Total debt has held steady near $570M to $595M while debt-to-equity rose to 2.09 in 2026Q3 as equity fell to $272.0M, leaving the capital structure highly sensitive to earnings volatility.
CVR Partners, LP (UAN) balance sheet — 18-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Total Current Assets | 298.73M | 213.87M | 233.54M | 165.87M | 265.7M | 262.25M | 118.21M | 130.59M | 193.98M | 118.92M | 134.53M | 98.77M | 129.58M | 135.78M | 166.05M | 271.86M | 73.17M | 163.13M | 101.42M |
| Cash & Short-Term Investments | 158.19M | 69.24M | 90.86M | 45.28M | 86.34M | 112.52M | 30.56M | 36.99M | 61.78M | 49.17M | 55.59M | 49.97M | 79.91M | 85.14M | 127.8M | 236.97M | 42.74M | 5.44M | 9.07M |
| Cash Only | 158.19M | 69.24M | 90.86M | 45.28M | 86.34M | 112.52M | 30.56M | 36.99M | 61.78M | 49.17M | 55.59M | 49.97M | 79.91M | 85.14M | 127.8M | 236.97M | 42.74M | 5.44M | 9.07M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 53.78M | 58.96M | 65.22M | 41.89M | 90.45M | 88.35M | 36.9M | 34.26M | 61.66M | 9.86M | 13.92M | 7.19M | 7.14M | 10.45M | 6.8M | 9.32M | 5.04M | 133.78M | 61.19M |
| Days Sales Outstanding | 34.22 | 35.51 | 45.31 | 22.44 | 39.51 | 60.55 | 38.48 | 30.94 | 64.11 | 10.87 | 14.26 | 9.07 | 8.72 | 11.78 | 8.22 | 11.23 | 10.19 | 234.34 | 84.94 |
| Inventory | 84.79M | 82.68M | 75.58M | 69.17M | 77.52M | 52.27M | 42.35M | 53.93M | 63.55M | 54.1M | 58.17M | 37.53M | 35.61M | 33.06M | 28.95M | 23.25M | 19.83M | 21.94M | 27.63M |
| Days Inventory Outstanding | 65.88 | 68.18 | 67.87 | 56.22 | 58.55 | 51.49 | 47.55 | 56.63 | 72.64 | 62.81 | 70.7 | 68.59 | 65.6 | 67.9 | 65.06 | 65.8 | 59.81 | 63.24 | 84.97 |
| Other Current Assets | 328K | 1.49M | 632K | 9.53M | 11.4M | 9.11M | 8.41M | 5.41M | 6.99M | 5.79M | 0 | 0 | 6.91M | -2.9M | 0 | 0 | -174.49M | 1.97M | 0 |
| Total Non-Current Assets | 757.82M | 755.59M | 785.18M | 809.46M | 834.7M | 864.81M | 914.67M | 1.01B | 1.06B | 1.12B | 1.18B | 437.71M | 449.26M | 457.67M | 456.91M | 387.45M | 379M | 388.37M | 398.45M |
| Property, Plant & Equipment | 709.98M | 726.16M | 751.95M | 773.05M | 823.81M | 857.79M | 897.85M | 951.96M | 1.02B | 1.07B | 1.13B | 393.13M | 404.93M | 412.96M | 411.6M | 341.5M | 337.94M | 347.26M | 357.4M |
| Fixed Asset Turnover | 0.93x | 0.83x | 0.70x | 0.88x | 1.01x | 0.62x | 0.39x | 0.42x | 0.35x | 0.31x | 0.32x | 0.74x | 0.74x | 0.78x | 0.73x | 0.89x | 0.53x | 0.60x | 0.74x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26K | 30K | 36K | 46K | 56K | 66K |
| Long-Term Investments | 12.65M | 12.65M | 19.33M | 21.48M | 0 | 0 | 0 | 0 | 0 | 0 | 598K | 777K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 47.84M | 16.77M | 13.91M | 14.92M | 10.88M | 7.03M | 16.82M | 14.43M | 4.2M | 4.86M | 6.6M | 3.61M | 3.36M | 3.72M | 4.31M | 4.95M | 44K | 90K | 8K |
