Veea Inc. (VEEA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Veea Inc. (VEEA) stock price & volume — 10-year historical chart
Veea Inc. (VEEA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Veea Inc. (VEEA) competitors in Data, AI, and IoT Platforms — business model, growth, and fundamentals comparison
Veea Inc. (VEEA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Veea Inc. (VEEA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 2.8M | 224.05K | 9.07M | 141.76K | 265.61K |
| Revenue Growth % | - | -92% | 3949.12% | -98.44% | 89.67% |
| Cost of Goods Sold | 2.76M | 285.31K | 466.8K | 83.29K | 95.53K |
| COGS % of Revenue | 98.47% | 127.34% | 5.15% | 58.75% | - |
| Gross Profit | 42.83K▲ 0% | -61.26K▼ 243.0% | 8.61M▲ 14147.5% | 58.47K▼ 99.3% | 170.09K▲ 0% |
| Gross Margin % | 1.53% | -27.34% | 94.85% | 41.25% | 64.04% |
| Gross Profit Growth % | - | -243.03% | 14147.45% | -99.32% | - |
| Operating Expenses | 33.35M | 25.57M | 18.97M | 27.85M | 29.67M |
| OpEx % of Revenue | 1191.05% | 11410.94% | 209.05% | 19643.22% | - |
| Selling, General & Admin | 21.82M | 20.46M | 17.45M | 27.45M | 28.69M |
| SG&A % of Revenue | 779.34% | 9131.93% | 192.39% | 19363.96% | - |
| Research & Development | 5.68M | 3.23M | 693.45K | 1.37M | 495.6K |
| R&D % of Revenue | 202.77% | 1440.19% | 7.64% | 968.79% | - |
| Other Operating Expenses | 5.85M | 1.88M | 818.2K | -977.47K | 483.63K |
| Operating Income | -33.31M▲ 0% | -25.63M▲ 23.1% | -10.36M▲ 59.6% | -27.79M▼ 168.2% | -29.5M▲ 0% |
| Operating Margin % | -1189.52% | -11438.28% | -114.19% | -19601.98% | -11105.26% |
| Operating Income Growth % | - | 23.06% | 59.58% | -168.23% | - |
| EBITDA | -30.7M | -23.75M | -8.75M | -27.09M | -28.8M |
| EBITDA Margin % | -1096.24% | -10599.46% | -96.43% | -19106.9% | -10843.72% |
| EBITDA Growth % | - | 22.64% | 63.16% | -209.61% | -55.36% |
| D&A (Non-Cash Add-back) | 2.61M | 1.88M | 1.61M | 701.82K | 694.67K |
| EBIT | -30.56M | -25.68M | -10.32M | -45.74M | -5.64M |
| Net Interest Income | 16.26K | 4.68M | -5.32M | -1.81M | -2.28M |
| Interest Income | 16.26K | 4.68M | 1.94K | 0 | 0 |
| Interest Expense | - | - | 5.32M | 1.81M | 2.28M |
| Other Income/Expense | -1.95M | -9.57M | -5.28M | -19.76M | 26.83M |
| Pretax Income | -35.26M▲ 0% | -35.2M▲ 0.2% | -15.64M▲ 55.6% | -47.55M▼ 204.0% | -2.66M▲ 0% |
| Pretax Margin % | -1259.11% | -15710.66% | -172.38% | -33541.03% | -1002.84% |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% |
| Net Income | -35.07M▲ 0% | -35.17M▼ 0.3% | -15.64M▲ 55.5% | -47.55M▼ 204.0% | -2.66M▲ 0% |
| Net Margin % | -1252.27% | -15695.95% | -172.38% | -33541.03% | -1002.84% |
| Net Income Growth % | - | -0.28% | 55.53% | -204.04% | 95.01% |
| Net Income (Continuing) | -35.26M | -35.2M | -15.64M | -47.55M | -2.66M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -183.97K | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.17▲ 0% | 0.27▲ 58.8% | -0.44▼ 263.0% | -1.88▼ 327.3% | -0.06▲ 0% |
| EPS Growth % | - | 58.82% | -262.96% | -327.27% | 97.06% |
| EPS (Basic) | 0.17 | 0.27 | -0.44 | -1.88 | - |
| Diluted Shares Outstanding | 39.9M | 39.9M | 35.62M | 25.26M | 45.67M |
