VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UNCY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
UNCYUnicycive Therapeutics, Inc.
$7.13$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksUNCYFinancials

Unicycive Therapeutics, Inc. (UNCY) Financials

8Y historyFree accessUpdated daily

The company has generated zero revenue over the last ten quarters while sustaining quarterly operating losses that reached $8.4 million in 2026Q1.

UNCY Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Sales/Revenue000675K951K0000
Revenue Growth %---100%-29.02%-----
Cost of Goods Sold211K572K0000000
COGS % of Revenue---------
Gross Profit-211K-572K0675K951K0000
Gross Margin %---100%100%----
Gross Profit Growth %---100%-29.02%-----
Operating Expenses29.75M28.95M32.12M21.45M19M8.98M2.02M1.96M952K
OpEx % of Revenue---3177.63%1998.21%----
Selling, General & Admin21.39M20.4M12.1M8.55M6.57M2.9M1M1.17M608K
SG&A % of Revenue---1266.22%690.54%----
Research & Development8.57M9.12M20.01M12.9M12.44M6.08M1.01M795K344K
R&D % of Revenue---1911.41%1307.68%----
Other Operating Expenses-211K-572K0000000
Operating Income-29.97M-29.52M-32.12M-20.77M-18.05M-8.98M-2.02M-1.96M-952K
Operating Margin %----3077.63%-1898.21%----
Operating Income Growth %-8.1%-54.6%-15.08%-101.09%-344.41%-2.9%-106.2%-
EBITDA-29.32M-28.95M-31.69M-20.49M-17.89M-8.96M000
EBITDA Margin %----3035.56%-1881.28%----
EBITDA Growth %4.31%8.66%-54.66%-14.53%-99.59%----
D&A (Non-Cash Add-back)648K572K428K284K161K13K2.02M1.96M952K
EBIT-35.51M-26.48M-36.66M-30.46M-18.05M-9.39M-2.02M-2.03M-952K
Net Interest Income1.12M941K1.19M533K-6K-628K000
Interest Income1.18M1.01M1.26M615K00244K139K168K
Interest Expense55K71K71K82K6K628K244K139K0
Other Income/Expense-9.98M2.96M-4.61M-9.77M-6K-1.04M-244K-202K-168K
Pretax Income-39.95M-26.55M-36.73M-30.54M-18.06M-10.02M-2.26M-2.17M-1.12M
Pretax Margin %----4525.04%-1898.84%----
Income Tax000000000
Effective Tax Rate %0%0%0%0%0%0%0%0%0%
Net Income-39.95M-26.55M-36.73M-30.54M-18.06M-10.02M-2.51M-2.3M-1.12M
Net Margin %----4525.04%-1898.84%----
Net Income Growth %-162.89%27.7%-20.25%-69.14%-80.27%-299.4%-8.85%-105.71%-
Net Income (Continuing)-39.95M-26.55M-36.73M-30.54M-18.06M-10.02M-2.26M-2.17M-1.12M
Discontinued Operations000000000
Minority Interest000000000
EPS (Diluted)-0.17-1.67-5.60-1.28-1.20-8.60-0.16-0.27-0.14
EPS Growth %45.05%70.18%-337.5%-6.67%86.05%-5275%40.74%-92.86%-
EPS (Basic)--1.67-5.60-1.28-1.20-8.60-0.16-0.27-0.14
Diluted Shares Outstanding239.08M158.87M6.7M2.45M1.51M1.17M1.52M847.15K794.32K
Basic Shares Outstanding239.08M158.87M6.7M2.45M1.51M1.17M1.52M842.5K794.32K
Dividend Payout Ratio---------

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Binary Regulatory Funding Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Expenses Outpace Clinical Progress

According to the company's recent financial disclosures, Unicycive continues to sustain significant operating losses, with quarterly SG&A expenses reaching $6.8 million in 2026Q1, reflecting a shift toward commercial readiness that places substantial pressure on the firm's limited cash reserves of approximately $29.2 million.

The cost structure is currently dominated by rising administrative overhead, which appears to be scaling faster than the R&D intensity required for clinical development. This trend suggests that the company is front-loading commercialization costs before securing a definitive regulatory approval or a strategic partnership, which may exacerbate the risk of further shareholder dilution.

Volatility Driven by Non-Operating Items

As reported in historical income statements, Unicycive's net income figures exhibit extreme volatility, including a $9.9 million gain in 2024Q2, which appears to be driven by non-operating items rather than core operational performance, complicating the assessment of the company's true underlying burn rate.

Investors should monitor these non-recurring items closely, as they mask the persistent cash-burning nature of the business model. The reliance on stock-based compensation, which remains a consistent feature of the expense profile, further suggests that the reported net losses may understate the true economic cost of operations.

Operating Leverage Remains Entirely Absent

Based on the provided financial data, Unicycive lacks any meaningful operating leverage, as the company has generated zero revenue over the last ten quarters while maintaining an average quarterly operating loss of approximately $7.5 million, highlighting the speculative nature of its current clinical-stage business model.

The absence of revenue generation means that every dollar of SG&A and R&D spending directly impacts the bottom line without any offsetting margin contribution. This lack of scale suggests that the company remains entirely dependent on external capital markets to fund its ongoing regulatory and administrative requirements.

Commercial Moat Faces Significant Hurdles

While the 505(b)(2) regulatory pathway offers a potential shortcut to market, the company's lack of commercial infrastructure, as evidenced by the absence of revenue, suggests that Unicycive may struggle to gain formulary access against established incumbents with significantly larger sales forces and deeper market penetration.

The market may be underestimating the difficulty of displacing entrenched competitors in the hyperphosphatemia space, even with a superior pill-burden profile. Without a strategic partner to handle distribution and payer negotiations, the company's path to profitability appears highly uncertain and potentially capital-intensive.

UNCY — Frequently Asked Questions

Quick answers to the most common questions about buying UNCY stock.

What was Unicycive Therapeutics, Inc.'s (UNCY) revenue in 2025?

For fiscal year 2025, Unicycive Therapeutics, Inc. (UNCY) reported total revenue of $0.0M.

Is Unicycive Therapeutics, Inc. (UNCY) profitable?

Unicycive Therapeutics, Inc. (UNCY) reported a net loss of $26.6M for the fiscal year ending 2025.