| Total Assets | 1.06B | 969.46M | 1.02B | 975.33M | 1.1B | 1.13B | 1.03B | 1.14B | 1.25B | 1.23B | 1.31B | 536.48M | 578.84M | 593.45M | 125M | 659.31M | 452.17M | 551.5M | 499.87M |
| Asset Turnover | 0.64x | 0.63x | 0.52x | 0.70x | 0.76x | 0.47x | 0.34x | 0.36x | 0.28x | 0.27x | 0.27x | 0.54x | 0.52x | 0.55x | 2.42x | 0.46x | 0.40x | 0.38x | 0.53x |
| Asset Growth % | 3.38% | -4.84% | 4.45% | -11.37% | -2.37% | 9.12% | -9.23% | -9.28% | 1.63% | -5.94% | 144.6% | -7.32% | -2.46% | 374.76% | -81.04% | 45.81% | -18.01% | 10.33% | - |
| Total Current Liabilities | 181.47M | 96.77M | 111.35M | 75.47M | 126.06M | 161.86M | 76.34M | 75.53M | 122.64M | 56.09M | 63.02M | 25.91M | 39.71M | 27.39M | 49.48M | 42.45M | 46.08M | 27.63M | 40.98M |
| Accounts Payable | 72.9M | 48.44M | 36.58M | 38.8M | 50.82M | 50.4M | 24.76M | 23.65M | 29.77M | 23.52M | 28.82M | 11.1M | 12.75M | 17.14M | 34.1M | 15.87M | 17.76M | 7.48M | 21.57M |
| Days Payables Outstanding | 39.55 | 39.94 | 32.85 | 31.54 | 38.39 | 49.65 | 27.8 | 24.83 | 34.02 | 27.3 | 35.02 | 20.29 | 23.48 | 35.19 | 76.64 | 44.9 | 53.56 | 21.55 | 66.34 |
| Short-Term Debt | 0 | 5.04M | 4.92M | 3.18M | 2.93M | 3.05M | 2.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 146.44M | 22.98M | 50.79M | 15.8M | 47.52M | 88.01M | 30.83M | 28.12M | 68.8M | 12.89M | 12.57M | 3.13M | 13.61M | 696K | 965K | 9.02M | 18.66M | 10.27M | 5.75M |
| Other Current Liabilities | 34.77M | 3.92M | 5.36M | 4.69M | 2.17M | 3.29M | 2.66M | 6.63M | 13.41M | 8.22M | 0 | 5.68M | 9.56M | 2.26M | 861K | 5.09M | 250K | 750K | 0 |
| Current Ratio | 1.65x | 2.21x | 2.10x | 2.20x | 2.11x | 1.62x | 1.55x | 1.73x | 1.58x | 2.12x | 2.13x | 3.81x | 3.26x | 4.96x | 3.36x | 6.40x | 1.59x | 5.90x | 2.47x |
| Quick Ratio | 1.18x | 1.36x | 1.42x | 1.28x | 1.49x | 1.30x | 0.99x | 1.02x | 1.06x | 1.16x | 1.21x | 2.36x | 2.37x | 3.75x | 2.77x | 5.86x | 1.16x | 5.11x | 1.80x |
| Cash Conversion Cycle | 60.55 | 63.74 | 80.34 | 47.12 | 59.67 | 62.39 | 58.23 | 62.74 | 102.72 | 46.38 | 49.94 | 57.37 | 50.84 | 44.49 | -3.36 | 32.13 | 16.44 | 276.03 | 103.57 |
| Total Non-Current Liabilities | 603.11M | 606.94M | 614.3M | 596.98M | 562.53M | 623M | 642.3M | 642.88M | 631.93M | 628.33M | 624.29M | 125.02M | 125.2M | 126.15M | 127.29M | 127.37M | 3.89M | 3.98M | 80K |
| Long-Term Debt | 548.88M | 558.08M | 559.98M | 547.31M | 546.8M | 610.64M | 633.94M | 632.41M | 628.99M | 625.9M | 623.11M | 124.77M | 125M | 125M | 125M | 125M | 0 | 0 | 0 |