| Basic Shares Outstanding | 39.9M | 39.9M | 35.62M | 25.26M | 45.84M |
| Dividend Payout Ratio | - | - | - | - | - |
Veea Inc. (VEEA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 7.54M | 130.03K | 13.95M | 14.88M | 16.32M |
| Cash & Short-Term Investments | 951.04K | 86.4K | 6.01M | 1.69M | 1.07M |
| Cash Only | 951.04K | 86.4K | 6.01M | 1.69M | 1.07M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 25K | 52.84K | 84.66K | 147.44K |
| Days Sales Outstanding | - | 40.72 | 2.13 | 217.97 | 124.52 |
| Inventory | 4.72M | 0 | 7.38M | 7.46M | 9.56M |
| Days Inventory Outstanding | 624.99 | - | 5.77K | 32.69K | 32.68K |
| Other Current Assets | 0 | -25K | 0 | 712 | 0 |
| Total Non-Current Assets | 11M | 323.91M | 6.89M | 6.17M | 13.15M |
| Property, Plant & Equipment | 2.89M | 0 | 7.57M | 327.99K | 113.47K |
| Fixed Asset Turnover | 0.97x | - | 1.20x | 0.43x | 1.42x |
| Goodwill | 5.12M | 4.58M | 4.8M | 4.78M | 5.17M |
| Intangible Assets | 2.25M | 1.06M | 628.48K | 741.08K | 7.59M |
| Long-Term Investments | 607.59K | 323.91M | 451.87K | 235.6K | 943.52K |
| Other Non-Current Assets | 132.09K | -5.64M | -6.56M | 85.5K | 271.06K |
| Total Assets | 18.53M▲ 0% | 324.04M▲ 1648.4% | 20.84M▼ 93.6% | 21.09M▲ 1.2% | 29.47M▲ 0% |
| Asset Turnover | 0.15x | 0.00x | 0.44x | 0.01x | 0.01x |
| Asset Growth % | - | 1648.4% | -93.57% | 1.23% | -100.05% |
| Total Current Liabilities | 83.62M | 3.88M | 32.19M | 20.14M | 28.38M |
| Accounts Payable | 1.7M | 4.4M | 1.08M | 1.29M | 3.55M |
| Days Payables Outstanding | 224.89 | 5.63K | 842.83 | 5.66K | 12.33K |
| Short-Term Debt | 69.55M | 1M | 21.6M | 12.7M | 17.31M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 2.26M |
| Other Current Liabilities | 250K | -1.53M | 2.05M | 897.02K | 2.26M |
| Current Ratio | 0.09x | 0.03x | 0.43x | 0.74x | 0.74x |
| Quick Ratio | 0.03x | 0.03x | 0.20x | 0.37x | 0.37x |
| Cash Conversion Cycle | - | - | 4.93K | 27.25K | 20.47K |
| Total Non-Current Liabilities | 2.56M | 11.55M | 119.42K | 17.98M | 5.35M |
| Long-Term Debt | 1.22M | 0 | 0 | 97.32K | 0 |
| Capital Lease Obligations | 1.34M | 0 | 119.42K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 11.55M | 0 | 17.88M | 36.18M |
| Total Liabilities | 86.18M | 15.43M | 32.3M | 38.12M | 33.73M |
| Total Debt | 72.96M | 1M | 22.16M | 12.92M | 17.31M |
| Net Debt | 72.01M | 913.6K | 16.15M | 11.23M | 16.24M |
| Debt / Equity | - | 0.00x | - | - | -4.06x |
| Debt / EBITDA | - | - | - | - | -0.60x |
| Net Debt / EBITDA | - | - | - | - | -0.56x |
| Interest Coverage | - | - | -1.95x | -15.37x | -2.48x |
| Total Equity | -67.65M▲ 0% | 308.61M▲ 556.2% | -11.47M▼ 103.7% | -17.02M▼ 48.5% | -4.27M▲ 0% |
| Equity Growth % | - | 556.2% | -103.72% | -48.46% | -294.23% |
| Book Value per Share | -1.70 | 7.73 | -0.32 | -0.67 | -0.09 |
| Total Shareholders' Equity | -67.46M | 308.61M | -11.47M | -17.02M | -4.27M |
| Common Stock | 72 | 323.91M | 1.96K | 3.62K | 5.02K |
| Retained Earnings | -119.48M | -15.3M | -170.28M | -217.83M | -219.57M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -559.78K | 0 | -661.35K | 135.39K | 358.48K |
