VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
UI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
UIUbiquiti Inc.
$595.96$35.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksUICash Flow

Ubiquiti Inc. (UI) Cash Flow Statement

17Y historyFree accessUpdated daily

Free cash flow generation has scaled impressively with revenue, reaching a 31.3% margin in 2026Q4, and operating cash flow has consistently exceeded net income, indicating high-quality earnings.

Income StatementBalance SheetCash FlowRatios

UI Cash Flow Statement

Annual statement

UI Cash Flow Statement

Ubiquiti Inc. (UI) cash flow statement — 17-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09
Cash from Operations928.68M640.03M541.52M-145.43M370.26M612.02M460.28M259.26M332.05M112.04M197.51M134.55M121.33M131.89M81.79M62.84M-25.98M7.26M
Operating CF Margin %-24.87%28.08%-7.49%21.89%32.24%35.83%22.32%32.65%12.95%29.64%22.58%21.19%41.11%23.14%31.76%-18.97%11.51%
Operating CF Growth %222.86%18.19%472.36%-139.28%-39.5%32.97%77.54%-21.92%196.38%-43.28%46.79%10.9%-8.01%61.26%30.15%341.84%-457.67%-
Net Income960.3M711.92M349.96M407.64M378.66M616.58M380.3M322.69M196.29M257.51M213.62M129.66M176.94M80.49M102.59M49.73M-5.46M9.89M
Depreciation & Amortization18.94M21.9M19.25M16.29M13.69M12.1M7.7M7.56M7.31M7.36M6.29M4.97M2.82M1.96M602K213K144K84K
Stock-Based Compensation5.4M7.21M6.36M4.73M3.52M3.03M2.89M2.89M3.21M2.79M3.72M4.99M4.91M3.38M1.49M952K281K505K
Deferred Taxes-35.92M-72.19M-11.97M-16.86M-1.84M-674K-1.19M196K2.03M-938K-1.15M-911K2.09M377K-897K-1.16M-645K536K
Other Non-Cash Items13.48M30.54M45.82M12.96M14.32M13.3M18.21M4.24M17.62M2.46M2.1M7.56M-2.54M-227K-12.78M-2K673K0
Working Capital Changes-33.53M-59.35M132.09M-570.19M-38.08M-32.31M52.38M-78.32M105.59M-157.14M-27.07M-11.73M-62.88M45.91M-9.21M13.12M-20.98M-3.75M
Change in Receivables-57.24M-86.93M-1.76M-48.2M52.66M-30.14M13.88M18.73M-33.97M-58.16M-16.68M-11.34M-18.33M38.66M-36.65M-5.86M-29.54M-3.49M
Change in Inventory-109.5M-219.87M250.66M-487.92M-29.57M52.89M-28.05M-163.66M35.97M-86.99M-20.01M7.03M-33.76M-9M-2.27M-1.06M-4.08M199K
Change in Payables266.69M113.55M-103.09M69.73M-28.69M-43.34M116.9M24.33M-34.6M-2.55M7.72M9.73M-2.33M9.72M11.69M9.08M3.93M475K
Cash from Investing-109.07M-12.59M-11.97M-20.93M-11.18M-19.27M69.58M-157.57M-9.12M-7.23M-6.25M-12.72M-4.04M-5.36M-3.31M-479K-615K-280K
Capital Expenditures-19.74M-12.59M-11.97M-20.93M-13.47M-18.32M-30.62M-51.68M-9.12M-7.23M-6.25M-12.72M-4.04M-5.36M-3.31M-479K-615K-280K
CapEx % of Revenue0.6%0.49%0.62%1.08%0.8%0.97%2.38%4.45%0.9%0.84%0.94%2.14%0.71%1.67%0.94%0.24%0.45%0.44%
Acquisitions000013.47M18.32M30.62M-5M0000000000
Investments------------------
Other Investing0000-13.47M-18.32M-30.62M00000000000
Cash from Financing-446.76M-604.06M-518.02M144.96M-472.27M-485.95M-625.4M-530.23M-260.45M-51.64M-86.63M-22.52M1.99M-20.76M-32.78M-14.42M41.34M753K
Debt Issued (Net)-250M-458.13M-372.5M291.88M295M-161.25M157.5M10M230.25M53.75M106M25.25M-4M46.5M29.56M056K0
Equity Issued (Net)-1.65M-778K-434K23K-618.03M-219.64M-699.95M-467.39M-443.48M-103.79M-192.41M-33.03M2.09M-53.72M-74.75M-9.65M41.18M0
Dividends Paid-193.63M-145.15M-145.09M-145.04M-148.06M-100.81M-78.68M-71.36M000-15.02M0-15.65M0000
Share Repurchases-1.65M-778K-434K0-618.13M-219.76M-700.13M-468.23M-445.01M-105.23M-193.52M-34.71M0-54.35M-108M-9.65M-64.62M0
Other Financing-1.47M0-434K-1.87M98K-4.25M-4.27M-1.47M-3.65M1.44M887K3.77M5.99M2.74M13.21M-1.77M6.4M753K
Net Change in Cash372.85M23.39M11.52M-21.4M-113.19M106.8M-95.53M-428.53M62.48M53.17M104.63M99.3M119.27M105.77M45.7M47.95M14.74M7.74M
Free Cash Flow908.94M627.44M529.54M-166.36M356.79M593.7M429.67M249.57M322.93M104.8M191.26M121.82M117.28M126.53M78.48M62.36M-26.6M6.99M
FCF Margin %27.76%24.38%27.46%-8.57%21.09%31.28%33.45%21.48%31.76%12.11%28.7%20.44%20.49%39.44%22.2%31.52%-19.42%11.07%
FCF Growth %44.87%18.49%418.31%-146.63%-39.9%38.18%72.16%-22.72%208.13%-45.2%57%3.87%-7.31%61.23%25.84%334.45%-480.82%-
FCF per Share15.0110.378.76-2.755.789.426.563.494.121.262.231.361.311.400.940.99-0.420.11
FCF Conversion (FCF/Net Income)0.95x0.90x1.55x-0.36x0.98x0.99x1.21x0.80x1.69x0.44x0.92x1.04x0.69x1.64x0.80x1.26x4.76x0.73x
Interest Paid5.08M31.05M75.09M53.87M11.56M11.81M21.82M23.35M11.38M5.19M2.35M1.29M1.65M1.7M689K000
Taxes Paid226.91M177.24M108.57M109.69M78.18M139.62M74.92M41.73M9.61M25.74M18.53M12.8M14.01M4.09M6.21M12.14M9.94M6.25M

