VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UUUUniversal Safety Products, Inc.
$4.47$10M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUUUCash Flow

Universal Safety Products, Inc. (UUU) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity remains under pressure, highlighted by a -115.0% free cash flow margin and a $1.3 million working capital outflow during the most recent quarter.

UUU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMMar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97Mar'96
Cash from Operations1.04M-1.05M604.08K1.49M-1.86M1.39M9.25K5.87K534.88K-2.15M-822.96K-1.37M-851.94K-785.73K-3.82M-67.17K5.03M-2.5M2.35M-3.17M1.77M-1.1M-292.72K-61.87K-779.74K-1M-905.44K316.1K486.84K1.45M206.75K
Operating CF Margin %--4.45%3.09%6.73%-9.51%7.92%0.06%0.03%3.6%-15.29%-5.99%-13.85%-6.77%-5.11%-28.74%-0.51%19.02%-9.59%6.94%-8.85%6.11%-4.68%-1.7%-0.39%-7.44%-13%-11.81%3.48%4.21%9.43%1.06%
Operating CF Growth %102.39%-273.59%-59.51%180.21%-233.99%14910.51%57.44%-98.9%124.84%-161.64%39.92%-60.77%-8.43%79.45%-5592.13%-101.34%300.83%-206.57%174.13%-279.45%260.85%-275.14%-373.09%92.06%22.39%-10.97%-386.44%-35.07%-66.53%603.58%-87.08%
Net Income-174.08K500.68K-395.79K720.41K-78.15K268.34K-5.81M-1.35M-2.26M-2.06M-2.14M-3.7M-4.45M-452.56K-503.29K817.78K2.27M1.43M-5.57M5.53M4.6M3.42M2.57M2.4M261.63K-758.94K41.06K-806.55K-445.13K-1.48M-1.1M
Depreciation & Amortization238.31K164.13K163.46K167.46K178.82K166.27K163.94K20.06K31.29K29.73K37.53K46.07K43.94K40.3K41.52K61.02K56.36K49.21K46.5K150.97K28.34K34.05K33.22K38.08K30.48K45.86K31.74K141.16K158.05K165.1K181.78K
Stock-Based Compensation896.7K0000-221.4K00000055.59K88.94K25.94K042.76K11.23K19.86K000000000000
Deferred Taxes361K-361K000000000-25K2.31M83.97K-392.24K-125.41K264.55K-227.57K-1.16M-318.23K-124.6K-294.88K-56.9K00000000
Other Non-Cash Items-2.83M235K377.99K-341.19K-70K100K3.84M1.05M1.32M1.02M741.85K1.13M159.95K-722.83K-500.5K-1.69M-2.64M-1.53M5.92M-3.85M10K-2.48M-2.32M-2.16M-1.21M-40.24K-941.84K-12.6K330.77K412.99K109.72K
Working Capital Changes2.54M-1.59M836.41K604.08K-1.89M1.07M1.82M283.9K1.44M-1.14M535.46K1.19M1.03M176.46K-2.49M870.56K5.04M-2.24M3.09M-4.69M-638.2K-1.78M-572.42K-341.21K135.74K-251.42K-36.39K994.1K443.14K2.36M1.01M
Change in Receivables2.62M-1.09M354.79K425.17K-70K-236.93K568.88K-130.61K-627.65K-327.55K-141.28K554.7K630.31K-317.85K-384.95K0701.99K1.07M2.33M-3.19M00-2.38M00000000
Change in Inventory3.55M-227.4K-688.19K2.17M-1.98M942.77K1.73M-1.36M-791.79K-816.86K-31.07K288.13K147.44K1.06M-1.86M-94.11K5.56M-3.64M3.35M-5.43M772.4K-1.97M354.84K-1.66M472.49K-171.65K-117.84K0000
Change in Payables-3.57M-192.02K1.38M-1.92M1.67M751.25K-356.1K1.64M2.65M82.64K659.22K363.47K57.57K-565.77K-164.73K0-1.12M383.52K-2.52M3.9M001.49M00000000
Cash from Investing4.5M000004M0-16.11K102.58K822.37K-631.91K382.79K264.27K556.87K4.54M-2.96M3.39M-543.96K-1.14M1.09M704.86K329.21K-16.89K663.31K-11.18K1.99M-28.73K-13.79K384.59K-93.92K
Capital Expenditures00400000-16.11K000-33.48K-11.89K-9.75K-154.74K-4.23K-170.23K-30.78K-1.13M-8.86K-22.31K-20.79K-16.89K-2.32K-11.18K-88.84K-28.73K-13.79K-7.59K-93.5K
CapEx % of Revenue0%-0%-----0.11%---0.27%0.08%0.07%1.17%0.02%0.65%0.09%3.16%0.03%0.1%0.12%0.11%0.02%0.14%1.16%0.32%0.12%0.05%0.48%
Acquisitions00000000000000566.62K694.98K1.04M965.96K0-1.92M00000000000
Investments-------------------------------
Other Investing4.5M00000000102.58K190.46K-631.91K416.27K276.16K556.87K4M-2.96M2.59M-513.18K1.91M1.1M727.17K350K0665.63K02.08M00392.18K0
Cash from Financing-1.31M1.33M-690.5K-1.78M2.14M-1.32M-289.93K240.44K-652.97K1.95M313.89K081.25K-225.92K-275.9K0-94.28K-4.46M1.98M1.57M98.55K264.32K100.58K110.49K101.17K958.56K-1.19M-227.65K-490.13K-1.79M-188.84K
Debt Issued (Net)1.01M1.33M-690.5K-1.08M2.14M-1.32M0240.44K01.95M313.89K00000-794.17K-2.25M2.25M0-7.22K-23.25K-232.13K-15.17K958.56K-1.22M-198.92K-408.88K-1.64M686.99K
Equity Issued (Net)0000000000000-225.92K-275.9K0-94.2K-278.97K126.68K585.66K98.55K271.54K123.83K342.63K116.34K034.12K46.27K00192
Dividends Paid-2.31M000000000000000000000000000000
Share Repurchases0000000000000-225.92K-275.9K0-94.2K-278.97K0000-1.42K0000-53.73K000
Other Financing00-690.5K-697.74K00-289.93K0-652.97K00081.25K0000-4.19M4.1M-1.06M0000000-75K-81.25K-143.25K-876.03K
Net Change in Cash4.23M282.99K-86.42K-287.23K278.13K66.81K-280.68K246.31K-134.19K-100.37K313.3K-2M-387.9K-747.38K-3.54M4.47M1.97M-3.58M3.86M-2.77M2.96M-128.9K137.08K31.73K-15.26K-57.38K-101.09K59.73K-17.07K52.66K-76.02K
Free Cash Flow1.04M-1.05M604.08K1.49M-1.86M1.39M9.25K5.87K518.78K-2.15M-822.96K-1.37M-885.42K-797.62K-3.83M-221.9K5.02M-2.67M2.32M-4.3M1.76M-1.12M-313.5K-78.77K-782.06K-1.02M-994.29K287.38K473.05K1.45M113.25K
FCF Margin %9.56%-4.45%3.09%6.73%-9.51%7.92%0.06%0.03%3.49%-15.29%-5.99%-13.85%-7.04%-5.18%-28.81%-1.67%19%-10.25%6.85%-12%6.08%-4.77%-1.82%-0.49%-7.46%-13.14%-12.97%3.17%4.09%9.38%0.58%
FCF Growth %388.68%-273.59%-59.51%180.21%-233.99%14910.51%57.44%-98.87%124.09%-161.64%39.92%-54.69%-11.01%79.19%-1627.34%-104.42%287.89%-215.33%153.92%-344.68%256.86%-257.38%-298.02%89.93%23.02%-2.18%-445.99%-39.25%-67.31%1177.74%-92.45%
FCF per Share0.45-0.450.260.65-0.800.600.000.000.22-0.93-0.36-0.59-0.39-0.35-1.61-0.092.10-1.080.93-1.730.72-0.48-0.14-0.04-0.47-0.63-0.600.190.331.000.08
FCF Conversion (FCF/Net Income)-5.95x-2.09x-0.87x2.07x23.80x5.17x-0.00x-0.00x-0.24x1.05x0.38x0.37x0.19x1.74x7.60x-0.08x2.22x-0.51x-0.42x-0.57x0.38x-0.32x-0.11x-0.03x-2.98x1.32x-22.05x-0.39x-1.09x-0.98x-0.19x
Interest Paid50.43K262.37K00000000000000032.2K0000000000000
Taxes Paid00000000000000000520.56K0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and Working Capital