| Minority Interest | -183.97K | 0 | 0 | 0 | 0 |
Veea Inc. (VEEA) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -2.14M | -22.03M | -12.65M | -25.6M | -25.6M |
| Operating CF Margin % | -76.36% | -9830.47% | -139.47% | -18055.17% | - |
| Operating CF Growth % | - | -929.99% | 42.55% | -102.29% | 159.21% |
| Net Income | -35.07M | -35.17M | -15.64M | -47.55M | -2.66M |
| Depreciation & Amortization | 5.08M | 3.37M | 1.61M | 701.82K | 806.7K |
| Stock-Based Compensation | 478.85K | 845.45K | 484.58K | 6.7M | 6.38M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 27.33M | 9.45M | 1.31M | 18.96M | -23.84M |
| Working Capital Changes | 43.06K | -527.38K | -417.24K | -4.4M | 2.04M |
| Change in Receivables | 111.27K | -25K | -27.84K | -31.78K | -62.54K |
| Change in Inventory | -955.24K | -3.19M | -147.98K | -639.34K | -742.33K |
| Change in Payables | 0 | 0 | -1.59M | 341.91K | 2.81M |
| Cash from Investing | -319.22M | -249.26K | -155.05K | -265.44K | -282.7K |
| Capital Expenditures | -84.73K | -30.77K | -34.97K | -46.2K | -171.23K |
| CapEx % of Revenue | 3.03% | 13.73% | 0.39% | 32.59% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 84.73K | -218.5K | -120.09K | -219.24K | -111.47K |
| Cash from Financing | 321.46M | 21.52M | 18.57M | 21.57M | 16.18M |
| Debt Issued (Net) | 23.7M | 12M | -731.61K | 10.44M | 10.76M |
| Equity Issued (Net) | 1000K | 0 | 1000K | 1000K | 2.84M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -23.7M | 9.53M | 2.05M | 71.74K | -1.35M |
| Net Change in Cash | 107.22K▲ 0% | -765.16K▼ 813.6% | 5.82M▲ 861.2% | -4.32M▼ 174.2% | -1.73M▲ 0% |
| Free Cash Flow | -2.14M▲ 0% | -22.06M▼ 931.4% | -12.81M▲ 41.9% | -25.86M▼ 101.9% | -17.47M▲ 0% |
| FCF Margin % | -76.36% | -9844.2% | -141.18% | -18242.42% | -6577.25% |
| FCF Growth % | - | -931.43% | 41.93% | -101.91% | 56.23% |
| FCF per Share | -0.05 | -0.55 | -0.36 | -1.02 | -1.02 |
| FCF Conversion (FCF/Net Income) | 0.06x | 0.63x | 0.81x | 0.54x | 6.56x |
| Interest Paid | 231.33K | 353.6K | 892.34K | 504.43K | 212.66K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
Veea Inc. (VEEA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | -29.19% | -10.53% | - | 24.27% |
| Return on Invested Capital (ROIC) | -12.25% | -4.95% | - | -499.03% |
| Gross Margin | -27.34% | 94.85% | 41.25% | 64.04% |
| Net Margin | -15695.95% | -172.38% | -33541.03% | -1002.84% |
| Debt / Equity | 0.00x | - | - | -4.06x |
| Interest Coverage | - | -1.95x | -15.37x | -2.48x |
| FCF Conversion | 0.63x | 0.81x | 0.54x | 6.56x |
| Revenue Growth | -92% | 3949.12% | -98.44% | 89.67% |
Veea Inc. (VEEA) stock FAQ — growth, dividends, profitability & financials explained
Veea Inc. (VEEA) reported $0.3M in revenue for fiscal year 2024. This represents a 91% decrease from $2.8M in 2021.
Veea Inc. (VEEA) saw revenue decline by 98.4% over the past year.
Veea Inc. (VEEA) reported a net loss of $2.7M for fiscal year 2024.
Veea Inc. (VEEA) had negative free cash flow of $17.5M in fiscal year 2024, likely due to heavy capital investments.
Veea Inc. (VEEA) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates