Tigo Energy, Inc. (TYGO) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 25.2M | 30.03M | 30.61M | 24.05M | 18.84M | 17.27M | 14.24M | 12.7M | 9.8M | 9.24M | 17.1M | 68.83M | 50.06M | 30.94M | 22.82M | 17.64M | 9.92M | 7.07M | 0 |
| Revenue Growth % | 33.75% | 73.84% | 115.02% | 89.39% | 92.2% | 86.85% | -16.76% | -81.55% | -80.42% | -70.12% | -25.06% | 290.19% | 404.67% | 337.89% | - | - | - | - | - |
| Cost of Goods Sold | 14.4M | 16.68M | 17.55M | 13.29M | 11.67M | 29.84M | 12.46M | 8.83M | 7.04M | 6.37M | 12.95M | 42.92M | 31.69M | 20.97M | 16.24M | 12.11M | 7.24M | 5.84M | 0 |
| COGS % of Revenue | 57.16% | 55.53% | 57.34% | 55.26% | 61.92% | 172.73% | 87.54% | 69.55% | 71.78% | 68.89% | 75.69% | 62.36% | 63.3% | 67.78% | 71.14% | 68.64% | 72.95% | 82.66% | - |
| Gross Profit | 10.79M | 13.35M | 13.06M | 10.76M | 7.17M | -12.56M | 1.77M | 3.87M | 2.77M | 2.88M | 4.16M | 25.91M | 18.37M | 9.97M | 6.59M | 5.53M | 2.68M | 1.23M | 0 |
| Gross Margin % | 42.84% | 44.47% | 42.66% | 44.74% | 38.08% | -72.73% | 12.46% | 30.45% | 28.22% | 31.11% | 24.31% | 37.64% | 36.7% | 32.22% | 28.86% | 31.36% | 27.05% | 17.34% | - |
| Gross Profit Growth % | 50.48% | 206.3% | 636.25% | 178.33% | 159.33% | -536.82% | -57.34% | -85.07% | -84.94% | -71.15% | -36.89% | 368.29% | 584.64% | 713.71% | - | - | - | - | - |
| Operating Expenses | 13.2M | 13.02M | 12.41M | 12.27M | 11.15M | 11.53M | 12.19M | 12.27M | 11.85M | 16.42M | 15.38M | 17.24M | 10.55M | 7.81M | 8.68M | 4.92M | 4.25M | 4.83M | 132.79K |
| OpEx % of Revenue | 52.4% | 43.36% | 40.54% | 51% | 59.19% | 66.72% | 85.63% | 96.61% | 120.93% | 177.59% | 89.9% | 25.05% | 21.07% | 25.24% | 38.03% | 27.9% | 42.9% | 68.28% | - |
| Selling, General & Admin | 10.56M | 10.71M | 9.91M | 10M | 8.99M | 9.27M | 9.76M | 9.57M | 9.38M | 13.98M | 12.95M | 14.82M | 8.34M | 6.6M | 7.06M | 3.5M | 2.82M | 3.21M | 132.79K |
| SG&A % of Revenue | 41.91% | 35.66% | 32.38% | 41.57% | 47.7% | 53.69% | 68.54% | 75.32% | 95.73% | 151.27% | 75.72% | 21.53% | 16.65% | 21.34% | 30.93% | 19.86% | 28.42% | 45.47% | - |
| Research & Development | 2.64M | 2.31M | 2.5M | 2.27M | 2.16M | 2.25M | 2.43M | 2.7M | 2.47M | 2.43M | 2.42M | 2.42M | 2.21M | 1.21M | 1.62M | 1.42M | 1.44M | 1.61M | 0 |
| R&D % of Revenue | 10.49% | 7.7% | 8.17% | 9.42% | 11.49% | 13.04% | 17.09% | 21.29% | 25.21% | 26.32% | 14.18% | 3.52% | 4.42% | 3.9% | 7.1% | 8.04% | 14.48% | 22.81% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -2.41M | 333K | 649K | -1.5M | -3.98M | -24.09M | -10.42M | -8.4M | -9.09M | -13.54M | -11.22M | 8.66M | 7.82M | 2.16M | -2.09M | 610K | -1.57M | -3.6M | -132.79K |
| Operating Margin % | -9.56% | 1.11% | 2.12% | -6.25% | -21.11% | -139.45% | -73.17% | -66.16% | -92.72% | -146.48% | -65.59% | 12.59% | 15.62% | 6.98% | -9.17% | 3.46% | -15.85% | -50.95% | - |
| Operating Income Growth % | 39.4% | 101.38% | 106.23% | 82.1% | 56.24% | -77.88% | 7.14% | -196.98% | -216.21% | -727.23% | -435.98% | 1320.49% | 597.46% | 159.97% | -1476.21% | - | - | - | - |
| EBITDA | -2.41M | 656K | 950K | -1.22M | -3.62M | -23.79M | -10.11M | -8.1M | -8.78M | -13.26M | -10.93M | 9.2M | 8.06M | 2.32M | -1.92M | 578K | -1.46M | -3.5M | -128.17K |
| EBITDA Margin % | -9.56% | 2.18% | 3.1% | -5.07% | -19.22% | -137.7% | -71.03% | -63.78% | -89.55% | -143.39% | -63.93% | 13.37% | 16.11% | 7.49% | -8.39% | 3.28% | -14.72% | -49.52% | - |
