Unusual Machines, Inc. (UMAC) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 2.59M | 1.77M | 840.39K | 794.68K | 496.81K | 554.16K | 399.49K | 388.44K | 204.17K | -705.03K | -645 | 0 | 0 | 0 | 0 |
| Gross Margin % | 31.98% | 36.24% | 39.37% | 37.41% | 24.33% | 27.65% | 26.09% | 27.53% | 32.99% | 17.13% | - | - | - | - | - |
| Gross Profit Growth % | 421.19% | 220.3% | 110.37% | 104.58% | 143.33% | 178.6% | 62035.97% | - | - | - | - | - | - | - | - |
| Operating Expenses | 9.85M | 11.51M | 5.8M | 7.99M | 3.76M | 13.43M | 1.86M | 1.96M | 1.29M | -2.12M | 353.03K | 435.3K | 588.9K | 464.82K | 307.32K |
| OpEx % of Revenue | 121.65% | 234.92% | 271.81% | 375.95% | 184.33% | 670% | 121.5% | 138.91% | 208.51% | 51.5% | - | - | - | - | - |
| Selling, General & Admin | 7.81M | 9.45M | 5.1M | 7.5M | 3.43M | 2.82M | 1.63M | 1.74M | 1.16M | -1.38M | 353.03K | 434.92K | 588.52K | 372.61K | 307.32K |
| SG&A % of Revenue | 96.45% | 192.83% | 239.09% | 353% | 168.12% | 140.61% | 106.27% | 123.02% | 187.62% | 33.45% | - | - | - | - | - |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -7.26M | -9.73M | -4.96M | -7.19M | -3.27M | -12.87M | -1.46M | -1.57M | -1.09M | 1.41M | -353.67K | -435.3K | -588.9K | -464.82K | -307.32K |
| Operating Margin % | -89.66% | -198.68% | -232.44% | -338.54% | -160.01% | -642.34% | -95.41% | -111.38% | -175.53% | -34.37% | - | - | - | - | - |
| Operating Income Growth % | -122.14% | 24.4% | -239.6% | -357.5% | -200.81% | -1010.12% | -313.11% | -261.06% | -84.47% | 404.29% | -15.08% | - | - | - | - |
| EBITDA | -7.19M | -9.65M | -4.94M | -7.17M | -3.25M | -12.8M | -1.46M | -1.57M | -1.09M | 1.42M | -353.03K | -434.92K | -588.52K | -463.94K | -307.32K |
| EBITDA Margin % | -88.86% | -197.09% | -231.39% | -337.57% | -159% | -638.77% | -95.4% | -111.37% | -175.5% | -34.47% | - | - | - | - | - |
| EBITDA Growth % | -121.55% | 24.58% | -238.1% | -356.23% | -198.96% | -1002.38% | -313.81% | -261.34% | -84.56% | 405.77% | -14.87% | - | - | - | - |
| D&A (Non-Cash Add-back) | 64.81K | 77.63K | 22.45K | 20.59K | 20.59K | 71.65K | 171 | 171 | 171 | 4.19K | 645 | 382 | 381 | 885 | 0 |
| EBIT | -7.26M | -10.6M | 1.6M | -6.96M | -3.27M | -27.12M | -2.1M | -1.57M | -1.09M | 1.44M | -353.67K | -435.3K | -588.9K | -464.82K | -307.32K |
| Net Interest Income | 791.71K | 887.67K | 715.49M | 225.73K | 1.53K | -14.37K | -41.28K | -40.53K | -19.65K | 22.86K | 0 | 0 | 0 | 44 | 51 |
| Interest Income | 792.08K | 888.19K | 715.49M | 225.73K | 1.53K | 966 | 180 | 0 | 0 | 22.86K | 0 | 0 | 0 | 44 | 51 |
| Interest Expense | 368 | 519 | 0 | 0 | 0 | 15.33K | 41.47K | 40.53K | 19.65K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 10.28M | -10.6M | 1.6M | -6.96M | -3.27M | -27.13M | -2.14M | -1.61M | -1.11M | 1.47M | -353.67K | -435.3K | -588.9K | -464.78K | -307.27K |
| Pretax Margin % | 127.02% | -216.45% | 75.12% | -327.91% | -159.93% | -1353.85% | -140.03% | -114.25% | -178.7% | -35.6% | - | - | - | - | - |
| Income Tax | 0 | -36.25K | 0 | 0 | 0 | -13.36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0.34% | 0% | 0% | 0% | 0.05% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 10.28M | -10.57M | 1.6M | -6.96M | -3.27M | -27.12M | -2.14M | -1.61M | -1.11M | 1.47M | -353.67K | -435.3K | -588.9K | -464.78K | -307.27K |
| Net Margin % | 127.02% | -215.71% | 75.12% | -327.91% | -159.93% | -1353.18% | -140.03% | -114.25% | -178.7% | -35.6% | - | - | - | - | - |
| Net Income Growth % | 414.82% | 61.04% | 174.78% | -331.99% | -195.32% | -1950.82% | -506.28% | -270.38% | -87.81% | 415.24% | -15.1% | - | - | - | - |
| Net Income (Continuing) | 10.28M | -10.57M | 1.6M | -6.96M | -3.27M | -27.12M | -2.14M | -1.61M | -1.11M | 1.47M | -353.67K | -435.3K | -588.9K | -464.78K | -307.27K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.21 | -0.35 | 0.05 | -0.32 | -0.21 | -3.06 | -0.30 | -0.15 | -0.18 | -0.05 | -0.04 | -0.05 | -0.07 | -0.06 | -0.04 |
| EPS Growth % | 200% | 88.56% | 117.47% | -113.33% | -16.67% | -6566.67% | -638.92% | -200.6% | -166.27% | 26.56% | -8.27% | - | - | - | - |
| EPS (Basic) | 0.22 | -0.35 | 0.05 | -0.32 | -0.21 | -3.06 | -0.30 | -0.15 | -0.18 | -0.05 | -0.04 | -0.05 | -0.07 | -0.06 | -0.04 |
| Diluted Shares Outstanding | 48.13M | 26.02M | 30.58M | 21.77M | 15.9M | 8.88M | 7.15M | 10.41M | 6.07M | 9.08M | 8.72M | 8.72M | 8.72M | 7.43M | 8.18M |
| Basic Shares Outstanding | 46.71M | 26.02M | 30M | 21.77M | 15.9M | 8.88M | 7.15M | 10.41M | 6.07M | 9.08M | 8.72M | 8.72M | 8.72M | 7.43M | 8.18M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |