VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UNFUniFirst Corporation
$266.07$4.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUNFCash Flow

UniFirst Corporation (UNF) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains volatile, swinging from a negative 3.9% margin in 2026Q1 to a positive 8.9% in 2025Q4, while capital expenditures continue to consume 6.2% of revenue.

UNF Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Cash from Operations255.88M295.71M295.27M215.76M122.65M212.3M286.68M282.14M230.07M218.27M207.64M226.92M194.62M211.57M161.72M86.19M133.97M159.19M119.47M85.5M63.23M72.12M106.06M60.81M52.7M76.21M57.64M56.9M51.8M55.8M41.5M
Operating CF Margin %-12.16%12.16%9.66%6.13%11.63%15.89%15.59%13.56%13.72%14.14%15.58%13.95%15.61%12.87%7.6%13.06%15.71%11.68%9.48%7.7%9.44%14.74%10.19%9.1%13.7%10.9%11.68%11.56%13.31%10.59%
Operating CF Growth %-93.49%0.15%36.85%75.92%-42.23%-25.95%1.61%22.63%5.41%5.12%-8.5%16.6%-8.01%30.83%87.62%-35.66%-15.84%33.26%39.73%35.21%-12.32%-32%74.41%15.39%-30.85%32.23%1.29%9.85%-7.17%34.46%-2.35%
Net Income135.55M148.27M145.47M103.67M103.4M151.11M135.77M179.13M163.9M70.2M125.03M124.3M119.92M116.69M94.99M76.49M76.41M75.85M60.98M45.2M39.21M43.35M33.58M27.02M26.86M23.22M19.87M24.1M33.2M28.7M24.7M
Depreciation & Amortization70.6M142.51M141.43M121.23M108.78M105.95M104.7M103.33M96.66M88.88M81.61M77.11M71.75M69.61M66.44M64.73M61.48M57.79M53.78M49.67M46M44.62M46.94M39.66M38.03M37.57M34.71M31.7M26.7M23.4M20.8M
Stock-Based Compensation3.02M09.77M9.06M9.1M7.01M6M5.76M4.64M12.46M5.63M5.37M5.6M6.32M6.71M6.73M3.66M1.02M0000000000000
Deferred Taxes1.74M3.9M5.23M22.14M20.01M300K-12.15M8.9M-7.86M955K9.9M-3.47M8.44M20.67M-330K13.32M705K1.33M1.21M00000-7.96M01.35M2.3M1.3M01.8M
Other Non-Cash Items134.81M9.34M3.27M2.98M573K1.97M4.1M-5.9M1.51M56.8M1.68M1.5M1.87M1.46M1.5M1.53M1.63M784K1.87M1.22M1M288K-1.55M1.24M1.26M2.24M00-100K100K-200K
Working Capital Changes-34.99M-8.31M-9.91M-43.33M-119.22M-54.05M48.27M-9.09M-28.77M-11.02M-16.21M22.11M-12.96M-3.16M-7.59M-76.61M-9.91M22.42M1.63M-10.59M-22.98M-16.14M27.09M-7.11M-5.48M13.18M1.71M-1.2M-9.3M3.6M-5.6M
Change in Receivables-7.51M-6.48M511K-21.71M-40.63M-16.68M31.77M8.61M-718K-17.09M-21.67M27.09M-8.16M-13.51M7.52M-21.62M000000000000000
Change in Inventory4.67M22.36M2.09M4M-8.15M-37.21M-5.07M-10.74M-11.05M1.86M1.47M-2.24M-4.45M1.15M590K-28.41M-4.33M2.45M-1.82M-7.81M-5.45M1.58M3.52M-548K-2.39M5.16M491K3.7M-4.7M-2.5M-400K
Change in Payables4.99M2.33M-4.07M10.11M-927K15.14M-10.7M3.37M4.57M9.59M49K-7.65M13.65M2.13M-3.69M9.8M4.75M00000000000000
Cash from Investing-179.37M-155.05M-162.24M-487.65M-186.51M-141.47M-157.62M-124.33M-153.9M-233.04M-114.67M-124.27M-94.17M-134.19M-75.06M-96.8M-72.72M-69.75M-133.63M-76.37M-93.7M-70.44M-207.45M-38.79M-41.71M-38.76M-58.53M-103.8M-54M-54.9M-46.9M
Capital Expenditures-165.54M-154.34M-160.42M-171.99M-144.32M-133.64M-116.72M-119.81M-112.75M-108.55M-98.23M-101.16M-91.81M-103.53M-74.55M-63.85M-50.02M-65.32M-73.8M-54.66M-52.1M-53.26M-30.87M-37.92M-33.3M-34.2M-46.71M-98.9M-50.6M-47.4M-27.2M
