VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ULBI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ULBIUltralife Corporation
$6.03$100M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksULBICash Flow

Ultralife Corporation (ULBI) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, evidenced by an OCF/NI ratio of -5.00 in 2026Q1 and FCF margins that have swung from a peak of 19.9% in 2024Q2 to a negative 1.9% in 2025Q3.

ULBI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations9.85M10.99M16.64M1.93M-1.26M4.33M21.72M-2.97M10.89M7.27M7.65M8.55M3.67M6.9M4.77M10.96M10.91M2.03M19.06M1.57M151K-5.59M10.88M-4.57M-8.2M-9.67M-10.53M-8M-2.7M-1.6M-6.7M
Operating CF Margin %-5.75%10.12%1.22%-0.96%4.4%20.16%-2.78%12.49%8.5%9.28%11.19%5.51%8.75%4.69%7.86%6.11%1.18%7.48%1.14%0.16%-7.92%11.08%-5.75%-25.22%-40.02%-42.96%-37.91%-16.46%-10.06%-44.37%
Operating CF Growth %-213.97%-33.94%762.42%252.73%-129.2%-80.09%831.31%-127.28%49.74%-5%-10.5%133.32%-46.86%44.65%-56.5%0.49%436.86%-89.34%1114.66%939.07%102.7%-151.37%338.12%44.3%15.21%8.18%-31.65%-196.3%-68.75%76.12%4.29%
Net Income-8.21M-5.9M6.41M7.2M-120K-230K5.33M5.31M25M7.66M3.48M2.84M-2.07M-1.09M-1.13M1.56M-6.21M-9.23M13.66M5.58M-27.49M-4.34M22.33M6.45M-25.18M-17.26M-10.24M-7.1M-7M-7.2M-3.2M
Depreciation & Amortization5.46M5.5M4.16M3.91M4.46M3.54M2.94M2.75M2.37M2.43M2.73M235K305K402K497K4.32M5.35M5.73M5.97M6.18M4.87M3.18M3.31M3.13M4.26M3.81M2.04M2.2M1.4M800K800K
Stock-Based Compensation0935K698K528K776K671K943K753K890K653K710K571K1M1.13M1.38M1.23M1.08M1.33M2.27M2.15M1.48M146K146K00000000
Deferred Taxes-3.21M-2.54M1.23M1.3M-962K-147K1.39M1.21M-18.64M-1.67M135K183K196K113K15K496K-115K360K3.3M77K23.73M-21.07M-21.07M00000000
Other Non-Cash Items13.04M12.39M253K33K36K104K-1.54M44K36K47K76K2.71M3.18M2.17M3.18M2.17M13.85M740K4.36M-6.3M321K22.2M6.5M-666K14.32M2.34M-1.88M200K-900K500K-400K
Working Capital Changes2.77M602K3.89M-11.04M-5.45M388K12.67M-13.04M1.24M-1.85M524K2.01M1.05M4.17M823K1.19M-3.04M3.11M-10.5M-6.11M-2.76M-5.69M-341K-13.48M-1.61M1.44M-451K-3.3M3.8M4.3M-3.9M
Change in Receivables1.73M-4.35M7.6M-3.89M-7.88M4.42M9.21M-10.42M-1.51M-1.29M-667K-217K2.88M6.69M1.18M14.08M-1.59M-1.72M1.09M101K74K124K124K00000000
Change in Inventory-9.27M-2.35M-109K-943K-8.75M-1.3M1.8M-2.2M3.19M-2.54M1.98M2.1M-46K4.4M4.12M-5.45M1.98M6.6M-9.17M-7.35M-2.37M-6.12M-4.64M-4.78M660K381K-1.07M-1.2M2.1M3M-2.8M
Change in Payables10.27M5.78M215K-2.97M10.09M-2.71M1.65M1.13M-822K2.66M-1.36M723K-2M-6.71M-5.61M-4.83M-1.77M-1.31M864K1.63M7.71M-3.1M-3.1M00000000
Cash from Investing-3.75M-3.87M-49.95M-2.55M-1.68M-26.33M-2.98M-31.53M-4.18M-1.39M-11.01M-2.91M-1.39M-269K-812K-2M-1.95M-8.8M-6.96M-10.75M-8.47M-2.28M-6.37M-7.86M1.57M5.45M6.45M8.3M-27.9M2.6M4.8M
Capital Expenditures-3.75M-3.87M-1.93M-2.55M-1.68M-2.81M-3.1M-6.28M-4.18M-1.39M-1.22M-2.91M-1.65M-766K-2.69M-2.36M-1.81M-2.04M-3.79M-2.07M-1.46M-3.31M-5.44M-5.56M-2.33M-4.37M-2.95M-3.4M-12.2M-8.9M-6.7M
CapEx % of Revenue1.99%2.03%1.17%1.61%1.27%2.86%2.88%5.88%4.8%1.63%1.48%3.81%2.49%0.97%2.64%1.69%1.02%1.18%1.49%1.51%1.56%4.69%5.54%7%7.17%18.07%12.02%16.11%74.39%55.97%44.37%
Acquisitions00-48.02M00-23.52M120K-25.25M00-9.86M0000-50K-137K-6.77M-3.17M-8.68M-7.01M3.5M17K00000000
Investments-------------------------------
Other Investing00000000-4.18M065K-2.91M268K497K1.87M413K1K-6.77M-3.17M-8.68M-7.01M25K50K-2.3M995K0-3.24M0-500K00
Cash from Financing-6.03M-4.68M29.86M5.49M518K19.64M-15.69M16.12M1.17M1.4M-175K-8.87M-751K12K115K-8.6M-10.63M10.76M-12.72M10.43M5.66M663K5.18M11.73M8.23M-334K9.61M100K29.1M-100K1.4M
Debt Issued (Net)-6.13M-4.75M29.25M4.25M517K19.51M-15.84M17.32M0000000-8.55M-10.53M13.73M-13.43M-3.51M4.43M-1.82M1.01M6.81M0-462K-941K4.33M100K00
Equity Issued (Net)98K98K2M-8K116K398K238K-1.96M-797K0-635K-8.85M-762K0115K73K55K-2.98M711K13.94M1.23M2.49M4.17M4.92M08.69M607K5.28M029.1M-100K
Dividends Paid0000000000000000000000000000000
Share Repurchases000-8K-15K-148K0-1.96M-742K-26K-607K-9.39M-762K0000-3.33M-1.81M00000000000-300K
Other Financing0-24K-1.39M1.25M-115K-262K-90K765K1.97M1.4M460K-18K11K12K0-128K-151K6K0000008.23M0000-29.2M0
Net Change in Cash171K2.49M-3.42M4.57M-2.7M-2.24M3.25M-18.53M7.6M7.61M-3.76M-3.32M1.65M6.41M4.34M679K-1.45M4.22M-367K1.52M-2.49M-7.32M9.7M-492K1.52M-4.48M4.94M-100K-1.4M900K-500K
Free Cash Flow6.11M7.12M14.7M-623K-2.94M1.51M18.62M-9.25M6.7M5.88M6.43M5.64M2.01M6.13M2.08M8.6M9.09M-3K15.27M-504K-1.3M-8.9M5.44M-10.13M-10.53M-14.04M-13.48M-11.4M-14.9M-10.5M-13.4M
FCF Margin %3.25%3.72%8.94%-0.39%-2.23%1.54%17.29%-8.66%7.69%6.87%7.8%7.38%3.03%7.78%2.05%6.17%5.09%-0%6%-0.37%-1.39%-12.62%5.54%-12.75%-32.38%-58.09%-54.98%-54.03%-90.85%-66.04%-88.74%
FCF Growth %-65.36%-51.59%2460.19%78.82%-294.71%-91.88%301.26%-238.05%14%-8.64%14.06%180.37%-67.18%194.34%-75.78%-5.43%303233.33%-100.02%3129.96%61.35%85.34%-263.59%153.7%3.82%24.99%-4.15%-18.23%23.49%-41.9%21.64%-50.56%
FCF per Share0.370.430.88-0.04-0.180.091.16-0.570.410.370.420.340.120.350.120.500.53-0.000.86-0.03-0.09-0.610.36-0.73-0.85-1.26-1.24-1.09-1.79-1.33-1.72
FCF Conversion (FCF/Net Income)-0.74x-1.86x2.64x0.27x10.61x-18.48x4.15x-0.57x0.44x0.95x2.18x2.98x-1.73x-7.45x-2.98x-5.27x-1.77x-0.22x1.39x0.28x-0.01x1.29x0.49x-0.71x0.33x0.56x1.03x1.13x0.39x0.22x2.09x
Interest Paid001.85M1.96M930K142K375K576K132K102K179K150K76K107K357K158K845K1.29M0000000000000
Taxes Paid00722K769K354K324K264K266K220K345K273K52K60K100K237K353K1K605K0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

