K | -122.75K | -93.77K | -60.6K | -81.5K | -109.13K | -48.54K | 0 | 0 | -583.83K | -535.33K | -497.92K | -41.21K | -65.2K | -1.15K | -370.39K | -336.01K | -288.72K | -250.73K | -229.62K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and administrative burn
As reported in financial statements, TherapeuticsMD's total assets have declined from $43.3 million in 2023Q4 to $37.6 million in 2026Q1, signaling a steady erosion of the balance sheet as the company liquidates its operational footprint to sustain its remaining corporate shell and royalty-focused business model.
The consistent downward trend in total assets suggests that the firm is consuming its resource base to fund ongoing administrative requirements rather than reinvesting in growth. This trajectory implies that the company is effectively shrinking its footprint to match its reduced operational scope, which may limit future strategic flexibility.
Based on reported figures, TherapeuticsMD has successfully reduced its total debt from $8.0 million in 2023Q4 to $4.8 million in 2026Q1, reflecting a strategic effort to lower interest obligations as the firm pivots away from its former capital-intensive commercial pharmaceutical operations.
While the reduction in debt improves the company's leverage profile, the move appears to be a necessity-driven response to limited cash flow rather than a sign of financial strength. Investors should monitor whether this deleveraging provides enough breathing room to avoid further dilutive financing in the near term.
According to recent SEC filings, TherapeuticsMD maintains a cash balance of $8.4 million as of 2026Q1, which, when measured against persistent negative operating margins, suggests a precarious liquidity position that leaves little room for error in the execution of its royalty-based revenue strategy.
Although the current ratio of 3.11 appears healthy on the surface, it is heavily influenced by the company's limited liability structure rather than robust cash generation. The lack of significant cash accumulation indicates that the firm remains highly vulnerable to any delays in royalty payments from its licensees.
As indicated by the company's financial statements, the massive accumulated deficit of $952.3 million in 2026Q1 serves as a stark reminder of the historical capital destruction that continues to weigh on the balance sheet, potentially complicating future efforts to attract institutional capital or pursue strategic alternatives.
This staggering deficit highlights that the current royalty-based model is operating within the shadow of significant past losses, which may distort the perceived value of the remaining assets. The persistence of this deficit suggests that the company's primary challenge remains overcoming its legacy cost structure rather than simply optimizing its current revenue streams.
Quick answers to the most common questions about buying TXMD stock.
As of 2025, TherapeuticsMD, Inc. (TXMD) had total assets of $37.7M including $14.4M in current assets.
TherapeuticsMD, Inc. (TXMD) carries total debt of $5.1M, offset by $7.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
TherapeuticsMD, Inc. (TXMD) has total shareholders' equity (book value) of $26.9M ($2.32 book value per share). Book value represents the net worth of the company belonging to common stock holders.
TherapeuticsMD, Inc. (TXMD) reported a current ratio of 3.02x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.