Capital allocation remains focused on a consistent $2.1 million quarterly dividend payout, which is frequently supported by securities sales, such as the $8.1 million realized in 2025Q3.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Cash from Operations | 22.06M | 19.64M | 21.38M | 23.7M | 16.55M | 13.8M | 16.16M | 11.34M | 7.55M | 9.46M | 9.26M | 9M | 11.9M | 9.71M | 5.77M | 9.6M | 13.37M | 12.59M | 18.97M | 16.16M | 14M | 9.6M | 12.12M | 11.25M | 8.06M | 7.46M |
| Operating CF Growth % | 12.33% | -8.14% | -9.81% | 43.2% | 19.93% | -14.6% | 42.45% | 50.15% | -20.12% | 2.09% | 2.91% | -24.37% | 22.57% | 68.39% | -39.95% | -28.15% | 6.2% | -33.67% | 17.4% | 15.44% | 45.82% | -20.77% | 7.72% | 39.5% | 8.17% | - |
| Net Income | 12.29M | 14.78M | 19.8M | 15.69M | 10.1M | 8.96M | 15.17M | 14.02M | 8.64M | 7.38M | 6.81M | 6.22M | 7.27M | 6.07M | -10.81M | -4.44M | -4.54M | 4.07M | 11.26M | 13.36M | 11.01M | 8.4M | 7.71M | 6.83M | 6.19M | 6.26M |
| Depreciation & Amortization | 0 | 2.12M | 2.1M | 1.93M | 1.15M | 811K | 1.4M | 1.35M | 1.33M | 1.43M | 1.46M | 1.45M | 1.29M | 1.85M | 1.77M | 2.26M | 2.4M | 2.75M | 2.65M | 1.66M | 1.39M | 1.33M | 1.25M | 1.57M | 1.6M | 1.14M |
| Deferred Taxes | -615K | -472K | -297K | -2.36M | -521K | 324K | 533K | -760K | 1.01M | 2.36M | 1.71M | 4.82M | -1.52M | 1.23M | -2.4M | -2.57M | -838K | -1.03M | 248K | -382K | 86K | -877K | -904K | -527K | -339K | -698K |
| Other Non-Cash Items | 8.4M | 2.24M | -474K | 4.18M | 3.26M | 2.82M | -1.7M | -1.36M | 486K | 383K | -158K | -1.86M | -1.86M | -11K | 17.58M | 17.27M | 18.16M | 9.4M | 3.42M | -1.55M | 1.09M | 1.71M | 2.07M | 1.64M | 1.1M | 1.99M |
| Working Capital Changes | 1.98M | 280K | -232K | 3.9M | 2.33M | 455K | 408K | -2.65M | -4.02M | -2.13M | -589K | -1.69M | 6.7M | 557K | -390K | -2.96M | -1.87M | -2.72M | 1.2M | 3.07M | 428K | -968K | 2M | 1.74M | -488K | -1.23M |
| Cash from Investing | 25.92M | 12.95M | 87.58M | -174.23M | -319.37M | -65.55M | -22.76M | -12.16M | -20.86M | -77.01M | -41.72M | -63.62M | 2.47M | 18.58M | 35.03M | 71.72M | 58.32M | -9.38M | -30.47M | -69.81M | -12.85M | -44.01M | 26.73M | -68.54M | -85.55M | -67.68M |
| Purchase of Investments | 0 | -1.07M | -400K | -82.08M | -125.92M | -29.2M | -28.15M | -35.28M | -1.45M | -35.09M | -266K | -10.41M | -21M | -11.81M | -8.5M | -11.74M | -1.54M | -46.72M | -34.23M | 0 | -5.07M | -56.59M | -68.76M | -107.89M | -84.34M | -21.56M |
| Sale/Maturity of Investments | 0 | 24.22M | 29.72M | 25.81M | 27.01M | 23.05M | 17.51M | 9.68M | 11.26M | 7.29M | 16.92M | 6.55M | 8.48M | 21.77M | 20.85M | 31.95M | 23.5M | 36.92M | 36.83M | 12.77M | 20.81M | 35.05M | 89.32M | 67.64M | 79.94M | 19.85M |
| Net Investment Activity | 0 | 23.14M | 29.32M | -56.27M | -98.91M | -6.15M | -10.64M | -25.6M | 9.81M | -27.8M | 16.66M | -3.87M | -12.51M | 9.96M | 12.35M | 20.21M | 21.96M | -9.79M | 2.6M | 12.77M | 15.74M | -21.54M | 20.55M | -40.25M | -4.4M | -1.71M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 25.92M | -9.15M | 59.05M | -115.82M | -219.21M | -58.26M | -11.16M | 14.47M | -29.54M | -48.13M | -57.65M | -58.98M | 16.13M | 9.46M | 23.59M | 52.28M | 36.77M | 770K | -38.35M | -82.65M | -26.9M | -20.88M | 6.92M | -27.86M | -80.64M | -65.66M |
| Cash from Financing | 16.77M | -17.16M | -106.77M | -30.09M | 227.97M | 126.82M | 5.26M | 113.22M | 8.2M | 54.83M | 54.63M | 22.98M | -20.79M | -10.85M | -15.04M | -12.12M | -61.89M | -9.07M | -6.27M | 33.69M | 5.47M | 42.23M | -21.74M | 59.52M | 87.57M | 67.59M |
| Dividends Paid | -8.38M | -8.31M | -7.87M | -7.5M | -7.49M | -7.47M | -7.46M | -4.73M | -2.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11K | -4.56M | -5.93M | -4.88M | -3.98M | -3.51M | -3.1M | -2.75M | -2.45M | -1.94M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4K | -1.22M | -10.1M | -2.44M | -377K | -2.06M | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 106K | 0 | 0 | 0 | 0 | 0 | 6K | 6K | 0 | 0 | 0 | 295K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | 0 | 106K | 0 | 0 | 0 | 0 | 0 | 6K | 6K | 0 | 0 | 0 | 295K | 0 | 0 | -4K | -1.22M | -10.1M | -2.44M | -377K | -2.06M | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | -1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | 0 | 0 | 0 | -1000K | -1000K | -1000K | 0 | 1000K | 0 | -75K | -269K | -1000K | 1000K | -1000K | 1000K |
| Other Financing | 31.16M | 53.15M | -161.01M | -22.59M | 235.46M | 134.29M | 12.72M | 117.95M | 11.07M | 54.83M | 56.43M | 22.98M | -20.79M | -11.14M | 16.96M | -4.19M | -13.37M | -3.3M | 680K | 40.67M | 9.79M | 47.98M | 16.46M | 55.34M | 96.79M | 33M |
