Leverage is easing but remains elevated, with total debt of $569.0M and D/E of 1.64, down from 2.23 in Q4 2025, while equity rose 31% YoY to $347.0M and cash improved to $137.5M.
CVR Partners, LP (UAN) balance sheet — 18-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Total Current Assets | 314.99M | 213.87M | 233.54M | 165.87M | 265.7M | 262.25M | 118.21M | 130.59M | 193.98M | 118.92M | 134.53M | 98.77M | 129.58M | 135.78M | 166.05M | 271.86M | 73.17M | 163.13M | 101.42M |
| Cash & Short-Term Investments | 137.46M | 69.24M | 90.86M | 45.28M | 86.34M | 112.52M | 30.56M | 36.99M | 61.78M | 49.17M | 55.59M | 49.97M | 79.91M | 85.14M | 127.8M | 236.97M | 42.74M | 5.44M | 9.07M |
| Cash Only | 137.46M | 69.24M | 90.86M | 45.28M | 86.34M | 112.52M | 30.56M | 36.99M | 61.78M | 49.17M | 55.59M | 49.97M | 79.91M | 85.14M | 127.8M | 236.97M | 42.74M | 5.44M | 9.07M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 81.72M | 58.96M | 65.22M | 41.89M | 90.45M | 88.35M | 36.9M | 34.26M | 61.66M | 9.86M | 13.92M | 7.19M | 7.14M | 10.45M | 6.8M | 9.32M | 5.04M | 133.78M | 61.19M |
| Days Sales Outstanding | 32.54 | 35.51 | 45.31 | 22.44 | 39.51 | 60.55 | 38.48 | 30.94 | 64.11 | 10.87 | 14.26 | 9.07 | 8.72 | 11.78 | 8.22 | 11.23 | 10.19 | 234.34 | 84.94 |
| Inventory | 94.02M | 82.68M | 75.58M | 69.17M | 77.52M | 52.27M | 42.35M | 53.93M | 63.55M | 54.1M | 58.17M | 37.53M | 35.61M | 33.06M | 28.95M | 23.25M | 19.83M | 21.94M | 27.63M |
| Days Inventory Outstanding | 66.6 | 68.18 | 67.87 | 56.22 | 58.55 | 51.49 | 47.55 | 56.63 | 72.64 | 62.81 | 70.7 | 68.59 | 65.6 | 67.9 | 65.06 | 65.8 | 59.81 | 63.24 | 84.97 |
| Other Current Assets | 1.79M | 1.49M | 632K | 9.53M | 11.4M | 9.11M | 8.41M | 5.41M | 6.99M | 5.79M | 0 | 0 | 6.91M | -2.9M | 0 | 0 | -174.49M | 1.97M | 0 |
| Total Non-Current Assets | 742.23M | 755.59M | 785.18M | 809.46M | 834.7M | 864.81M | 914.67M | 1.01B | 1.06B | 1.12B | 1.18B | 437.71M | 449.26M | 457.67M | 456.91M | 387.45M | 379M | 388.37M | 398.45M |
| Property, Plant & Equipment | 698.59M | 726.16M | 751.95M | 773.05M | 823.81M | 857.79M | 897.85M | 951.96M | 1.02B | 1.07B | 1.13B | 393.13M | 404.93M | 412.96M | 411.6M | 341.5M | 337.94M | 347.26M | 357.4M |
| Fixed Asset Turnover | 0.95x | 0.83x | 0.70x | 0.88x | 1.01x | 0.62x | 0.39x | 0.42x | 0.35x | 0.31x | 0.32x | 0.74x | 0.74x | 0.78x | 0.73x | 0.89x | 0.53x | 0.60x | 0.74x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26K | 30K | 36K | 46K | 56K | 66K |
| Long-Term Investments | 12.65M | 12.65M | 19.33M | 21.48M | 0 | 0 | 0 | 0 | 0 | 0 | 598K | 777K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 43.64M | 16.77M | 13.91M | 14.92M | 10.88M | 7.03M | 16.82M | 14.43M | 4.2M | 4.86M | 6.6M | 3.61M | 3.36M | 3.72M | 4.31M | 4.95M | 44K | 90K | 8K |
| Total Assets | 1.06B | 969.46M | 1.02B | 975.33M | 1.1B | 1.13B | 1.03B | 1.14B | 1.25B | 1.23B | 1.31B | 536.48M | 578.84M | 593.45M | 125M | 659.31M | 452.17M | 551.5M | 499.87M |
| Asset Turnover | 0.66x | 0.63x | 0.52x | 0.70x | 0.76x | 0.47x | 0.34x | 0.36x | 0.28x | 0.27x | 0.27x | 0.54x | 0.52x | 0.55x | 2.42x | 0.46x | 0.40x | 0.38x | 0.53x |
| Asset Growth % | 6.64% | -4.84% | 4.45% | -11.37% | -2.37% | 9.12% | -9.23% | -9.28% | 1.63% | -5.94% | 144.6% | -7.32% | -2.46% | 374.76% | -81.04% | 45.81% | -18.01% | 10.33% | - |
| Total Current Liabilities | 104.62M | 96.77M | 111.35M | 75.47M | 126.06M | 161.86M | 76.34M | 75.53M | 122.64M | 56.09M | 63.02M | 25.91M | 39.71M | 27.39M | 49.48M | 42.45M | 46.08M | 27.63M | 40.98M |
| Accounts Payable | 44.54M | 48.44M | 36.58M | 38.8M | 50.82M | 50.4M | 24.76M | 23.65M | 29.77M | 23.52M | 28.82M | 11.1M | 12.75M | 17.14M | 34.1M | 15.87M | 17.76M | 7.48M | 21.57M |
| Days Payables Outstanding | 33.86 | 39.94 | 32.85 | 31.54 | 38.39 | 49.65 | 27.8 | 24.83 | 34.02 | 27.3 | 35.02 | 20.29 | 23.48 | 35.19 | 76.64 | 44.9 | 53.56 | 21.55 | 66.34 |
| Short-Term Debt | 0 | 5.04M | 4.92M | 3.18M | 2.93M | 3.05M | 2.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 114.25M | 22.98M | 50.79M | 15.8M | 47.52M | 88.01M | 30.83M | 28.12M | 68.8M | 12.89M | 12.57M | 3.13M | 13.61M | 696K | 965K | 9.02M | 18.66M | 10.27M | 5.75M |
| Other Current Liabilities | 24.41M | 3.92M | 5.36M | 4.69M | 2.17M | 3.29M | 2.66M | 6.63M | 13.41M | 8.22M | 0 | 5.68M | 9.56M | 2.26M | 861K | 5.09M | 250K | 750K | 0 |
| Current Ratio | 3.01x | 2.21x | 2.10x | 2.20x | 2.11x | 1.62x | 1.55x | 1.73x | 1.58x | 2.12x | 2.13x | 3.81x | 3.26x | 4.96x | 3.36x | 6.40x | 1.59x | 5.90x | 2.47x |
| Quick Ratio | 2.11x | 1.36x | 1.42x | 1.28x | 1.49x | 1.30x | 0.99x | 1.02x | 1.06x | 1.16x | 1.21x | 2.36x | 2.37x | 3.75x | 2.77x | 5.86x | 1.16x | 5.11x | 1.80x |
| Cash Conversion Cycle | 65.27 | 63.74 | 80.34 | 47.12 | 59.67 | 62.39 | 58.23 | 62.74 | 102.72 | 46.38 | 49.94 | 57.37 | 50.84 | 44.49 | -3.36 | 32.13 | 16.44 | 276.03 | 103.57 |
| Total Non-Current Liabilities | 605.63M | 606.94M | 614.3M | 596.98M | 562.53M | 623M | 642.3M | 642.88M | 631.93M | 628.33M | 624.29M | 125.02M | 125.2M | 126.15M | 127.29M | 127.37M | 3.89M | 3.98M | 80K |
| Long-Term Debt | 568.96M | 558.08M | 559.98M | 547.31M | 546.8M | 610.64M | 633.94M | 632.41M | 628.99M | 625.9M | 623.11M | 124.77M | 125M | 125M | 125M | 125M | 0 | 0 | 0 |
| Capital Lease Obligations | 87.21M | 30.3M | 32.25M | 0 | 7.97M | 2.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 19.23M | -2.06M | -4.89M | 16.36M | 7.76M | 10.18M | 8.36M | 10.47M | 2.94M | 2.42M | 1.19M | 16K | 201K | 1.15M | 2.29M | 2.37M | 3.89M | 3.98M | 80K |
| Total Liabilities | 710.25M | 703.71M | 725.65M | 672.45M | 688.59M | 784.86M | 718.64M | 718.41M | 754.56M | 684.42M | 687.31M | 150.93M | 164.91M | 153.53M | 125M | 169.82M | 49.96M | 31.61M | 41.06M |
| Total Debt | 568.96M | 593.42M | 597.15M | 550.48M | 557.71M | 615.88M | 639.49M | 635.93M | 628.99M | 625.9M | 623.11M | 125M | 125M | 125M | 125M | 125M | 0 | 0 | 0 |
| Net Debt | 431.5M | 524.17M | 506.29M | 505.2M | 471.37M | 503.36M | 608.93M | 598.93M | 567.21M | 576.73M | 567.51M | 75.03M | 45.09M | 39.86M | -2.8M | -111.97M | -42.74M | -5.44M | -9.07M |
| Debt / Equity | 1.64x | 2.23x | 2.04x | 1.82x | 1.35x | 1.80x | 2.04x | 1.52x | - | 1.14x | 1.00x | 0.32x | 0.30x | 0.00x | - | - | - | - | - |
| Debt / EBITDA | 2.06x | 2.80x | 3.35x | 1.96x | 1.39x | 2.96x | 15.52x | 5.93x | 8.08x | 9.66x | 7.34x | 1.29x | 1.14x | 0.83x | 0.92x | 0.81x | - | - | - |
| Net Debt / EBITDA | 1.57x | 2.48x | 2.84x | 1.80x | 1.17x | 2.42x | 14.78x | 5.59x | 7.28x | 8.90x | 6.68x | 0.77x | 0.41x | 0.26x | -0.02x | -0.72x | -1.10x | -0.08x | -0.07x |
| Interest Coverage | 12.35x | 4.25x | 3.04x | 7.03x | 9.42x | 2.28x | -0.55x | 0.44x | 0.11x | -0.15x | 0.45x | 10.02x | 12.22x | 19.86x | 30.89x | 34.06x | - | - | - |
| Total Equity | 346.97M | 265.74M | 293.07M | 302.88M | 411.81M | 342.2M | 314.24M | 419.55M | -412.74M | 549.85M | 624.91M | 385.55M | 413.93M | 439.92B | -2.75M | -2.39M | -95.93M | -78.44M | -59.83M |
| Equity Growth % | 14.47% | -9.33% | -3.24% | -26.45% | 20.34% | 8.9% | -25.1% | 201.65% | -175.06% | -12.01% | 62.08% | -6.86% | -99.91% | 15997227.31% | -15.16% | 97.51% | -22.3% | -31.11% | - |
| Book Value per Share | 32.83 | 25.14 | 27.73 | 28.65 | 38.88 | 32.03 | 28.07 | 37.04 | -36.44 | 48.54 | 60.50 | 52.72 | 56.60 | 60075.52 | -0.38 | -0.33 | -13.14 | -10.74 | -8.20 |
| Total Shareholders' Equity | 346.97M | 265.74M | 293.07M | 302.88M | 411.81M | 342.2M | 314.24M | 419.54M | -412.74M | 549.85M | 624.91M | 385.55M | 413.93M | 439.92B | -2.75M | -2.39M | -95.93M | -78.44M | -59.83M |
| Common Stock | 346.97M | 265.74M | 293.07M | 302.88M | 411.81M | 342.2M | 314.24M | 419.54M | 499.82M | 549.85M | 624.91M | 385.67M | 414.97M | 441.82M | 448.94M | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -412.74M | -341.23M | 0 | -119K | -1.04M | -1.9M | -2.75M | -2.39M | -95.93M | -78.44M | -59.83M |
| Minority Interest | 0 | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying UAN stock.
