VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
USARW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
USARWUSA Rare Earth Inc
$1.10
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksUSARWBalance Sheet

USA Rare Earth Inc (USARW) Balance Sheet

3Y historyFree accessUpdated daily

The firm's capital structure is currently characterized by a negative equity position of $60.6 million as of 2025Q3, reflecting the severe impact of persistent losses on shareholder value.

USARW Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22
Total Current Assets258.88M60.5K13.64M27.32M
Cash & Short-Term Investments257.61M2.1K13.2M26.97M
Cash Only257.61M2.1K13.2M26.97M
Short-Term Investments0000
Accounts Receivable0000
Days Sales Outstanding----
Inventory0000
Days Inventory Outstanding----
Other Current Assets1.27M000
Total Non-Current Assets64.45M24.08M43.75M39.53M
Property, Plant & Equipment64.42M043.58M38.52M
Fixed Asset Turnover0.00x---
Goodwill0000
Intangible Assets0000
Long-Term Investments0040K945K
Other Non-Current Assets33K24.08M134K70K
Total Assets323.32M24.14M57.38M66.86M
Asset Turnover0.00x---
Asset Growth %559.6%-57.94%-14.16%-
Total Current Liabilities15.68M3.94M5.6M10.74M
Accounts Payable1.83M2.74M385K2.38M
Days Payables Outstanding----
Short-Term Debt01.2M00
Deferred Revenue (Current)0000
Other Current Liabilities0000
Current Ratio16.51x0.02x2.44x2.54x
Quick Ratio16.51x0.02x2.44x2.54x
Cash Conversion Cycle----
Total Non-Current Liabilities366.23M13.15M9.3M24.07M
Long-Term Debt00620K0
Capital Lease Obligations2.97M021K460K
Deferred Tax Liabilities0000
Other Non-Current Liabilities357.14M13.15M464K20.24M
Total Liabilities381.91M17.09M14.9M34.81M
Total Debt1.31M1.2M1.09M902K
Net Debt-256.3M1.2M-12.11M-26.07M
Debt / Equity-0.02x0.05x--
Debt / EBITDA-0.05x---
Net Debt / EBITDA9.20x---
Interest Coverage-2093.59x---
Total Equity-58.58M24.08M00
Equity Growth %-663.56%---
Book Value per Share-0.57---
Total Shareholders' Equity-60.55M24.08M00
Common Stock11K6256.89M3.5M
Retained Earnings-337.18M-17.03M-54.22M-44.63M
Treasury Stock0000
Accumulated OCI0000
Minority Interest1.97M03.33M4.57M

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and funding shortfall

Deteriorating Solvency Amidst Capital Expansion

As reported in recent financial statements, the company's equity position has plummeted to negative $60.6 million in 2025Q3, signaling a rapid erosion of shareholder value that reflects the extreme capital intensity required to advance the Round Top project without any offsetting revenue streams.

The trajectory of the balance sheet suggests a business model under severe strain, as the accumulation of massive retained earnings deficits of $337.2 million indicates that historical development efforts have failed to generate economic returns. Investors should monitor whether the recent increase in total assets to $323.3 million represents productive infrastructure or merely the capitalization of costs that may eventually require impairment.

Extreme Liquidity Volatility and Risk

Based on the company's reported figures, the cash position has fluctuated wildly from a nominal $2,101 in 2024Q4 to $257.6 million in 2025Q3, suggesting that the firm relies entirely on episodic, dilutive capital injections to maintain its operational existence.

While the current ratio of 16.51 appears superficially strong, it is likely a distortion caused by the timing of capital raises rather than operational efficiency. The reliance on external funding to cover basic operating costs warrants extreme caution, as any delay in financing could lead to an immediate liquidity crisis.

Asset Base Heavily Weighted Toward Development

According to the latest quarterly data, net PPE has grown to $64.4 million, representing a significant commitment to long-term industrial infrastructure that remains unproven in its ability to produce commercial-grade rare earth concentrates or finished magnets.

The asset mix is heavily skewed toward capital-intensive projects, which increases the company's sensitivity to construction delays and cost overruns. The absence of goodwill is a positive indicator of conservative accounting, yet the lack of revenue-generating assets suggests that the current asset base is purely speculative until commercial production commences.

Negative Equity Reflects Structural Deficits

As indicated by the 2025Q3 balance sheet, the company maintains a negative equity position of $60.6 million, which highlights the severe impact of persistent net losses on the firm's capital structure and long-term financial health.

The persistent negative retained earnings suggest that the company is effectively operating on borrowed time and capital, with little to no internal equity buffer to absorb potential operational shocks. This structure implies that future growth will likely necessitate further dilution of existing shareholders to bridge the gap between development costs and potential future cash flows.

USARW — Frequently Asked Questions

Quick answers to the most common questions about buying USARW stock.

What are the total assets of USA Rare Earth Inc (USARW)?

As of 2024, USA Rare Earth Inc (USARW) had total assets of $24.1M including $0.1M in current assets.

How much debt does USA Rare Earth Inc (USARW) have?

USA Rare Earth Inc (USARW) carries total debt of $1.2M, offset by $0.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of USA Rare Earth Inc?

USA Rare Earth Inc (USARW) has total shareholders' equity (book value) of $24.1M. Book value represents the net worth of the company belonging to common stock holders.

What is USA Rare Earth Inc's current ratio and liquidity?

USA Rare Earth Inc (USARW) reported a current ratio of 0.02x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.