CapEx % of Revenue6.7%6.35%6.61%7.7%7.21%7.32%6.47%6.62%6.65%6.82%6.69%6.95%6.58%7.64%5.93%5.63%4.88%6.45%7.21%6.06%6.35%6.97%4.29%6.35%5.75%6.15%8.84%20.3%11.29%11.31%6.94%
Acquisitions-17.94M-8.65M-203K-306.19M-44.2M-8.44M-41.22M-4.92M-42.66M-125.46M-16.58M-22.36M-3.63M-30.71M0-32.56M-20.91M-4.73M-60.95M-22.76M-41.81M-16.38M-179.97M-2.79M-12.34M-1.3M-6.78M0000
Investments-------------------------------
Other Investing174K01.29M549K2.02M617K322K405K1.51M974K149K-747K1.27M54K-508K-397K-1.79M304K1.12M1.05M206K-803K3.4M1.91M3.94M-3.26M-5.03M-4.9M-3.4M-7.5M-19.7M
Cash from Financing-120.47M-99.99M-50.36M-25.84M-69.44M-34.26M-41.1M-41.49M-152.95M-2.18M-5.64M-6.26M-104.37M3.81M-15.87M-63.91M-1.86M-55.2M27.61M-7.7M31.38M-4.33M99.77M-20.3M-12.36M-38.89M5.12M44.5M3.5M-300K2.9M
Debt Issued (Net)0000000000-1.3M-6.19M-103.86M4.51M-15.44M-61.46M-263K-53.13M29.84M-4.49M33.86M-2.17M101.98M-16.67M-9.85M-31.6M11.23M63.7M5.7M1.9M4.9M
Equity Issued (Net)-91.1M-70.89M-23.78M-2.89M-44.58M-11.22M-21.67M-30.46M-145.55M000000000518K708K154K437K372K-1.06M64K-4.71M-3.47M-16.6M000
Dividends Paid-24.94M-24.63M-23.34M-22.1M-20.79M-18.15M-15.7M-8.26M-4.22M-2.9M-2.88M-2.87M-2.86M-2.85M-2.84M-2.83M-2.78M-2.75M-2.75M-2.74M-2.64M-2.59M-2.58M-2.57M-2.58M-2.59M-2.64M-2.6M-2.2M-2.2M-2M
Share Repurchases-91.1M-70.89M-23.78M-2.89M-44.41M-11.22M-21.75M-30.52M-146.01M-2.39M-5.96M-5M-3.53M-3.33M000000000-1.25M-1K-4.71M-3.47M-16.6M000
Other Financing-4.42M-4.47M-3.24M-848K-4.07M-4.89M-3.73M-2.77M-3.18M716K-1.47M2.8M2.37M2.16M2.41M385K1.18M689K0-1.18M00000000000
Net Change in Cash-40.38M41.93M82.13M-296.96M-136.47M38.03M89.5M114.83M-79.24M-14.04M87.24M84.78M-5.71M77.36M71.31M-72.45M61.11M34.5M12.96M4.4M3.6M268K-1.62M1.72M-1.37M-1.44M4.22M-2.4M1.3M600K-2.5M
Free Cash Flow90.34M141.36M134.85M43.77M-21.67M78.66M169.97M162.33M117.33M109.72M109.4M125.75M102.81M108.05M87.17M22.35M83.96M93.87M45.67M30.84M11.13M18.86M75.19M22.89M19.39M42.02M10.92M-42M1.2M8.4M14.3M
FCF Margin %3.66%5.81%5.56%1.96%-1.08%4.31%9.42%8.97%6.92%6.9%7.45%8.63%7.37%7.97%6.94%1.97%8.18%9.26%4.46%3.42%1.36%2.47%10.45%3.83%3.35%7.55%2.07%-8.62%0.27%2%3.65%
FCF Growth %-44.66%4.83%208.09%301.99%-127.55%-53.72%4.71%38.36%6.93%0.29%-13%22.32%-4.84%23.95%290.09%-73.38%-10.56%105.54%48.1%177.12%-41%-74.91%228.48%18.02%-53.84%284.68%126%-3600%-85.71%-41.26%-20.99%
FCF per Share4.977.617.202.33-1.144.138.938.465.885.415.436.265.165.464.441.144.314.852.361.590.580.983.901.191.012.170.56-2.060.060.410.70
FCF Conversion (FCF/Net Income)0.67x1.99x2.03x2.08x1.19x1.40x2.11x1.58x1.40x3.11x1.66x1.83x1.62x1.81x1.70x1.13x1.75x2.10x1.96x1.89x1.61x1.66x3.16x2.25x1.96x3.28x2.90x2.36x1.56x1.94x1.68x
Interest Paid01.15M1.17M1.34M838K685K637K750K538K801K763K662K763K1.52M1.89M7.87M8.5M9.11M0000000000000
Taxes Paid-12.22M37.17M33.72M8.49M24.56M56.39M58.4M28.35M28.36M62.16M73.66M59.83M69.75M63.07M44.73M33.82M48.76M45.95M0000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality and Cash Conversion

According to recent quarterly filings, UniFirst consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 3.59 in 2026Q2, which suggests that non-cash charges and working capital adjustments play a dominant role in the company's reported cash generation profile.

The persistent gap between net income and operating cash flow indicates that accounting earnings are heavily influenced by significant depreciation and amortization expenses related to the company's rental garment assets. Investors should monitor whether this high conversion ratio reflects genuine operational efficiency or merely the aggressive capitalization of recurring replacement costs.

Free Cash Flow Margin Volatility

As reported in financial statements, UniFirst's free cash flow margins have exhibited extreme volatility, swinging from a negative 3.9% in 2026Q1 to a positive 8.9% in 2025Q4, which highlights the company's difficulty in maintaining consistent cash flow generation amidst fluctuating operational and capital expenditure requirements.

This erratic trajectory suggests that the business model is highly sensitive to timing differences in working capital and periodic spikes in investment. The lack of a stable FCF trend warrants further investigation into whether current capital allocation is effectively supporting long-term margin expansion or merely reacting to short-term operational pressures.

Capital Intensity and Asset Replacement

Based on UniFirst's reported figures, capital expenditures as a percentage of revenue have trended upward, reaching 6.2% in 2026Q2, which indicates that the company is committing a larger share of its top-line revenue to maintain its industrial laundry infrastructure and vehicle fleet assets.

The rising capital intensity appears to be a necessary response to the aging of core service assets and the ongoing implementation of new technology systems. Analysts should consider whether these elevated spending levels are sufficient to close the efficiency gap with more tech-forward competitors or if they represent a permanent increase in the cost of doing business.

Working Capital Efficiency and Fluctuations

Data from recent SEC filings reveals that UniFirst's working capital changes are highly inconsistent, ranging from a $60.4 million outflow in 2026Q1 to a $18.7 million inflow in 2025Q4, suggesting that the company struggles to manage its cash conversion cycle effectively across different reporting periods.

These sharp swings in working capital suggest potential friction in inventory management or delays in customer collections that could be masking underlying operational weaknesses. The volatility in these accounts may indicate that the company is periodically forced to absorb costs that it cannot immediately pass through to its customer base.

Conservative Capital Allocation Strategy

As evidenced by historical financial data, UniFirst maintains a highly conservative capital deployment strategy, prioritizing modest dividend payments and occasional share repurchases while keeping debt levels near zero, which reflects a corporate culture that favors balance sheet liquidity over aggressive growth through external acquisitions or leverage.

While this fortress balance sheet provides significant downside protection, it may also be limiting the company's ability to pivot toward higher-growth opportunities or accelerate its technological transformation. Investors should monitor whether this reluctance to deploy capital will eventually result in a loss of market share to more aggressive, debt-funded competitors.

UNF — Frequently Asked Questions

Quick answers to the most common questions about buying UNF stock.

How much cash does UniFirst Corporation (UNF) generate from operations?

UniFirst Corporation (UNF) generated $295.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is UniFirst Corporation's free cash flow?

UniFirst Corporation (UNF) generated $141.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is UniFirst Corporation's capital expenditure (CapEx)?

UniFirst Corporation (UNF) spent $154.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does UniFirst Corporation distribute cash to shareholders?

In 2025, UniFirst Corporation (UNF) returned $24.6M to shareholders via cash dividends and spent $70.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.