As of 2025, CVR Partners, LP (UAN) had total assets of $969.5M including $213.9M in current assets.
CVR Partners, LP (UAN) carries total debt of $593.4M, offset by $69.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CVR Partners, LP (UAN) has total shareholders' equity (book value) of $265.7M ($25.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CVR Partners, LP (UAN) reported a current ratio of 2.21x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage and aging assets
Metrics are mathematically derived from official filings.
Leverage Easing as Equity Builds
UAN's balance sheet strengthened through Q2 2026, with total equity rising 31% year-over-year to $347.0M while debt fell to $569.0M, per reported quarterly data.
The equity expansion, driven by retained earnings from the Q2 2026 earnings beat, reduced the debt-to-equity ratio from 2.23 in Q4 2025 to 1.64 in Q2 2026. This deleveraging trend, alongside a 99% utilization rate, suggests the company is converting operational strength into balance sheet repair, though the absolute debt level remains substantial relative to equity.
Debt Burden Persists Despite Progress
Total debt of $569.0M in Q2 2026 remains elevated, with a D/E of 1.64, though down from 2.23 in Q4 2025, as per the latest balance sheet.
The debt-to-asset ratio stands at approximately 52%, indicating that over half of the asset base is financed by debt. While the recent earnings surge has improved coverage, the absolute debt level is high for a company with volatile commodity-driven cash flows. Investors should monitor refinancing risk, as any downturn in nitrogen prices could strain debt service capabilities.
Asset Base Anchored in Aging PPE
Net PPE of $698.6M constitutes 64% of total assets in Q2 2026, with no goodwill, reflecting a tangible-asset-heavy model, based on reported figures.
The concentration in property, plant, and equipment underscores the capital-intensive nature of nitrogen production. The gradual decline in net PPE from $751.9M in Q4 2024 to $698.6M suggests depreciation outpacing new investment, which may indicate aging facilities. This raises concerns about future maintenance capex requirements, especially given the high utilization rates that could strain older equipment.
Liquidity Buffer Strengthens
Current ratio improved to 3.01 in Q2 2026 from 2.21 in Q4 2025, with cash at $137.5M, providing a solid buffer, per the balance sheet.
The current ratio well above 1.0 indicates ample short-term liquidity to cover obligations. Cash increased by $68.3M from Q4 2025, likely driven by strong operating cash flow. This liquidity cushion appears adequate to absorb seasonal working capital swings and potential operational disruptions, though the high debt load still warrants caution.
Deferred Revenue Signals Demand
Deferred revenue rose to $49.3M in Q2 2026 from $43.6M in Q4 2025, suggesting forward sales commitments, as per the balance sheet.
The increase in deferred revenue, though modest, indicates that customers are prepaying for future deliveries, which may reflect strong demand ahead of the planting season. This provides some visibility into near-term revenue, but the seasonal nature of the business means this metric can fluctuate. Investors should monitor whether this trend continues, as it could signal sustained pricing power.
Hidden Risks in Debt and Depreciation
Despite improving leverage, the D/E of 1.64 remains high, and aging PPE may require significant maintenance capex, potentially straining cash flows, based on reported data.
The balance sheet appears healthier than a year ago, but the elevated debt level and the declining net PPE suggest potential underinvestment. The high utilization rate of 99% may accelerate wear and tear, leading to higher turnaround costs. Additionally, the low D/E reported in the snapshot (2.23%) is inconsistent with the actual D/E of 1.64, indicating possible data anomalies that warrant further investigation.