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Persistent Disconnect Between Earnings Reality

As reported in recent financial statements, UUU's operating cash flow frequently diverges from net income, with the 2025Q3 OCF/NI ratio of 1.13 highlighting a persistent inability to convert accounting profits into tangible liquidity, a trend that warrants significant caution for investors evaluating the firm's underlying earnings quality.

The erratic relationship between net income and operating cash flow suggests that accrual-based accounting may be masking underlying operational volatility. Investors should monitor whether this divergence stems from aggressive revenue recognition or timing mismatches in inventory management, as the lack of consistent cash conversion undermines the reliability of reported bottom-line figures.

Free Cash Flow Margin Instability

Based on the company's quarterly filings, the free cash flow trajectory has been highly volatile, culminating in a -115.0% FCF margin in 2025Q3, which indicates that the business is currently consuming rather than generating cash to sustain its core operations during this period of contraction.

The inability to maintain positive free cash flow suggests that the company's current business model is not self-funding. This negative trajectory implies that any further operational setbacks could necessitate external financing, which may be difficult to secure given the firm's current financial profile.

Working Capital Volatility Impairs Liquidity

According to the cash flow statement, working capital fluctuations have become a primary driver of cash volatility, with a $1.3 million outflow in 2025Q3 alone, suggesting that the company is struggling to manage its inventory and receivables effectively in a challenging demand environment.

The significant swings in working capital indicate that the company's cash position is highly sensitive to the timing of customer payments and inventory procurement. This lack of stability in the cash conversion cycle suggests that management may be facing difficulty in aligning its supply chain with actual end-market demand.

Hidden Cash Outflows and Adjustments

As disclosed in recent SEC filings, the company's cash flow is increasingly impacted by non-cash adjustments, including $896.7K in stock-based compensation during 2025Q3, which effectively obscures the true extent of the cash burn occurring within the core business operations of the firm.

The reliance on stock-based compensation during a period of negative cash flow suggests that the company is attempting to preserve cash by diluting shareholders. This practice warrants further investigation, as it may mask the true cost of operations and misalign management incentives with the goal of achieving sustainable, cash-generative growth.

UUU — Frequently Asked Questions

Quick answers to the most common questions about buying UUU stock.

How much cash does Universal Safety Products, Inc. (UUU) generate from operations?

Universal Safety Products, Inc. (UUU) generated $-1.0M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Universal Safety Products, Inc.'s free cash flow?

Universal Safety Products, Inc. (UUU) reported negative free cash flow of $1.0M in 2024, indicating capital requirements exceeded cash from operations.

What is Universal Safety Products, Inc.'s capital expenditure (CapEx)?

Universal Safety Products, Inc. (UUU) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.