VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
USIOUsio, Inc.
$2.21$61M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUSIOCash Flow

Usio, Inc. (USIO) Cash Flow Statement

27Y historyFree accessUpdated daily

Free cash flow exhibits significant instability, swinging from a negative $26.8 million in 2023Q4 to a positive $10.2 million in 2024Q4, largely driven by volatile working capital changes.

USIO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations1.09M1.51M2.9M3.51M-17.04M29.78M6.29M-3.73M-2.76M-110.28K848.44K2.09M28.45M23.18M475.06K2.4M446.31K462.17K-748.61K-806.05K-821.73K-891.79K-940.86K-2.18M-5.63M-8.98M-11.04M-4.37M
Operating CF Margin %-1.77%3.49%4.25%-24.54%48.08%19.52%-13.24%-11.02%-0.76%7.03%14.53%212.41%447.41%6.47%49.96%17.04%14.36%-24.94%-26.55%-32.57%-75.53%-263.13%-1824.12%-133.82%-302.53%-1803.53%-7886.76%
Operating CF Growth %-194.99%-47.73%-17.43%120.59%-157.2%373.19%268.63%-35.42%-2399.56%-113%-59.4%-92.65%22.76%4778.89%-80.25%438.83%-3.43%161.74%7.13%1.91%7.86%5.22%56.76%61.34%37.32%18.68%-152.59%-
Net Income-2.15M-2.51M3.31M-475.1K-5.48M-321.63K-2.91M-5.12M-3.78M-3.01M-1.2M1.02M3.84M-789.04K1.28M351.85K-464.17K-803.53K-944.62K-1.72M-1.4M-1.2M-1.51M-1.77M-10.95M-10.41M-19.96M-5.47M
Depreciation & Amortization1.95T1.95M2.26M2.08M2.74M2.64M1.52M2.02M1.88M1.26M901.6K496.37K40.95K31.65K6.86K3.72K23.51K36.52K58.22K132.92K147.77K226.21K123.36K130.67K1.9M1.56M940.96K270.91K
Stock-Based Compensation1.74T1.74M2.09M2.19M2.07M1.49M1.48M1.29M1.25M968.14K1.31M1.28M291.98K293.08K251.83K348.77K348.77K348.77K402.12K421.08K240.91K0000000
Deferred Taxes54.21B54.21K-3.08M00-110K0045.23K227K5.78K0-1.62M063.32K-675.69K-448.77K-348.77K-1.15M-421.08K-240.91K0000000
Other Non-Cash Items-1.23T-32.05K18.34K-123.56K20.96K187.89K35.94K144.69K7.91K111.87K209.71K-163.94K-10.96K4.02K-20K745.62K798.76K367.2K918.11K756.08K441K-117.65K245.38K-128.04K2.84M-43.75K7.49M491.43K
Working Capital Changes-205.43K313.81K-1.71M-165.55K-16.38M25.9M6.17M-2.08M-2.16M333.37K-386.79K-533.69K25.91M23.64M-1.1M1.63M188.21K861.98K-31.27K26.57K-14.16K195.34K204.93K-404.45K590.61K-87.24K483.36K338.35K
Change in Receivables-929.17K1.19M-984.11K-1.19M607.85K-2.27M-905.9K-59.65K-244.68K-133.59K227.63K-98.17K-452.17K-181.73K-27.23K-238.11K-63.4K47.76K-73.06K3.34K-85.6K0000000
Change in Inventory-44.38K-57.88K19.01K84.55K-72.82K-258.07K-8.33K00-34.92K7.09K-19.86K26.42M23.57M-1.41M2.42M1.27M1.49M70.25K607.52K687.37K0000000
Change in Payables2M-304.53K-208.68K252.69K853.97K1.41M534.89K619.5K389.38K458.63K-623.55K-416.92K-5.62K251.19K333.08K-546.26K-35.62K700.43K217.7K-70.22K133.54K0000000
Cash from Investing-1.84M-1.54M-944.38K-834.96K-812.24K-1.27M-6.76M-647.38K-698.11K-1.82M-355.55K-785.57K-36.77K-62.38K-93.96K-4.88K-33.21K0730.58K-29.99K-75.17K849.99K2.1K4.13M-142.53K1.53M-6.42M-1.46M
Capital Expenditures-435.02B-435.01K-991.88K-834.96K-812.24K-1.27M-855.39K-647.38K-703.11K-372.34K-155.55K-785.57K-36.77K-62.38K-93.96K-4.88K-9930-19.42K-29.99K-75.17K-106.91K-4.6K-66.39K-401.9K-722.75K-3.65M-1.13M
CapEx % of Revenue489605.07%0.51%1.2%1.01%1.17%2.06%2.65%2.3%2.81%2.56%1.29%5.46%0.27%1.2%1.28%0.1%0.04%-0.65%0.99%2.98%9.05%1.29%55.66%9.55%24.35%596.52%2033.73%
Acquisitions000000-5.91M00-900K000000000000000000
Investments----------------------------
Other Investing435.01B-1.1M47.5K000005K-550K-200K00000-32.5K0750K00950K04.19M259.38K221.22K5.1M-56.92K
Cash from Financing8.07M28.72M-5.14M6.06M-1.4M887.46K9.98M1.72M-982.49K2.61M-431.75K-48.24K0-301.25K-300K300K432K05.86K752.88K717.56K265.93K564.61K-1.71M1.88M7.47M16.57M12.57M
Debt Issued (Net)642.21K644.59K-106.81K-56.99K-54.77K126.19K00000000-300K300K000-416.67K291.67K-404K236K-1.8M1.35M-1.5M987.77K-135.29K
Equity Issued (Net)-855.1K-975.94K-1.31M-456.96K-1.34M761.26K9.98M1.72M-982.49K2.61M-431.75K-48.24K0-301.25K00005.86K1.17M475.89K689.93K328.61K56.86K63.23K9.16M15.58M12.71M
Dividends Paid0000000000000000000000000000
Share Repurchases-948.41K-1.07M-1.41M-456.96K-1.34M-238.74K-280.27K-71.91K-982.49K-112.91K-431.75K-48.24K0-301.25K00000000000000
Other Financing8.28M29.05M-3.73M6.57M0000000000000000-50K-20K033.85K469.32K-1.2M00
Net Change in Cash-989.45K28.7M-3.19M8.73M-19.25M29.4M9.51M-2.66M-4.44M679.82K61.13K1.26M28.42M22.81M81.1K2.7M413.1K462.17K-12.17K-83.16K-179.34K224.13K-374.15K242.01K-3.89M20.73K-897.6K6.74M
Free Cash Flow-535.95K1.08M1.9M2.67M-17.85M28.51M5.44M-4.38M-3.46M-482.61K692.89K1.3M28.42M23.12M381.1K2.4M445.32K462.17K-768.03K-836.04K-896.9K-998.7K-945.46K-2.24M-6.03M-9.7M-14.7M-5.5M
FCF Margin %-0.6%1.26%2.3%3.24%-25.71%46.03%16.86%-15.53%-13.82%-3.31%5.74%9.07%212.14%446.21%5.19%49.86%17%14.36%-25.59%-27.53%-35.55%-84.58%-264.41%-1879.77%-143.38%-326.87%-2400.05%-9920.49%
FCF Growth %-108.15%-43.35%-28.75%114.97%-162.6%424.21%224.18%-26.61%-616.84%-169.65%-46.88%-95.41%22.93%5965.35%-84.12%438.93%-3.65%160.18%8.14%6.79%10.19%-5.63%57.84%62.82%37.85%33.97%-167.22%-
FCF per Share-0.020.040.070.13-0.881.420.35-0.34-0.29-0.050.090.113.073.580.040.260.050.06-0.12-0.18-0.32-0.51-0.65-1.61-4.39-8.08-14.90-7.59
FCF Conversion (FCF/Net Income)0.25x-0.60x0.88x-7.38x3.11x-92.61x-2.17x0.73x0.73x0.04x-0.71x2.06x7.41x-29.37x0.37x6.83x-0.96x-0.58x0.79x0.47x0.59x0.75x0.62x-4.49x0.51x0.86x0.55x0.80x
Interest Paid0053.8K5.2K4.05K4.31K0000001517102.24K395000000000000
Taxes Paid-438K0290.14K116.2K269.5K116.2K93.53K82.21K49K45K48.16K32.37K44.94K41.41K13.49K18.37K13.23K13.79K3.6K000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Volatile Operating Cash Flow

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Disconnected

As reported in financial statements, USIO's operating cash flow frequently diverges from net income, evidenced by a 2024Q4 OCF/NI ratio of 16.72, which suggests that core cash generation is often driven by working capital fluctuations rather than consistent, high-quality earnings from the underlying payment processing business.

The extreme volatility in the relationship between net income and operating cash flow indicates that reported earnings are not a reliable proxy for cash generation. Investors should monitor whether this disconnect stems from recurring timing differences in payment settlements or more structural issues regarding the recognition of revenue versus actual cash collection.

Free Cash Flow Lacks Predictable Momentum

Based on USIO's reported figures, free cash flow has exhibited significant instability, swinging from a negative $26.8 million in 2023Q4 to a positive $10.2 million in 2024Q4, highlighting the difficulty the company faces in maintaining a consistent cash-generative trajectory amidst its current operational transition.

The erratic nature of free cash flow suggests that the company's business model is highly sensitive to quarterly operational lulls and potential capital expenditure spikes. This lack of consistency makes it difficult to forecast the company's ability to self-fund its growth initiatives without relying on external financing or cash reserves.

Working Capital Swings Obscure Performance

According to recent SEC filings, USIO's operating cash flow is heavily influenced by working capital changes, such as the $8.6 million inflow in 2024Q4 followed by significant outflows in other periods, indicating that the company's cash position is highly susceptible to the timing of client payment cycles.

The reliance on working capital movements to bolster cash flow suggests that the company's core operations are not yet generating sufficient organic cash to offset its fixed cost base. This dependency warrants further investigation into the credit terms offered to clients and the efficiency of the company's accounts receivable collection processes.

Capital Allocation Prioritizes Share Repurchases

As evidenced by the provided data, USIO has consistently utilized cash for share repurchases, such as the $356.7K spent in 2025Q2, despite the company's struggle to achieve sustained GAAP profitability, which may indicate a management focus on supporting the stock price over reinvesting in core operational scale.

The decision to allocate capital toward buybacks while operating cash flow remains inconsistent appears questionable given the company's need for scale. Investors should consider whether these funds would be more effectively deployed toward enhancing the proprietary technology platform or expanding the sales force to drive organic revenue growth.

USIO — Frequently Asked Questions

Quick answers to the most common questions about buying USIO stock.

How much cash does Usio, Inc. (USIO) generate from operations?

Usio, Inc. (USIO) generated $1.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Usio, Inc.'s free cash flow?

Usio, Inc. (USIO) generated $1.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Usio, Inc.'s capital expenditure (CapEx)?

Usio, Inc. (USIO) spent $0.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Usio, Inc. distribute cash to shareholders?

In 2025, Usio, Inc. (USIO) spent $1.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.