Net interest income grew 12.2% year-over-year by 2026Q1, yet the net interest margin remains stagnant at 0.7% due to rising funding costs.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Net Interest Income | 43.63M | 43M | 37.82M | 37.58M | 39.4M | 35.69M | 31.51M | 30.13M | 28.47M | 26.59M | 24.68M | 23.08M | 22.63M | 21.96M | 21.63M | 19.75M | 18.79M | 17.92M | 17.48M | 18.05M | 18.38M | 17.75M | 16.86M | 16.16M | 15.81M | 14.56M | 14.25M | 13.75M | 13.37M |
| NII Growth % | 48.24% | 13.69% | 0.65% | -4.61% | 10.38% | 13.28% | 4.58% | 5.83% | 7.04% | 7.76% | 6.95% | 1.98% | 3.05% | 1.54% | 9.52% | 5.11% | 4.84% | 2.52% | -3.14% | -1.8% | 3.52% | 5.28% | 4.31% | 2.26% | 8.56% | 2.18% | 3.65% | 2.79% | - |
| Net Interest Margin % | 2.68% | 2.66% | 2.47% | 2.55% | 2.95% | 2.96% | 2.88% | 3.45% | 3.53% | 3.57% | 3.57% | 3.67% | 3.63% | 3.75% | 3.75% | 3.57% | 4.14% | 4% | 3.97% | 4.59% | 4.82% | 4.74% | 4.69% | 4.53% | 4.6% | 4.31% | 4.7% | 4.65% | 4.61% |
| Interest Income | 76.6M | 75.8M | 67.41M | 56.85M | 43.95M | 39.27M | 36.75M | 36M | 32.18M | 29.02M | 26.84M | 25.14M | 24.85M | 24.48M | 25.03M | 23.65M | 22.9M | 23.21M | 24.66M | 26.27M | 25.2M | 22.25M | 20.17M | 20.37M | 22.17M | 24.12M | 24.13M | 22.86M | 22.63M |
| Interest Expense | 32.97M | 32.8M | 29.59M | 19.27M | 4.52M | 3.56M | 5.15M | 5.62M | 3.58M | 2.25M | 2.06M | 2.02M | 2.15M | 2.46M | 3.35M | 3.91M | 4.12M | 5.29M | 7.18M | 8.23M | 6.82M | 4.5M | 3.31M | 4.21M | 6.36M | 9.56M | 9.88M | 9.12M | 9.25M |
| Loan Loss Provision | 214K | 774K | 930K | -499K | 0 | 0 | 2.2M | 759K | 450K | 200K | 150K | 550K | 345K | 305K | 660K | 775K | 520K | 400K | 335K | 265K | 180K | 60K | 30K | 114K | 356K | 320K | 250K | 359.5K | 400K |
| Non-Interest Income | 11.85M | 11.5M | 10.53M | 10.43M | 9.12M | 12.96M | 16M | 10.32M | 9.47M | 9.39M | 9.57M | 9.31M | 8.11M | 7.92M | 10.09M | 5.84M | 5.6M | 10.39M | 3.43M | 4.03M | 4.06M | 4.06M | 3.78M | 3.6M | 3.56M | 3.07M | 2.57M | -10.82M | -10.06M |
| Non-Interest Income % | 13.39% | 13.17% | 13.51% | 15.5% | 17.19% | 24.82% | 30.34% | 22.28% | 22.74% | 24.46% | 26.3% | 27.02% | 24.6% | 24.43% | 28.74% | 19.8% | 19.64% | 30.93% | 12.21% | 13.3% | 13.87% | 15.44% | 15.79% | 15.03% | 13.84% | 11.3% | 9.62% | -89.76% | -80.1% |
| Total Revenue | 88.45M | 87.3M | 77.94M | 67.28M | 53.07M | 52.24M | 52.75M | 46.33M | 41.65M | 38.41M | 36.41M | 34.45M | 32.96M | 32.4M | 35.12M | 29.49M | 28.5M | 33.61M | 28.09M | 30.3M | 29.25M | 26.31M | 23.95M | 23.98M | 25.73M | 27.2M | 26.7M | 12.05M | 12.56M |
| Revenue Growth % | 42.99% | 12% | 15.86% | 26.76% | 1.6% | -0.98% | 13.88% | 11.22% | 8.44% | 5.5% | 5.69% | 4.52% | 1.74% | -7.76% | 19.08% | 3.48% | -15.19% | 19.65% | -7.31% | 3.58% | 11.19% | 9.85% | -0.09% | -6.82% | -5.39% | 1.88% | 121.55% | -4.09% | - |
| Non-Interest Expense | 42.56M | 41.7M | 38.29M | 35.63M | 33.3M | 32.85M | 30.18M | 27.47M | 29.28M | 23.91M | 23.66M | 21.82M | 20.79M | 20.64M | 22.6M | 18.47M | 16.57M | 21.27M | 14.45M | 14.19M | 13.81M | 0 | 3.01M | 12.06M | 11.76M | 10.5M | 9.94M | -3.32M | -3.7M |
| Efficiency Ratio | 48.12% | 47.77% | 49.13% | 52.96% | 62.75% | 62.9% | 57.21% | 59.3% | 70.29% | 62.23% | 64.97% | 63.33% | 63.09% | 63.7% | 64.36% | 62.63% | 58.15% | 63.28% | 51.44% | 46.83% | 47.22% | 0% | 12.58% | 50.3% | 45.71% | 38.59% | 37.25% | -27.57% | -29.41% |
| Operating Income | 12.7M | 12.03M | 9.13M | 12.88M | 15.25M | 15.82M | 15.22M | 12.48M | 8.35M | 12.05M | 11.11M | 10.54M | 9.67M | 9M | 8.51M | 6.34M | 7.29M | 6.65M | 6.13M | 7.62M | 8.44M | 8.7M | 8.29M | 7.59M | 7.25M | 6.82M | 6.62M | 5.89M | 6.61M |
| Operating Margin % | 14.36% | 13.78% | 11.71% | 19.14% | 28.73% | 30.28% | 28.86% | 26.94% | 20.03% | 31.38% | 30.51% | 30.6% | 29.33% | 27.77% | 24.22% | 21.49% | 25.57% | 19.78% | 21.81% | 25.15% | 28.85% | 33.05% | 34.62% | 31.67% | 28.17% | 25.06% | 24.82% | 48.89% | 52.58% |
| Operating Income Growth % | - | 31.72% | -29.1% | -15.54% | -3.6% | 3.89% | 22.01% | 49.53% | -30.76% | 8.49% | 5.39% | 9.04% | 7.45% | 5.76% | 34.22% | -13.05% | 9.67% | 8.5% | -19.61% | -9.71% | -2.96% | 4.87% | 9.22% | 4.74% | 6.35% | 2.89% | 12.46% | -10.83% | - |
| Pretax Income | 12.7M | 12.03M | 9.13M | 12.88M | 15.25M | 15.82M | 15.22M | 12.48M | 8.35M | 12.05M | 11.11M | 10.54M | 9.67M | 9M | 8.51M | 6.34M | 7.29M | 6.65M | 6.13M | 7.62M | 8.44M | 8.7M | 8.29M | 7.59M | 7.25M | 6.82M | 6.62M | 5.89M | 6.61M |
| Pretax Margin % | 14.36% | 13.78% | 11.71% | 19.14% | 28.73% | 30.28% | 28.86% | 26.94% | 20.03% | 31.38% | 30.51% | 30.6% | 29.33% | 27.77% | 24.22% | 21.49% | 25.57% | 19.78% | 21.81% | 25.15% | 28.85% | 33.05% | 34.62% | 31.67% | 28.17% | 25.06% | 24.82% | 48.89% | 52.58% |
| Income Tax | 1.11M | 928K | 369K | 1.62M | 2.63M | 2.65M | 2.42M | 1.83M | 1.27M | 3.6M | 2.6M | 2.66M | 1.97M | 1.86M | 1.66M | 1.12M | 1.7M | 1.42M | 1.02M | 1.97M | 2.18M | 2.46M | 2.46M | 2.21M | 2.07M | 1.98M | 1.83M | 1.82M | 2.05M |
| Effective Tax Rate % | 8.71% | 7.72% | 4.04% | 12.58% | 17.26% | 16.73% | 15.89% | 14.67% | 15.25% | 29.9% | 23.39% | 25.26% | 20.41% | 20.7% | 19.55% | 17.66% | 23.35% | 21.36% | 16.64% | 25.79% | 25.88% | 28.28% | 29.64% | 29.05% | 28.53% | 29.11% | 27.55% | 30.82% | 31.11% |
| Net Income | 11.59M | 11.1M | 8.76M | 11.26M | 12.62M | 13.17M | 12.8M | 10.65M | 7.07M | 8.45M | 8.51M | 7.88M | 7.69M | 7.13M | 6.84M | 5.22M | 5.59M | 5.23M | 5.11M | 5.66M | 6.26M | 6.24M | 5.84M | 5.39M | 5.18M | 4.83M | 4.8M | 4.08M | 4.55M |
| Net Margin % | 13.11% | 12.71% | 11.24% | 16.73% | 23.77% | 25.21% | 24.27% | 22.99% | 16.98% | 22% | 23.37% | 22.87% | 23.34% | 22.02% | 19.49% | 17.7% | 19.6% | 15.55% | 18.18% | 18.66% | 21.38% | 23.71% | 24.36% | 22.47% | 20.14% | 17.77% | 17.98% | 33.82% | 36.23% |
| Net Income Growth % | 31.08% | 26.67% | -22.17% | -10.76% | -4.21% | 2.85% | 20.26% | 50.57% | -16.3% | -0.73% | 8.04% | 2.39% | 7.83% | 4.25% | 31.14% | -6.59% | 6.9% | 2.36% | -9.71% | -9.6% | 0.29% | 6.89% | 8.32% | 3.98% | 7.22% | 0.68% | 17.77% | -10.46% | - |
| Net Income (Continuing) | 11.59M | 11.1M | 8.76M | 11.26M | 12.62M | 13.17M | 12.8M | 10.65M | 7.07M | 8.45M | 8.51M | 7.88M | 7.69M | 7.13M | 6.84M | 5.22M | 5.59M | 5.23M | 5.11M | 5.66M | 6.26M | 6.24M | 5.84M | 5.39M | 5.18M | 4.83M | 4.8M | 4.08M | 4.55M |
| EPS (Diluted) | 2.51 | 2.43 | 1.92 | 2.48 | 2.79 | 2.92 | 2.85 | 2.38 | 1.58 | 1.89 | 1.91 | 1.77 | 1.73 | 1.60 | 1.54 | 1.17 | 1.25 | 1.17 | 1.14 | 1.25 | 1.38 | 1.37 | 1.28 | 1.18 | 0.76 | 1.06 | 1.05 | 0.90 | 1.01 |
| EPS Growth % | 28.57% | 26.56% | -22.58% | -11.11% | -4.45% | 2.46% | 19.75% | 50.63% | -16.4% | -1.05% | 7.91% | 2.31% | 8.13% | 3.9% | 31.62% | -6.4% | 6.84% | 2.63% | -8.8% | -9.42% | 0.73% | 7.03% | 8.47% | 55.26% | -28.3% | 0.95% | 16.67% | -10.89% | - |
| EPS (Basic) | - | 2.43 | 1.94 | 2.50 | 2.81 | 2.94 | 2.86 | 2.38 | 1.58 | 1.89 | 1.91 | 1.77 | 1.73 | 1.60 | 1.54 | 1.17 | 1.25 | 1.17 | 1.14 | 1.25 | 1.38 | 1.37 | 1.28 | 1.18 | 0.76 | 1.06 | 1.05 | 0.90 | 1.01 |
| Diluted Shares Outstanding | 4.61M | 4.57M | 4.55M | 4.54M | 4.51M | 4.51M | 4.49M | 4.48M | 4.48M | 4.47M | 4.46M | 4.45M | 4.45M | 4.46M | 4.44M | 4.46M | 4.46M | 4.47M | 4.49M | 4.52M | 4.53M | 4.55M | 4.56M | 4.57M | 4.54M | 4.56M | 4.56M | 4.53M | 4.52M |
Localized economic concentration risk
According to the latest quarterly financial data, UNB achieved a 12.2% year-over-year increase in net interest income as of 2026Q1, signaling a successful capture of loan repricing opportunities despite the challenging interest rate environment that has pressured many regional peers across the northern New England corridor.
The consistent expansion in NII suggests that the bank's municipal deposit base remains a potent funding advantage, shielding the institution from the aggressive deposit beta spikes seen elsewhere. Investors should monitor whether this growth trajectory can be sustained as the current rate cycle matures and loan demand in rural Vermont potentially cools.
As reported in recent income statements, UNB's net interest margin has remained stubbornly flat at 0.7% over the last ten quarters, indicating that rising funding costs are effectively neutralizing the yield benefits gained from the bank's commercial and residential loan portfolio repricing efforts during this period.
This margin stagnation implies that the bank's pricing power may be limited by the competitive dynamics of its specific geographic footprint. The inability to expand NIM despite revenue growth suggests that the cost of maintaining a stable, relationship-based deposit base is rising in lockstep with asset yields.
Based on the provided financial figures, UNB's efficiency ratio has fluctuated between 45% and 50.6% over the past two years, suggesting that the bank's high-touch, branch-heavy operating model creates a structural floor for non-interest expenses that limits the potential for significant operating leverage in the near term.
The persistence of these ratios indicates that the bank's physical infrastructure is a fixed drag on profitability that requires consistent revenue growth to offset. Analysts should consider whether the current investment in branch presence is yielding sufficient returns through deposit stickiness or if it represents an underutilized capital allocation.
Data from the most recent quarterly filings reveal a shift in provision expense, moving from a net recovery of $338,000 in 2023Q4 to a $325,000 expense in 2026Q1, which warrants further investigation into the underlying health of the bank's commercial real estate and residential construction loan portfolios.
The transition from negative provisioning to active expense suggests that management is proactively adjusting for potential credit deterioration in its rural markets. This shift may indicate an anticipation of economic softening in northern Vermont, requiring investors to watch for any subsequent increases in non-performing assets.
Quick answers to the most common questions about buying UNB stock.
Union Bankshares, Inc. (UNB) is profitable, generating $11.1M in net income for the fiscal year ending 2025 with a net profit margin of 12.7%.
Union Bankshares, Inc. (UNB) reported an operating income of $12.0M, resulting in an operating profit margin of 13.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Union Bankshares, Inc. (UNB) generated $53.7M in gross profit for the year, representing a gross profit margin of 61.5%. This demonstrates the company's core pricing power and production efficiency.