Free cash flow remains volatile, swinging from a negative 3.9% margin in 2026Q1 to a positive 8.9% in 2025Q4, while capital expenditures continue to consume 6.2% of revenue.
| Metric | TTM | Aug'25 | Aug'24 | Aug'23 | Aug'22 | Aug'21 | Aug'20 | Aug'19 | Aug'18 | Aug'17 | Aug'16 | Aug'15 | Aug'14 | Aug'13 | Aug'12 | Aug'11 | Aug'10 | Aug'09 | Aug'08 | Aug'07 | Aug'06 | Aug'05 | Aug'04 | Aug'03 | Aug'02 | Aug'01 | Aug'00 | Aug'99 | Aug'98 | Aug'97 | Aug'96 |
|---|
| Cash from Operations | 255.88M | 295.71M | 295.27M | 215.76M | 122.65M | 212.3M | 286.68M | 282.14M | 230.07M | 218.27M | 207.64M | 226.92M | 194.62M | 211.57M | 161.72M | 86.19M | 133.97M | 159.19M | 119.47M | 85.5M | 63.23M | 72.12M | 106.06M | 60.81M | 52.7M | 76.21M | 57.64M | 56.9M | 51.8M | 55.8M | 41.5M |
| Operating CF Margin % | - | 12.16% | 12.16% | 9.66% | 6.13% | 11.63% | 15.89% | 15.59% | 13.56% | 13.72% | 14.14% | 15.58% | 13.95% | 15.61% | 12.87% | 7.6% | 13.06% | 15.71% | 11.68% | 9.48% | 7.7% | 9.44% | 14.74% | 10.19% | 9.1% | 13.7% | 10.9% | 11.68% | 11.56% | 13.31% | 10.59% |
| Operating CF Growth % | -93.49% | 0.15% | 36.85% | 75.92% | -42.23% | -25.95% | 1.61% | 22.63% | 5.41% | 5.12% | -8.5% | 16.6% | -8.01% | 30.83% | 87.62% | -35.66% | -15.84% | 33.26% | 39.73% | 35.21% | -12.32% | -32% | 74.41% | 15.39% | -30.85% | 32.23% | 1.29% | 9.85% | -7.17% | 34.46% | -2.35% |
| Net Income | 135.55M | 148.27M | 145.47M | 103.67M | 103.4M | 151.11M | 135.77M | 179.13M | 163.9M | 70.2M | 125.03M | 124.3M | 119.92M | 116.69M | 94.99M | 76.49M | 76.41M | 75.85M | 60.98M | 45.2M | 39.21M | 43.35M | 33.58M | 27.02M | 26.86M | 23.22M | 19.87M | 24.1M | 33.2M | 28.7M | 24.7M |
| Depreciation & Amortization | 70.6M | 142.51M | 141.43M | 121.23M | 108.78M | 105.95M | 104.7M | 103.33M | 96.66M | 88.88M | 81.61M | 77.11M | 71.75M | 69.61M | 66.44M | 64.73M | 61.48M | 57.79M | 53.78M | 49.67M | 46M | 44.62M | 46.94M | 39.66M | 38.03M | 37.57M | 34.71M | 31.7M | 26.7M | 23.4M | 20.8M |
| Stock-Based Compensation | 3.02M | 0 | 9.77M | 9.06M | 9.1M | 7.01M | 6M | 5.76M | 4.64M | 12.46M | 5.63M | 5.37M | 5.6M | 6.32M | 6.71M | 6.73M | 3.66M | 1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 1.74M | 3.9M | 5.23M | 22.14M | 20.01M | 300K | -12.15M | 8.9M | -7.86M | 955K | 9.9M | -3.47M | 8.44M | 20.67M | -330K | 13.32M | 705K | 1.33M | 1.21M | 0 | 0 | 0 | 0 | 0 | -7.96M | 0 | 1.35M | 2.3M | 1.3M | 0 | 1.8M |
| Other Non-Cash Items | 134.81M | 9.34M | 3.27M | 2.98M | 573K | 1.97M | 4.1M | -5.9M | 1.51M | 56.8M | 1.68M | 1.5M | 1.87M | 1.46M | 1.5M | 1.53M | 1.63M | 784K | 1.87M | 1.22M | 1M | 288K | -1.55M | 1.24M | 1.26M | 2.24M | 0 | 0 | -100K | 100K | -200K |
| Working Capital Changes | -34.99M | -8.31M | -9.91M | -43.33M | -119.22M | -54.05M | 48.27M | -9.09M | -28.77M | -11.02M | -16.21M | 22.11M | -12.96M | -3.16M | -7.59M | -76.61M | -9.91M | 22.42M | 1.63M | -10.59M | -22.98M | -16.14M | 27.09M | -7.11M | -5.48M | 13.18M | 1.71M | -1.2M | -9.3M | 3.6M | -5.6M |
| Change in Receivables | -7.51M | -6.48M | 511K | -21.71M | -40.63M | -16.68M | 31.77M | 8.61M | -718K | -17.09M | -21.67M | 27.09M | -8.16M | -13.51M | 7.52M | -21.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 4.67M | 22.36M | 2.09M | 4M | -8.15M | -37.21M | -5.07M | -10.74M | -11.05M | 1.86M | 1.47M | -2.24M | -4.45M | 1.15M | 590K | -28.41M | -4.33M | 2.45M | -1.82M | -7.81M | -5.45M | 1.58M | 3.52M | -548K | -2.39M | 5.16M | 491K | 3.7M | -4.7M | -2.5M | -400K |
| Change in Payables | 4.99M | 2.33M | -4.07M | 10.11M | -927K | 15.14M | -10.7M | 3.37M | 4.57M | 9.59M | 49K | -7.65M | 13.65M | 2.13M | -3.69M | 9.8M | 4.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -179.37M | -155.05M | -162.24M | -487.65M | -186.51M | -141.47M | -157.62M | -124.33M | -153.9M | -233.04M | -114.67M | -124.27M | -94.17M | -134.19M | -75.06M | -96.8M | -72.72M | -69.75M | -133.63M | -76.37M | -93.7M | -70.44M | -207.45M | -38.79M | -41.71M | -38.76M | -58.53M | -103.8M | -54M | -54.9M | -46.9M |
| Capital Expenditures | -165.54M | -154.34M | -160.42M | -171.99M | -144.32M | -133.64M | -116.72M | -119.81M | -112.75M | -108.55M | -98.23M | -101.16M | -91.81M | -103.53M | -74.55M | -63.85M | -50.02M | -65.32M | -73.8M | -54.66M | -52.1M | -53.26M | -30.87M | -37.92M | -33.3M | -34.2M | -46.71M | -98.9M | -50.6M | -47.4M | -27.2M |
| CapEx % of Revenue | 6.7% | 6.35% | 6.61% | 7.7% | 7.21% | 7.32% | 6.47% | 6.62% | 6.65% | 6.82% | 6.69% | 6.95% | 6.58% | 7.64% | 5.93% | 5.63% | 4.88% | 6.45% | 7.21% | 6.06% | 6.35% | 6.97% | 4.29% | 6.35% | 5.75% | 6.15% | 8.84% | 20.3% | 11.29% | 11.31% | 6.94% |
| Acquisitions | -17.94M | -8.65M | -203K | -306.19M | -44.2M | -8.44M | -41.22M | -4.92M | -42.66M | -125.46M | -16.58M | -22.36M | -3.63M | -30.71M | 0 | -32.56M | -20.91M | -4.73M | -60.95M | -22.76M | -41.81M | -16.38M | -179.97M | -2.79M | -12.34M | -1.3M | -6.78M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 174K | 0 | 1.29M | 549K | 2.02M | 617K | 322K | 405K | 1.51M | 974K | 149K | -747K | 1.27M | 54K | -508K | -397K | -1.79M | 304K | 1.12M | 1.05M | 206K | -803K | 3.4M | 1.91M | 3.94M | -3.26M | -5.03M | -4.9M | -3.4M | -7.5M | -19.7M |
| Cash from Financing | -120.47M | -99.99M | -50.36M | -25.84M | -69.44M | -34.26M | -41.1M | -41.49M | -152.95M | -2.18M | -5.64M | -6.26M | -104.37M | 3.81M | -15.87M | -63.91M | -1.86M | -55.2M | 27.61M | -7.7M | 31.38M | -4.33M | 99.77M | -20.3M | -12.36M | -38.89M | 5.12M | 44.5M | 3.5M | -300K | 2.9M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3M | -6.19M | -103.86M | 4.51M | -15.44M | -61.46M | -263K | -53.13M | 29.84M | -4.49M | 33.86M | -2.17M | 101.98M | -16.67M | -9.85M | -31.6M | 11.23M | 63.7M | 5.7M | 1.9M | 4.9M |
| Equity Issued (Net) | -91.1M | -70.89M | -23.78M | -2.89M | -44.58M | -11.22M | -21.67M | -30.46M | -145.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 518K | 708K | 154K | 437K | 372K | -1.06M | 64K | -4.71M | -3.47M | -16.6M | 0 | 0 | 0 |
| Dividends Paid | -24.94M | -24.63M | -23.34M | -22.1M | -20.79M | -18.15M | -15.7M | -8.26M | -4.22M | -2.9M | -2.88M | -2.87M | -2.86M | -2.85M | -2.84M | -2.83M | -2.78M | -2.75M | -2.75M | -2.74M | -2.64M | -2.59M | -2.58M | -2.57M | -2.58M | -2.59M | -2.64M | -2.6M | -2.2M | -2.2M | -2M |
| Share Repurchases | -91.1M | -70.89M | -23.78M | -2.89M | -44.41M | -11.22M | -21.75M | -30.52M | -146.01M | -2.39M | -5.96M | -5M | -3.53M | -3.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25M | -1K | -4.71M | -3.47M | -16.6M | 0 | 0 | 0 |
| Other Financing | -4.42M | -4.47M | -3.24M | -848K | -4.07M | -4.89M | -3.73M | -2.77M | -3.18M | 716K | -1.47M | 2.8M | 2.37M | 2.16M | 2.41M | 385K | 1.18M | 689K | 0 | -1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -40.38M | 41.93M | 82.13M | -296.96M | -136.47M | 38.03M | 89.5M | 114.83M | -79.24M | -14.04M | 87.24M | 84.78M | -5.71M | 77.36M | 71.31M | -72.45M | 61.11M | 34.5M | 12.96M | 4.4M | 3.6M | 268K | -1.62M | 1.72M | -1.37M | -1.44M | 4.22M | -2.4M | 1.3M | 600K | -2.5M |
| Free Cash Flow | 90.34M | 141.36M | 134.85M | 43.77M | -21.67M | 78.66M | 169.97M | 162.33M | 117.33M | 109.72M | 109.4M | 125.75M | 102.81M | 108.05M | 87.17M | 22.35M | 83.96M | 93.87M | 45.67M | 30.84M | 11.13M | 18.86M | 75.19M | 22.89M | 19.39M | 42.02M | 10.92M | -42M | 1.2M | 8.4M | 14.3M |
| FCF Margin % | 3.66% | 5.81% | 5.56% | 1.96% | -1.08% | 4.31% | 9.42% | 8.97% | 6.92% | 6.9% | 7.45% | 8.63% | 7.37% | 7.97% | 6.94% | 1.97% | 8.18% | 9.26% | 4.46% | 3.42% | 1.36% | 2.47% | 10.45% | 3.83% | 3.35% | 7.55% | 2.07% | -8.62% | 0.27% | 2% | 3.65% |
| FCF Growth % | -44.66% | 4.83% | 208.09% | 301.99% | -127.55% | -53.72% | 4.71% | 38.36% | 6.93% | 0.29% | -13% | 22.32% | -4.84% | 23.95% | 290.09% | -73.38% | -10.56% | 105.54% | 48.1% | 177.12% | -41% | -74.91% | 228.48% | 18.02% | -53.84% | 284.68% | 126% | -3600% | -85.71% | -41.26% | -20.99% |
| FCF per Share | 4.97 | 7.61 | 7.20 | 2.33 | -1.14 | 4.13 | 8.93 | 8.46 | 5.88 | 5.41 | 5.43 | 6.26 | 5.16 | 5.46 | 4.44 | 1.14 | 4.31 | 4.85 | 2.36 | 1.59 | 0.58 | 0.98 | 3.90 | 1.19 | 1.01 | 2.17 | 0.56 | -2.06 | 0.06 | 0.41 | 0.70 |
| FCF Conversion (FCF/Net Income) | 0.67x | 1.99x | 2.03x | 2.08x | 1.19x | 1.40x | 2.11x | 1.58x | 1.40x | 3.11x | 1.66x | 1.83x | 1.62x | 1.81x | 1.70x | 1.13x | 1.75x | 2.10x | 1.96x | 1.89x | 1.61x | 1.66x | 3.16x | 2.25x | 1.96x | 3.28x | 2.90x | 2.36x | 1.56x | 1.94x | 1.68x |
| Interest Paid | 0 | 1.15M | 1.17M | 1.34M | 838K | 685K | 637K | 750K | 538K | 801K | 763K | 662K | 763K | 1.52M | 1.89M | 7.87M | 8.5M | 9.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -12.22M | 37.17M | 33.72M | 8.49M | 24.56M | 56.39M | 58.4M | 28.35M | 28.36M | 62.16M | 73.66M | 59.83M | 69.75M | 63.07M | 44.73M | 33.82M | 48.76M | 45.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
According to recent quarterly filings, UniFirst consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 3.59 in 2026Q2, which suggests that non-cash charges and working capital adjustments play a dominant role in the company's reported cash generation profile.
The persistent gap between net income and operating cash flow indicates that accounting earnings are heavily influenced by significant depreciation and amortization expenses related to the company's rental garment assets. Investors should monitor whether this high conversion ratio reflects genuine operational efficiency or merely the aggressive capitalization of recurring replacement costs.
As reported in financial statements, UniFirst's free cash flow margins have exhibited extreme volatility, swinging from a negative 3.9% in 2026Q1 to a positive 8.9% in 2025Q4, which highlights the company's difficulty in maintaining consistent cash flow generation amidst fluctuating operational and capital expenditure requirements.
This erratic trajectory suggests that the business model is highly sensitive to timing differences in working capital and periodic spikes in investment. The lack of a stable FCF trend warrants further investigation into whether current capital allocation is effectively supporting long-term margin expansion or merely reacting to short-term operational pressures.
Based on UniFirst's reported figures, capital expenditures as a percentage of revenue have trended upward, reaching 6.2% in 2026Q2, which indicates that the company is committing a larger share of its top-line revenue to maintain its industrial laundry infrastructure and vehicle fleet assets.
The rising capital intensity appears to be a necessary response to the aging of core service assets and the ongoing implementation of new technology systems. Analysts should consider whether these elevated spending levels are sufficient to close the efficiency gap with more tech-forward competitors or if they represent a permanent increase in the cost of doing business.
Data from recent SEC filings reveals that UniFirst's working capital changes are highly inconsistent, ranging from a $60.4 million outflow in 2026Q1 to a $18.7 million inflow in 2025Q4, suggesting that the company struggles to manage its cash conversion cycle effectively across different reporting periods.
These sharp swings in working capital suggest potential friction in inventory management or delays in customer collections that could be masking underlying operational weaknesses. The volatility in these accounts may indicate that the company is periodically forced to absorb costs that it cannot immediately pass through to its customer base.
As evidenced by historical financial data, UniFirst maintains a highly conservative capital deployment strategy, prioritizing modest dividend payments and occasional share repurchases while keeping debt levels near zero, which reflects a corporate culture that favors balance sheet liquidity over aggressive growth through external acquisitions or leverage.
While this fortress balance sheet provides significant downside protection, it may also be limiting the company's ability to pivot toward higher-growth opportunities or accelerate its technological transformation. Investors should monitor whether this reluctance to deploy capital will eventually result in a loss of market share to more aggressive, debt-funded competitors.
Quick answers to the most common questions about buying UNF stock.
UniFirst Corporation (UNF) generated $295.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
UniFirst Corporation (UNF) generated $141.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
UniFirst Corporation (UNF) spent $154.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, UniFirst Corporation (UNF) returned $24.6M to shareholders via cash dividends and spent $70.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.