VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
USACUSA Compression Partners, LP
$26.34$3.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUSACCash Flow

USA Compression Partners, LP (USAC) Cash Flow Statement

17Y historyFree accessUpdated daily

Free cash flow generation remains highly volatile, swinging from a negative $32.7 million in 2024Q1 to a peak of $101.2 million in 2024Q4 due to lumpy capital expenditures.

USAC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash from Operations425.71M394.26M341.33M271.88M260.59M265.43M293.2M300.58M226.34M124.64M103.7M117.4M101.89M68.19M41.97M33.78M38.57M42.94M
Operating CF Margin %-39.5%35.91%32.13%36.98%41.95%43.91%43.04%38.73%44.48%39%43.39%46%44.59%35.34%34.22%41.91%45.1%
Operating CF Growth %149.63%15.51%25.54%4.33%-1.82%-9.47%-2.46%32.8%81.59%20.2%-11.67%15.22%49.42%62.46%24.25%-12.42%-10.18%-
Net Income129.15M111.32M99.58M68.27M30.32M10.28M-594.73M39.13M-10.55M11.44M12.94M-154.27M24.95M11.07M4.5M69.24K10.48M21.23M
Depreciation & Amortization301.57M284.82M264.76M246.1M236.68M238.77M238.97M231.45M213.69M98.6M92.34M85.24M71.16M52.92M41.88M32.74M24.57M22.96M
Stock-Based Compensation-569K016.55M22.17M15.89M15.52M8.4M10.81M11.74M11.71M10.37M3.86M3.03M1.34M00382.44K268.87K
Deferred Taxes381K466K574K-52K-151K-42K530K1.38M-2.66M4.46M6.53M198.42M33K487K00-7.12M1.6M
Other Non-Cash Items16.46M27.53M21.4M18.25M9.58M9.6M639.75M15.49M27.34M2.19M2.11M1.7M1.22M2.19M-57.87K-921.23K10.48M363.18K
Working Capital Changes17.06M-29.87M-61.52M-82.85M-31.73M-8.7M283K2.32M-13.22M-3.76M-20.59M-17.55M1.5M180K-4.35M1.9M-218.76K-3.47M
Change in Receivables14.89M6.64M5.68M-13.05M29.98M145K23.54M-5.66M-50.03M4.15M-6.58M-439K-2.66M-11.67M168.69K-975.78K-336K1.87M
Change in Inventory-28.85M-41.09M-101.86M-76.8M-31.59M-12.59M-11.68M-25.14M-6.74M-13.75M-16.45M-14.34M-4.94M-5.72M-1M1.97M503.11K-3.68M
Change in Payables-4.84M-729K-3.89M523K7.55M9.02M-3.75M-5.76M-5.14M-1.84M-1.98M-3.31M-1.43M8.13M-5.34M1.99M-824.78K-857.32K
Cash from Investing-564.81M-114.96M-202.01M-232.65M-129.94M-39.19M-105.1M-144.49M-779.66M-105.23M-50.83M-278.16M-380.52M-153.95M-178.59M-140.44M-18.77M-26.76M
Capital Expenditures-98.91M-117.28M-204.85M-238.52M-134.22M-45.21M-109.07M-171.15M-266.57M-105.89M-51.24M-281.05M-381.94M-159.55M-179.98M-141.24M-18.89M-29.58M
CapEx % of Revenue9.12%11.75%21.55%28.19%19.05%7.15%16.34%24.51%45.62%37.79%19.27%103.88%172.43%104.33%151.51%143.07%20.52%31.06%
Acquisitions-443.82M2.25M00002.65M0-520.97M14.83M336K1.74M03.37M0000
Investments------------------
Other Investing-22.08M68K2.84M5.87M4.28M6.03M1.32M26.66M7.88M657K409K2.89M1.42M2.23M1.39M795.07K117.95K2.82M
Cash from Financing153.61M-270.75M-139.32M-39.26M-130.61M-226.24M-188.11M-156.18M549.41M-19.43M-52.81M160.76M278.63M85.76M136.62M106.66M-19.8M-16.55M
Debt Issued (Net)-10.08M5.01M900.28M225.86M129.61M42.53M71.09M103.17M230.49M0-45.83M134.32M173.93M-81.33M138.45M108M-11.71M-16.55M
Equity Issued (Net)-2.64M0000000479.1M080.89M75.11M138.05M180.56M0000
Dividends Paid-200.11M-266.88M-265.23M-257.8M-256.2M-255.08M-253.42M-242.93M-166.57M-114.12M-87.73M-45.08M-32.34M-14.67M0000
Share Repurchases000000000000000000
Other Financing366.44M-8.89M-774.37M-7.31M-4.03M-13.69M-5.77M-16.43M6.39M110.45M-87.87M-3.6M-1M1.2M-1.84M-1.34M-8.1M0
Net Change in Cash-2K8.55M3K-24K35K-2K-8K-89K-3.91M-18K58K1K-1K03.5K0-2-363.19K
Free Cash Flow326.81M276.99M136.48M33.36M126.37M220.21M184.13M129.43M-40.23M18.76M52.46M-163.65M-280.05M-91.36M-138M-107.46M19.69M13.37M
FCF Margin %30.14%27.75%14.36%3.94%17.93%34.81%27.58%18.53%-6.88%6.69%19.73%-60.49%-126.43%-59.74%-116.18%-108.85%21.39%14.04%
FCF Growth %59.06%102.95%309.08%-73.6%-42.62%19.6%42.26%421.76%-314.47%-64.24%132.05%41.56%-206.55%33.8%-28.43%-645.84%47.3%-
FCF per Share2.282.281.190.331.292.271.901.34-0.370.300.95-3.40-6.64-2.84-4.74-3.690.680.46
FCF Conversion (FCF/Net Income)2.53x3.54x3.43x3.98x8.60x25.82x-0.49x7.68x-21.45x10.90x8.02x-0.76x4.08x6.47x9.32x5015.12x3.68x2.02x
Interest Paid15.1M0154.3M163.59M128.96M120.56M120.73M105.36M61.02M0017.11M12.62M10.6M16.09M13.73M8.72M9.92M
Taxes Paid200K01.46M1.15M887K819K633K493K183K00282K115K196K155K155K190.23K190.55K

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High Debt Service Burden

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Depreciation

According to reported financial statements, USAC consistently exhibits an OCF/NI ratio significantly above 2.0, with a peak of 7.13 in 2023Q4, indicating that GAAP net income is heavily suppressed by non-cash depreciation charges inherent to the partnership's capital-intensive, large-horsepower compression fleet business model.

The persistent divergence between net income and operating cash flow suggests that GAAP earnings provide a poor proxy for the partnership's actual liquidity generation. Investors should interpret this gap as a reflection of the heavy asset-base maintenance required, which necessitates constant reinvestment to sustain the revenue-generating capacity of the fleet.

Volatile Free Cash Flow Generation

Based on the provided ten-quarter dataset, USAC's free cash flow trajectory appears highly inconsistent, fluctuating from a negative $32.7 million in 2024Q1 to a high of $101.2 million in 2024Q4, reflecting the lumpy nature of capital expenditures and the sensitivity of cash margins to operational cycles.

The lack of a stable FCF trend warrants caution, as the partnership's ability to cover distributions is frequently tested by these periodic swings. The volatility suggests that while the business model is recurring, the timing of major maintenance or growth projects can significantly impair short-term cash availability.

Capital Intensity Constrains Cash Flow

As reported in quarterly filings, USAC's capital intensity remains elevated, with CapEx/Revenue ratios reaching as high as 43.0% in 2024Q1, highlighting the substantial ongoing investment required to maintain the operational integrity of its large-horsepower compression assets in a competitive midstream environment.

The high level of capital expenditure relative to revenue suggests that a significant portion of operating cash flow is effectively committed to sustaining the existing fleet. This capital-intensive requirement may limit the partnership's flexibility to deleverage or increase distributions without relying on external financing.

Working Capital Swings Impact Liquidity

Data from recent financial statements indicates that working capital changes are a material source of cash flow volatility for USAC, with quarterly fluctuations ranging from a $51.4 million outflow in 2024Q3 to a $30.5 million inflow in 2025Q4, complicating the predictability of quarterly cash generation.

These swings suggest that the partnership's cash conversion cycle is sensitive to the timing of collections and inventory management within its service-heavy operations. Investors should monitor these movements closely, as they may indicate underlying friction in the partnership's ability to efficiently manage its operational cash cycle.

USAC — Frequently Asked Questions

Quick answers to the most common questions about buying USAC stock.

How much cash does USA Compression Partners, LP (USAC) generate from operations?

USA Compression Partners, LP (USAC) generated $394.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is USA Compression Partners, LP's free cash flow?

USA Compression Partners, LP (USAC) generated $277.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is USA Compression Partners, LP's capital expenditure (CapEx)?

USA Compression Partners, LP (USAC) spent $117.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does USA Compression Partners, LP distribute cash to shareholders?

In 2025, USA Compression Partners, LP (USAC) returned $266.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.