According to the provided quarterly data, Ultralife's OCF/NI ratio has fluctuated wildly, reaching a negative 5.00 in 2026Q1, which highlights a persistent disconnect between reported accounting losses and the company's actual ability to generate cash from its core industrial operations.

The extreme variance in the OCF/NI ratio suggests that net income is a poor proxy for the company's underlying cash-generating health. Investors should monitor whether this divergence is driven by non-cash charges or if the business model is inherently prone to significant timing mismatches between revenue recognition and actual cash collection.

Free Cash Flow Margin Instability

As reported in financial statements, Ultralife's FCF margin has swung from a high of 19.9% in 2024Q2 to a negative 1.9% in 2025Q3, illustrating that the company's cash flow trajectory remains highly sensitive to the timing of project-based defense contract milestones.

The inability to maintain positive free cash flow margins suggests that the company's operational scale is insufficient to absorb the volatility inherent in its project-heavy revenue mix. This inconsistency warrants further investigation into whether the current cost structure can support long-term cash generation without frequent capital injections or debt reliance.

Working Capital Swings Obscure Performance

Based on the company's reported figures, working capital changes have been a primary driver of cash flow volatility, with swings ranging from a $4.8 million outflow in 2024Q1 to a $4.0 million inflow in 2024Q2, indicating significant friction in the cash conversion cycle.

These erratic working capital movements suggest that the company may be struggling to manage inventory levels or collection cycles effectively in response to shifting defense procurement schedules. Such volatility makes it difficult to forecast normalized cash flow, as the company appears to be at the mercy of its customers' payment and ordering patterns.

Capital Intensity Remains Relatively Low

As indicated by the quarterly cash flow data, Ultralife's CapEx/Revenue ratio has remained consistently low, averaging approximately 1.7% over the last ten quarters, which suggests that the company is not currently engaged in a heavy, asset-intensive expansion phase for its manufacturing facilities.

The modest capital expenditure levels imply that the company's current infrastructure is sufficient for its existing contract load, though it may also indicate a lack of investment in new, higher-margin production capabilities. Analysts should monitor whether this low capital intensity is a strategic choice to preserve cash or a sign of limited growth opportunities in its core segments.

ULBI — Frequently Asked Questions

Quick answers to the most common questions about buying ULBI stock.

How much cash does Ultralife Corporation (ULBI) generate from operations?

Ultralife Corporation (ULBI) generated $11.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ultralife Corporation's free cash flow?

Ultralife Corporation (ULBI) generated $7.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ultralife Corporation's capital expenditure (CapEx)?

Ultralife Corporation (ULBI) spent $3.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.