| EBITDA Growth % | 33.43% | 102.76% | 109.39% | 84.95% | 58.76% | -79.44% | 7.52% | -188.04% | -208.88% | -672.12% | -470.97% | 1491.87% | 652.19% | 166.22% | -1394.11% | - | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 323K | 301K | 285K | 357K | 302K | 305K | 302K | 310K | 286K | 284K | 536K | 242K | 158K | 178K | 0 | 112K | 101K | 0 |
| EBIT | -2.41M | 14.05M | 925K | -1.4M | -3.83M | -23.84M | -10.26M | -8.44M | -8.68M | -11.79M | 42.89M | -31.52M | 7.69M | 1.23M | -2.03M | 578K | -1.57M | -3.6M | -128.17K |
| Net Interest Income | 0 | -2.41M | -2.86M | -2.87M | -2.87M | -2M | -2.86M | -2.86M | -2.83M | -553K | -2.88M | -1.59M | -778K | -253K | -392K | -400K | 449K | 511K | 6.46K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 867K | 0 | 0 | 0 | 2.32M | 0 | 0 | 0 | 0 | 0 | 0 | 449K | 511K | 6.46K |
| Interest Expense | 1K | 2.41M | 2.86M | 2.87M | 2.87M | 2.87M | 2.86M | 2.86M | 2.83M | 2.88M | 2.88M | 1.59M | 778K | 253K | 392K | 400K | 0 | 0 | 0 |
| Other Income/Expense | 496K | 11.3M | -2.58M | -2.77M | -2.73M | -2.63M | -2.7M | -2.9M | -2.42M | -1.12M | 51.24M | -41.77M | -910K | -1.19M | -328K | -432K | -4.13M | 365K | 4.62K |
| Pretax Income | -1.91M | 11.64M | -1.94M | -4.27M | -6.71M | -26.71M | -13.12M | -11.3M | -11.51M | -14.66M | 40.02M | -33.11M | 6.91M | 974K | -2.42M | 178K | -5.7M | -3.23M | -128.17K |
| Pretax Margin % | -7.6% | 38.75% | -6.32% | -17.76% | -35.59% | -154.65% | -92.13% | -89.01% | -117.38% | -158.63% | 233.97% | -48.11% | 13.8% | 3.15% | -10.61% | 1.01% | -57.44% | -45.78% | - |
| Income Tax | -164K | -81K | 230K | 158K | 296K | 87K | 0 | 16K | 0 | 109K | 10.96M | -10.93M | 0 | 71K | 0 | 0 | 0 | 200K | 0 |
| Effective Tax Rate % | 8.57% | -0.7% | -11.88% | -3.7% | -4.41% | -0.33% | 0% | -0.14% | 0% | -0.74% | 27.39% | 33.02% | 0% | 7.29% | 0% | 0% | 0% | -6.18% | 0% |
| Net Income | -1.75M | 11.72M | -2.17M | -4.43M | -7M | -26.8M | -13.12M | -11.32M | -11.51M | -14.77M | 29.06M | -22.18M | 6.91M | 903K | -2.42M | 178K | -5.7M | -3.44M | -128.17K |
| Net Margin % | -6.95% | 39.02% | -7.08% | -18.42% | -37.16% | -155.16% | -92.13% | -89.13% | -117.38% | -159.81% | 169.88% | -32.22% | 13.8% | 2.92% | -10.61% | 1.01% | -57.44% | -48.61% | - |
| Net Income Growth % | 75% | 143.72% | 83.49% | 60.87% | 39.15% | -81.41% | -145.14% | 48.95% | -266.51% | -1736.1% | 1300.17% | -12558.43% | 221.29% | 126.29% | -1788.9% | - | - | - | - |
| Net Income (Continuing) | -1.75M | 11.72M | -2.17M | -4.43M | -7M | -26.8M | -13.12M | -11.32M | -11.51M | -14.77M | 29.06M | -22.18M | 6.91M | 903K | -2.42M | 178K | -5.7M | -3.44M | -128.17K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.02 | 0.16 | -0.03 | -0.07 | -0.11 | -0.44 | -0.22 | -0.19 | -0.19 | -0.15 | -0.27 | -0.80 | -0.07 | -0.02 | -0.08 | -0.02 | -0.01 | -0.02 | -0.01 |
| EPS Growth % | 81.82% | 136.36% | 85% | 62.58% | 42.11% | -193.33% | 18.52% | 76.25% | -164.26% | -867.74% | -247.04% | -3860.4% | - | 16.22% | - | - | - | - | - |
| EPS (Basic) | -0.02 | 0.17 | -0.03 | -0.07 | -0.11 | -0.44 | -0.22 | -0.19 | -0.19 | -0.15 | 0.50 | -0.80 | -0.07 | -0.02 | -0.08 | -0.02 | -0.01 | -0.02 | -0.01 |
| Diluted Shares Outstanding | 72.58M | 72.56M | 63.23M | 60.36M | 61.66M | 60.76M | 60.61M | 60.36M | 59.37M | 58.75M | 68.37M | 27.75M | 5.71M | 14.78M | 58.14M | 58.14M | 14.84M | 14.84M | 14.84M |
| Basic Shares Outstanding | 72.58M | 70.29M | 63.23M | 60.36M | 61.66M | 60.76M | 60.61M | 60.36M | 59.37M | 58.75M | 58.41M | 27.75M | 5.71M | 14.78M | 58.14M | 58.14M | 14.84M | 14.84M | 14.84M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |