VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
UGUnited-Guardian, Inc.
$7.14$33M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksUGCash Flow

United-Guardian, Inc. (UG) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency is highly volatile, with the operating cash flow to net income ratio swinging from 0.48 in 2025Q2 to 3.77 in 2025Q3, complicating liquidity forecasting.

UG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations2.25M1.97M3.47M3.14M2.53M5.31M3.59M4.48M4.95M3.99M2.29M5.2M4.48M5.81M5.38M4.44M4.09M4.34M3.41M4.16M2.08M3.17M2.17M2.63M1.94M2.26M2.43M1.8M1.2M1.5M1.1M
Operating CF Margin %-18.65%28.45%28.89%19.89%38.14%32.72%32.91%35.95%30.79%21.25%37.13%33.31%37.65%38.92%30.95%29.83%32.67%27.76%34.97%17.03%26.14%19.53%23.59%21.38%23.6%23.24%19.78%13.64%17.05%13.75%
Operating CF Growth %15.61%-43.26%10.23%24.53%-52.47%47.83%-19.7%-9.58%24%74.3%-55.95%16.05%-22.81%7.89%21.27%8.4%-5.63%27.11%-17.91%100.17%-34.53%46%-17.45%35.38%-14.04%-6.87%34.91%50%-20%36.36%266.67%
Net Income2.36M2.11M3.25M2.58M2.57M4.66M3.3M4.76M4.35M3.84M2.58M4.61M4.05M5.9M4.83M4.72M3.8M3.88M3.16M3.43M2.74M2.62M2.48M2.47M1.42M1.89M2.05M1.4M1M800K500K
Depreciation & Amortization112.18K108.2K95.89K105.68K135.4K145.98K165.26K175.81K191.94K200.68K187.03K173.48K181.19K189.73K254.44K255.58K229.78K178.69K200.8K197.8K195.37K205.81K209.79K203.81K256.99K275.3K295.27K300K600K400K300K
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes467.49K382.64K-124.47K59.61K-193.77K-68.46K-235.17K133.27K219.73K-31.76K59.71K-22.37K-254-12.16K59.54K41K82.81K822-105.03K146.32K-56.23K54.65K17.5K75.08K4.61K-46.47K-39.78K0-100K0-100K
Other Non-Cash Items-39.6K-32.32K-43.53K-111.49K1.08M14.45K-305.75K-411.79K341.65K-29.02K8.29K-21.24K12.32K-11.09K93.53K4.71M-4.68K2.6K10.68K-9.01K500162.32K116.47K197.98K-16.27K90.61K-7.65K0-100K200K200K
Working Capital Changes-654.53K-597.44K287.49K509.3K-1.06M562.77K664.92K-182.89K-155.24K8.1K-546.75K464.68K211.95K-246.03K187.14K-561.4K-312.98K276.79K118K258.72K-815.64K131.78K-646.25K-316.06K277.23K51.19K127.2K100K-400K100K200K
Change in Receivables-459.24K-161.26K140.71K-135.87K385.96K-431.88K717.87K-430.13K237.17K-311.69K-671.53K679.75K185.16K-762.03K624.76K-557.64K278.85K18.75K-113.31K70.33K00000000000
Change in Inventory185.4K-54.98K-214.28K465.51K-290.22K4.98K-198.5K249.87K-141.63K-84.71K37.83K-56.49K373.59K-368K224.68K-146.04K-168.25K191.44K-156.36K601.05K-892.5K324.32K-373.57K-203K148.22K243.03K-153.38K-200K100K300K300K
Change in Payables-263.71K55.79K290.55K104.03K-380.48K379.09K-39.59K-115.41K-167.49K271.46K-13.99K-44.3K-244.59K234.31K-249K192.15K-114.08K134.51K64.52K-66.97K00000000000
Cash from Investing-473.91K175.34K-7.08M4.73M897.56K-183.47K-468.68K1.07M-308.76K2.82M490.24K-1.67M-414.48K-1.46M1.53M-1.18M746.32K34.75K-1.81M-225.85K-165.69K-1.38M788.4K-2.76M91.74K-2.49M-1.85M-800K-500K-700K-200K
Capital Expenditures-63.95K-58.99K-433.08K-165.72K-75.18K-116.38K-43.4K-113.77K-74.99K-38.15K-166.69K-62.57K-54.59K-288.37K-252.36K-274.64K-454.55K-155.33K-177.47K-302.41K-94.41K-156.62K-198.37K-118.18K-131.65K-173.14K-146.51K-100K-300K-300K-200K
CapEx % of Revenue0.58%0.56%3.56%1.52%0.59%0.84%0.4%0.84%0.54%0.29%1.55%0.45%0.41%1.87%1.83%1.92%3.31%1.17%1.44%2.54%0.77%1.29%1.78%1.06%1.45%1.81%1.4%1.1%3.41%3.41%2.5%
Acquisitions000037.04K116.38K43.4K113.77K70.79K4.85K167.7K60.18K79.72K269.69K00-600.27K20K084.36K00000000000
Investments-------------------------------
Other Investing-1.32K0010K0-116.38K-43.4K-113.77K-70.79K-4.85K-167.7K-60.18K-79.72K-269.69K30.35K38.66K600.27K70.06K7.99K5K8K015.5K50014.5K13.5K0000-100K
Cash from Financing-2.31M-2.77M-2.76M-459.39K-3.12M-5.19M-3.58M-5.05M-4.82M-6.51M-3.44M-4.47M-3.68M-4.46M-6.25M-3.68M-8.35M-2.78M-2.73M-2.4M-2.31M-2.1M-1.94M-342.27K-451.07K-397.9K-370.14K-300K-300K-800K-400K
Debt Issued (Net)00000000000000000-6.66K-7.99K-7.99K-1.33K0000-6.04K-10.19K00-600K-400K
Equity Issued (Net)0000000000000000-3.76M0014.16K14.04K19.91K35.06K145.85K35.98K94.25K31.18K0000
Dividends Paid-2.31M-2.77M-2.76M-459.39K-3.12M-5.19M-3.58M-5.05M-4.82M-6.51M-3.44M-4.59M-3.68M-4.46M-6.25M-3.68M-4.58M-2.77M-2.72M-2.42M-2.32M-2.12M-1.97M-488.11K-487.04K-486.11K-391.13K-300K-300K-200K0
Share Repurchases0000000000000000-3.76M00000000000000
Other Financing00000000000120.85K000000013.28K00000000000
Net Change in Cash-533.36K-624.56K-6.37M7.41M299.24K-60.23K-456.87K498.18K-174.59K300.42K-656.19K-942.89K389.12K-114.12K657.41K-423.62K-3.51M1.6M-1.13M1.53M-398.11K-310.35K1.03M-474.57K1.58M-626.96K212.26K700K400K0500K
Free Cash Flow2.18M1.91M3.03M2.98M2.45M5.2M3.55M4.36M4.88M3.95M2.12M5.14M4.43M5.52M5.13M4.16M3.64M4.18M3.23M3.85M1.98M3.02M1.97M2.51M1.81M2.09M2.28M1.7M900K1.2M900K
FCF Margin %19.97%18.09%24.9%27.37%19.29%37.31%32.32%32.08%35.41%30.49%19.71%36.68%32.91%35.78%37.09%29.03%26.52%31.5%26.32%32.42%16.25%24.85%17.75%22.53%19.94%21.79%21.84%18.68%10.23%13.64%11.25%
FCF Growth %-19.98%-37.1%1.83%21.58%-52.86%46.36%-18.6%-10.52%23.3%86.19%-58.66%16.07%-19.77%7.57%23.21%14.39%-12.99%29.28%-16.08%94.45%-34.26%52.74%-21.46%38.7%-13.22%-8.47%34.23%88.89%-25%33.33%-
FCF per Share0.480.420.660.650.531.130.770.951.060.860.461.120.961.201.120.910.770.850.650.780.400.610.400.510.370.430.460.350.180.260.20
FCF Conversion (FCF/Net Income)0.92x0.93x1.07x1.22x0.98x1.14x1.09x0.94x1.14x1.04x0.89x1.13x1.11x0.98x1.11x0.94x1.08x1.12x1.08x1.17x0.76x1.21x0.88x1.07x1.37x1.20x1.18x1.29x1.20x1.88x2.20x
Interest Paid0000000000000000000000000000000
Taxes Paid100.78K300.78K1.05M600K1.13M1.1M1.02M1.1M1.15M1.6M000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

High customer concentration dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Consistency

According to the provided quarterly cash flow data, United-Guardian's operating cash flow to net income ratio has fluctuated wildly, ranging from a low of 0.48 in 2025Q2 to a high of 3.77 in 2025Q3, indicating significant volatility in the company's ability to convert accounting profits into actual cash.

The frequent divergence between net income and operating cash flow suggests that earnings are heavily influenced by non-cash accruals or timing differences in revenue recognition. Investors should monitor whether this instability reflects genuine operational friction or merely the lumpy nature of shipments to its primary distribution partners.

Free Cash Flow Margin Volatility

As reported in financial statements, United-Guardian's free cash flow margins have shown extreme variance, swinging from a negative 1.9% in 2024Q4 to a robust 44.0% in 2025Q3, which highlights the difficulty in forecasting cash generation for this micro-cap specialty chemical manufacturer.

The lack of a stable FCF trajectory suggests that the company's cash generation is highly sensitive to short-term working capital swings rather than consistent operational efficiency. This erratic performance makes it difficult to rely on historical cash flow as a predictor of future dividend sustainability.

Working Capital Swings Drive Cash

Based on the company's reported figures, working capital changes have been the primary driver of cash flow volatility, with quarterly fluctuations reaching as high as $855.4K in 2025Q3, suggesting that inventory and receivables management are currently dictating the firm's liquidity profile more than core sales.

The significant negative working capital adjustments observed in several quarters imply that the company is frequently tying up cash in inventory or experiencing delayed collections. This pattern warrants further investigation into whether the company is being forced to carry excess stock to accommodate the unpredictable ordering patterns of its distributors.

Dividend Policy Risks Cash Reserves

Data from recent filings indicates that United-Guardian has prioritized dividend payments, such as the $1.1M distributed in 2026Q1, even during periods where operating cash flow was insufficient to cover these outflows, potentially straining the company's limited cash position of $1.25M.

The decision to maintain dividend payouts despite inconsistent cash flow generation appears to be a management priority, yet it leaves little room for error if operational performance continues to soften. Investors should monitor whether this capital allocation strategy remains viable without a significant improvement in underlying cash generation.

UG — Frequently Asked Questions

Quick answers to the most common questions about buying UG stock.

How much cash does United-Guardian, Inc. (UG) generate from operations?

United-Guardian, Inc. (UG) generated $2.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is United-Guardian, Inc.'s free cash flow?

United-Guardian, Inc. (UG) generated $1.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is United-Guardian, Inc.'s capital expenditure (CapEx)?

United-Guardian, Inc. (UG) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does United-Guardian, Inc. distribute cash to shareholders?

In 2025, United-Guardian, Inc. (UG) returned $2.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.