| Net Change in Cash | 371K | 15.43M | 2.19M | -180.62M | -74.85M | 75.07M | -1.34M | 112.4M | -5.1M | -12.72M | 22.17M | -31.64M | -6.42M | 17.44M | 25.75M | 69.2M | 9.8M | -5.87M | -17.77M | -19.96M | 6.62M | 7.82M | 17.11M | 2.23M | 10.08M | 7.36M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 2.58M | 40.78M | 38.59M | 219.22M | 294.07M | 219M | 220.34M | 107.93M | 113.03M | 125.75M | 103.58M | 135.21M | 141.63M | 124.18M | 98.43M | 29.23M | 19.43M | 25.3M | 43.07M | 63.03M | 56.41M | 48.59M | 31.48M | 29.25M | 19.18M | 11.82M |
| Cash at End | 2.96M | 56.21M | 40.78M | 38.59M | 219.22M | 294.07M | 219M | 220.34M | 107.93M | 113.03M | 125.75M | 103.58M | 135.21M | 141.63M | 124.18M | 98.43M | 29.23M | 19.43M | 25.3M | 43.07M | 63.03M | 56.41M | 48.59M | 31.48M | 29.25M | 19.18M |
| Interest Paid | 12.05M | 13.9M | 11.01M | 3.15M | 0 | 0 | 0 | 2.69M | 1.79M | 1.36M | 1.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 4.56M | 6.45M | 9.73M | 6.76M | 0 | 0 | 0 | 7.06M | 6.86M | 1.71M | 3.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 19.77M | 18.6M | 20.59M | 21.56M | 15.3M | 12.66M | 15.2M | 10.32M | 6.43M | 8.38M | 8.54M | 8.23M | 10.76M | 8.86M | 4.85M | 8.81M | 12.95M | 12.22M | 17.78M | 16.16M | 12.32M | 8.01M | 11.37M | 10.82M | 7.55M | 7.14M |
| FCF Growth % | 6.34% | -9.68% | -4.5% | 40.94% | 20.84% | -16.74% | 47.33% | 60.57% | -23.35% | -1.8% | 3.7% | -23.45% | 21.43% | 82.53% | -44.93% | -31.96% | 5.97% | -31.26% | 10.03% | 31.21% | 53.78% | -29.58% | 5.13% | 43.28% | 5.69% | - |
Regional CRE and Ag concentration
According to recent SEC filings, UBFO maintains a consistent pattern of earnings retention, with quarterly net income averaging approximately $3.4 million, which provides a stable foundation for capital generation despite the bank's limited ability to drive significant top-line growth in the current Central Valley economic environment.
The bank's ability to generate positive operating cash flow consistently, with an OCF/NI ratio often exceeding 1.0, suggests that earnings are of high quality and not overly reliant on non-cash accounting adjustments. This internal capital generation capacity appears sufficient to support the bank's conservative risk posture, though it leaves little room for aggressive balance sheet expansion.
As reported in financial statements, UBFO has consistently utilized its investment securities portfolio as a liquidity lever, with net sales of securities frequently offsetting operating cash flow needs, most notably in 2025Q3 when the bank realized $8.1 million in proceeds from investment activity.
The recurring liquidation of securities suggests that management is actively managing the balance sheet to maintain liquidity in the face of stagnant deposit growth. Investors should monitor whether this trend of portfolio reduction is a strategic shift toward higher-yielding loan assets or a defensive measure to bolster cash reserves against potential regional economic volatility.
Based on UBFO's reported figures, the bank has maintained a steady quarterly dividend payout of approximately $2.1 million, which represents a significant portion of quarterly net income and indicates a commitment to shareholder returns despite the lack of meaningful growth in the underlying business.
While the dividend appears sustainable given the bank's healthy capital position, the lack of share buybacks suggests that management does not view the current stock price as an undervalued opportunity for capital deployment. This conservative approach to capital return may be appropriate given the cyclical risks inherent in the bank's agricultural and commercial real estate loan concentrations.
Data from recent cash flow statements reveals erratic swings in loan loss provisions, ranging from a $1.9 million charge in 2025Q2 to a $670,000 credit in 2025Q3, which highlights management's ongoing struggle to accurately forecast credit losses within their specialized agricultural and CRE loan portfolios.
These fluctuations in provisions suggest that the bank's cash flow is sensitive to the timing of credit quality assessments rather than just operational performance. The lack of a consistent provisioning trend warrants further investigation into whether these adjustments are reactive to specific borrower distress or reflective of broader, systemic shifts in the Central Valley's economic health.
Quick answers to the most common questions about buying UBFO stock.
United Security Bancshares (UBFO) generated $22.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
United Security Bancshares (UBFO) generated $19.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
United Security Bancshares (UBFO) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, United Security Bancshares (UBFO) returned $8.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.