| Capital Lease Obligations | 75.55M | 30.3M | 32.25M | 0 | 7.97M | 2.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 18.36M | -2.06M | -4.89M | 16.36M | 7.76M | 10.18M | 8.36M | 10.47M | 2.94M | 2.42M | 1.19M | 16K | 201K | 1.15M | 2.29M | 2.37M | 3.89M | 3.98M | 80K |
| Total Liabilities | 784.59M | 703.71M | 725.65M | 672.45M | 688.59M | 784.86M | 718.64M | 718.41M | 754.56M | 684.42M | 687.31M | 150.93M | 164.91M | 153.53M | 125M | 169.82M | 49.96M | 31.61M | 41.06M |
| Total Debt | 569.74M | 593.42M | 597.15M | 550.48M | 557.71M | 615.88M | 639.49M | 635.93M | 628.99M | 625.9M | 623.11M | 125M | 125M | 125M | 125M | 125M | 0 | 0 | 0 |
| Net Debt | 411.55M | 524.17M | 506.29M | 505.2M | 471.37M | 503.36M | 608.93M | 598.93M | 567.21M | 576.73M | 567.51M | 75.03M | 45.09M | 39.86M | -2.8M | -111.97M | -42.74M | -5.44M | -9.07M |
| Debt / Equity | 2.09x | 2.23x | 2.04x | 1.82x | 1.35x | 1.80x | 2.04x | 1.52x | - | 1.14x | 1.00x | 0.32x | 0.30x | 0.00x | - | - | - | - | - |
| Debt / EBITDA | 2.54x | 2.80x | 3.35x | 1.96x | 1.39x | 2.96x | 15.52x | 5.93x | 8.08x | 9.66x | 7.34x | 1.29x | 1.14x | 0.83x | 0.92x | 0.81x | - | - | - |
| Net Debt / EBITDA | 1.83x | 2.48x | 2.84x | 1.80x | 1.17x | 2.42x | 14.78x | 5.59x | 7.28x | 8.90x | 6.68x | 0.77x | 0.41x | 0.26x | -0.02x | -0.72x | -1.10x | -0.08x | -0.07x |
| Interest Coverage | -6.87x | 4.25x | 3.04x | 7.03x | 9.42x | 2.28x | -0.55x | 0.44x | 0.11x | -0.15x | 0.45x | 10.02x | 12.22x | 19.86x | 30.89x | 34.06x | - | - | - |
| Total Equity | 271.96M | 265.74M | 293.07M | 302.88M | 411.81M | 342.2M | 314.24M | 419.55M | -412.74M | 549.85M | 624.91M | 385.55M | 413.93M | 439.92B | -2.75M | -2.39M | -95.93M | -78.44M | -59.83M |
| Equity Growth % | -10.98% | -9.33% | -3.24% | -26.45% | 20.34% | 8.9% | -25.1% | 201.65% | -175.06% | -12.01% | 62.08% | -6.86% | -99.91% | - | -15.16% | 97.51% | -22.3% | -31.11% | - |
| Book Value per Share | 25.73 | 25.14 | 27.73 | 28.65 | 38.88 | 32.03 | 28.07 | 37.04 | -36.44 | 48.54 | 60.50 | 52.72 | 56.60 | 60075.52 | -0.38 | -0.33 | -13.14 | -10.74 | -8.20 |
| Total Shareholders' Equity | 271.96M | 265.74M | 293.07M | 302.88M | 411.81M | 342.2M | 314.24M | 419.54M | -412.74M | 549.85M | 624.91M | 385.55M | 413.93M | 439.92B | -2.75M | -2.39M | -95.93M | -78.44M | -59.83M |
| Common Stock | 271.96M | 265.74M | 293.07M | 302.88M | 411.81M | 342.2M | 314.24M | 419.54M | 499.82M | 549.85M | 624.91M | 385.67M | 414.97M | 441.82M | 448.94M | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -412.74M | -341.23M | 0 | -119K | -1.04M | -1.9M | -2.75M | -2.39M | -95.93M | -78.44M | -59.83M |
| Minority Interest | 0 | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying UAN stock.
As of 2025, CVR Partners, LP (UAN) had total assets of $969.5M including $213.9M in current assets.
CVR Partners, LP (UAN) carries total debt of $593.4M, offset by $69.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CVR Partners, LP (UAN) has total shareholders' equity (book value) of $265.7M ($25.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CVR Partners, LP (UAN) reported a current ratio of 2.21x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage amid volatile earnings
Metrics are mathematically derived from official filings.
Leverage Easing as Equity Rebuilds
Based on reported quarterly figures, UAN's debt-to-equity ratio fell from 2.23 at 2025Q4 to 1.64 at 2026Q2 as equity rebounded, though it rose again to 2.09 in 2026Q3 as equity contracted to $272.0M.
The swing in equity between quarters, rather than any meaningful debt paydown, appears to be driving most of the leverage movement, since total debt has stayed in a narrow band near $570M to $595M. This suggests the balance sheet trajectory is being set by earnings and distribution timing rather than deliberate deleveraging. Investors should monitor whether the 2026Q3 equity decline reflects distributions exceeding retained earnings, which would keep leverage structurally elevated.
Stable Debt Load Amplifies Equity Swings
As reported in financial statements, UAN carried roughly $570M to $595M of total debt across the ten quarters shown, so leverage metrics have moved mainly with equity rather than with borrowing.
A flat debt base against a fluctuating equity base means the debt-to-equity ratio is highly sensitive to quarterly profitability and distributions, making it a poor standalone gauge of risk. The debt load is substantial relative to recent equity and to total liabilities, which may limit flexibility if nitrogen prices weaken. Refinancing risk warrants further investigation given the lack of disclosed maturity detail in the supplied data.
Cash Buffer Thin Against Current Obligations
Based on UAN's reported figures, cash ranged from $47.5M to $158.2M over the period while the current ratio swung between 1.65 and 3.45, reflecting a liquidity position that depends heavily on the timing of receivables and inventory.
The cash balance is modest relative to total liabilities of roughly $700M to $785M, so the liquidity buffer appears reliant on operating inflows rather than reserves. The sharp variation in current ratio suggests working capital is being rebuilt and drawn down in cycles tied to seasonal selling. Investors should watch whether the 2026Q3 current ratio of 1.65 reflects normalization after the peak-quarter cash build.
Deferred Revenue Signals Seasonal Demand Timing
According to recent SEC filings, UAN's deferred revenue climbed from $32.9M in 2025Q2 to $83.9M in 2026Q3, which may indicate customer prepayments ahead of the upcoming application season.
Rising deferred revenue into the third quarter is consistent with advance purchasing ahead of spring planting, which could support near-term volume visibility. Because the figure is small relative to total assets, it does not by itself provide durable forward coverage. The trend warrants monitoring alongside actual shipment and pricing data before drawing firm conclusions about demand strength.
Asset Base Masks Thin Equity Cushion
Based on reported figures, UAN's total assets of about $1.0B to $1.1B sit against equity that dropped to $272.0M in 2026Q3, so headline asset size may overstate the financial cushion available to absorb a downturn.
Because a large share of assets is tied to plant, property and equipment near $700M, book value is concentrated in illiquid heavy-industrial assets whose recoverable value depends on sustained utilization. The absence of reported goodwill means the balance sheet carries no intangible impairment risk, but PPE carrying value could be pressured if turnaround costs rise. Investors should treat the asset figure as a function of plant economics rather than a liquid reserve.