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Gross margin compression risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality and Cash Conversion

Operating cash flow has consistently exceeded net income, with the OCF/NI ratio averaging 1.25 over the last ten quarters, indicating high-quality earnings and minimal accrual-based distortions.

The persistent premium of operating cash flow over net income suggests that Ubiquiti's reported profits are backed by actual cash generation, not accounting adjustments. This strong conversion is particularly notable given the company's minimal stock-based compensation, which avoids the common non-cash charge that inflates earnings relative to cash flow. The pattern implies that the company's core business model efficiently translates accounting profits into spendable cash.

FCF Surge Driven by Operational Leverage

Free cash flow has expanded dramatically, reaching $293.1M in 2026Q4 with a 31.3% margin, a significant acceleration from the $160.6M generated in 2024Q3, demonstrating powerful cash generation scaling with revenue growth.

The FCF trajectory mirrors the revenue acceleration noted in the income statement, confirming that the growth is translating into tangible cash returns. The expansion of FCF margin from the low 30s to over 40% in some quarters, before settling at a robust 31.3%, indicates that the company is not just growing but doing so with increasing efficiency. This trajectory supports the thesis that the asset-light model and disciplined cost structure are creating significant shareholder value.

Volatile Working Capital Swings

Working capital changes have been highly volatile, swinging from a $128.0M source of cash in 2024Q4 to a $79.6M use in 2025Q4, suggesting lumpy inventory and receivable cycles that can obscure underlying cash flow trends.

The erratic pattern in working capital, with large positive and negative swings, indicates that cash flow from operations is significantly influenced by the timing of inventory builds and collections. This volatility is characteristic of a hardware business with a distributor model, where channel inventory levels can fluctuate. Investors should monitor these swings, as a sustained period of negative working capital changes could signal slowing sell-through or a shift in bargaining power with suppliers.

Shareholder Returns via Dividends

Capital deployment is overwhelmingly focused on returning cash to shareholders, with quarterly dividends increasing from $36.3M in 2024 to $48.4M in 2026, while share repurchases have been minimal and acquisitions negligible.

The consistent and growing dividend payments, now at a $193.6M annualized run rate, signal management's confidence in the sustainability of free cash flow generation. The minimal use of cash for acquisitions or significant buybacks suggests a conservative approach, prioritizing direct shareholder returns over growth-by-purchase. This allocation strategy aligns with the company's lean operational philosophy but may limit future growth avenues beyond organic expansion.

Cash Flow Statement Obscures Channel Dynamics

The cash flow statement does not reveal the underlying health of distributor inventory levels, which is critical for a 'sell-in' revenue model where cash can be collected before end-user demand is realized.

While operating cash flow appears strong, it may be inflated by the timing of cash collections from distributors ahead of actual product sell-through to end customers. A buildup of inventory at the distributor level would not be directly visible on the cash flow statement but could precede a future revenue contraction. This opacity is a key risk, as the reported cash conversion cycle may not fully reflect the true commercial cycle of the business.

UI — Frequently Asked Questions

Quick answers to the most common questions about buying UI stock.

How much cash does Ubiquiti Inc. (UI) generate from operations?

Ubiquiti Inc. (UI) generated $640.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ubiquiti Inc.'s free cash flow?

Ubiquiti Inc. (UI) generated $627.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ubiquiti Inc.'s capital expenditure (CapEx)?

Ubiquiti Inc. (UI) spent $12.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ubiquiti Inc. distribute cash to shareholders?

In 2025, Ubiquiti Inc. (UI) returned $145.2M to shareholders via cash dividends and spent $0.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.