VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
USARW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
USARWUSA Rare Earth Inc
$1.10
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksUSARWFinancials

USA Rare Earth Inc (USARW) Financials

3Y historyFree accessUpdated daily

The company has recorded zero revenue across all historical periods while sustaining a massive net loss of $156.7 million in 2025Q3.

USARW Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22
Sales/Revenue0000
Revenue Growth %----
Cost of Goods Sold0000
COGS % of Revenue----
Gross Profit0000
Gross Margin %----
Gross Profit Growth %----
Operating Expenses27.79M4.08M24.79M24.26M
OpEx % of Revenue----
Selling, General & Admin24.67M021.09M19.78M
SG&A % of Revenue----
Research & Development8.72M01.64M271K
R&D % of Revenue----
Other Operating Expenses-1000K4.08M2.07M4.21M
Operating Income-27.79M-4.08M-24.79M-24.26M
Operating Margin %----
Operating Income Growth %-83.55%-2.19%-
EBITDA-27.85M-4.08M-24.07M-23.59M
EBITDA Margin %----
EBITDA Growth %-83.06%-2.05%-
D&A (Non-Cash Add-back)484K0718K671K
EBIT-242.86M-4.08M-24.79M-24.26M
Net Interest Income2.52M5.75K00
Interest Income2.64M5.75K00
Interest Expense116K000
Other Income/Expense-202.83M11.98M16.25M-1.28M
Pretax Income-230.63M7.9M-8.54M-25.54M
Pretax Margin %----
Income Tax0000
Effective Tax Rate %0%0%0%0%
Net Income-230.52M7.9M-7.42M-23.84M
Net Margin %----
Net Income Growth %-206.53%68.9%-
Net Income (Continuing)-230.63M7.9M-8.54M-25.54M
Discontinued Operations0000
Minority Interest1.97M03.33M4.57M
EPS (Diluted)-2.250.000.000.00
EPS Growth %----
EPS (Basic)-0.000.000.00
Diluted Shares Outstanding102.59M000
Basic Shares Outstanding102.59M000
Dividend Payout Ratio----

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and funding shortfall

Revenue Generation Remains Entirely Absent

According to the provided financial data, USA Rare Earth Inc has recorded zero revenue across all reported periods, underscoring its status as a pre-commercial development entity that currently lacks any operational cash inflows to support its ambitious mine-to-magnet vertical integration strategy or ongoing corporate overhead requirements.

The absence of top-line growth highlights the significant execution risk inherent in the Round Top project and the magnet manufacturing facility. Investors should monitor whether the company can transition from a development-stage entity to a revenue-generating business, as the current lack of sales leaves the firm entirely dependent on external capital.

Escalating Operating Expenses Outpace Development

As reported in recent financial statements, the company's operating expenses have trended upward, with R&D costs reaching $4.5 million and SG&A expenses hitting $11.4 million in 2025Q3, reflecting a high-burn environment that lacks the offsetting revenue necessary to sustain long-term industrial operations.

The sharp increase in SG&A and R&D spending suggests that management is aggressively pursuing technical milestones, yet this spending profile appears unsustainable without a clear path to commercialization. The lack of expense discipline relative to the company's negligible cash position warrants extreme caution regarding future dilution.

Earnings Volatility Masks Structural Deficits

Based on the reported figures, the company experienced a massive net loss of $156.7 million in 2025Q3, which, when contrasted with the anomalous $51.8 million profit in 2025Q1, suggests that non-operating items or accounting adjustments are significantly distorting the true underlying economic performance of the business.

The extreme swings in net income indicate that investors should look past headline earnings, which appear to be driven by non-recurring factors rather than operational success. The reliance on stock-based compensation, which reached $3.0 million in 2025Q3, further complicates the quality of earnings and highlights the cost of retaining talent in a pre-revenue environment.

Liquidity Crisis Threatens Operational Viability

Data from recent filings indicates a nominal cash balance of only $2,101, a figure that suggests the company is currently operating in a state of technical insolvency and faces an immediate, critical need for capital to avoid a total cessation of its development activities.

This liquidity position is the most significant red flag for any potential investor, as it implies that the company may be unable to meet its near-term obligations without immediate and likely highly dilutive financing. The market may be severely overestimating the company's ability to reach production milestones given this apparent lack of working capital.

USARW — Frequently Asked Questions

Quick answers to the most common questions about buying USARW stock.

What was USA Rare Earth Inc's (USARW) revenue in 2024?

For fiscal year 2024, USA Rare Earth Inc (USARW) reported total revenue of $0.0M.

Is USA Rare Earth Inc (USARW) profitable?

USA Rare Earth Inc (USARW) is profitable, generating $7.9M in net income for the fiscal year ending 2024.