Operational cash depletion remains severe, evidenced by a $8.9 million negative free cash flow in 2026Q2 and an OCF/NI ratio of 3.25 that highlights the disconnect between accounting losses and actual cash burn.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | -26.06M | -30.04M | -21.68M | -88.01M | -47.51M | -15.57M | -1.93M | -5.49M | -11.55M | 982.89K | -1.71M | -1.55M | 3.67M | 11.79M | 10.36M | 6.97M | 3.99M | 5.75M | 4.24M | -42.05K | 267.94K | -199.26K | -216.76K | 290.01K | -378.65K | -625.02K | -1.03M | -2.84M | -2.75M | -5.61M | -4.07M |
| Operating CF Margin % | - | - | -128.4% | -540.06% | -120.71% | -25.42% | -4.53% | -17.25% | -72.78% | 7.2% | -7.75% | -4.75% | 14.97% | 37.49% | 29.56% | 37.53% | 17.96% | 20.87% | 16.56% | -0.22% | 1.81% | -1.79% | -2.46% | 3.21% | -4.5% | -9.31% | -17.89% | -60.26% | -50.5% | -192.33% | -197.29% |
| Operating CF Growth % | 7.45% | -38.56% | 75.36% | -85.27% | -205.09% | -706.75% | 64.81% | 52.49% | -1274.72% | 157.33% | -10.7% | -142.25% | -68.92% | 13.88% | 48.62% | 74.56% | -30.54% | 35.4% | 10194.41% | -115.69% | 234.47% | 8.08% | -174.74% | 176.59% | 39.42% | 39.43% | 63.68% | -3.21% | 50.92% | -37.73% | 11.47% |
| Net Income | -14.1M | -22.73M | -37.8M | -93.15M | -83.78M | 7.39M | -18.97M | -12.02M | -23.94M | -6.61M | 344.73K | 4.35M | 2.43M | 14.34M | 15.3M | 5.4M | 6.74M | 6.54M | 4.97M | 1.69M | 282.03K | -1.36M | -2.02M | -2.37M | -3.48M | -1.17M | -3.69M | -3.75M | -3.36M | -5.61M | -8.66M |
| Depreciation & Amortization | 86.1K | 152.1K | 268.18K | 269.87K | 209.59K | 211.39K | 462.74K | 471.42K | 452.05K | 481.01K | 423.57K | 494.26K | 589.34K | 556.3K | 461.45K | 464.91K | 466.54K | 268.38K | 217.09K | 252.94K | 333.63K | 522.8K | 1.09M | 1.55M | 1.01M | 923.92K | 1.83M | 1.28M | 533.99K | 553.3K | 675.08K |
| Stock-Based Compensation | 3.2M | 8.1M | 13.64M | 17.92M | 11.24M | 5.05M | 2.65M | 1.91M | 1.64M | 756.27K | 499.87K | 489.69K | 858.62K | 727.61K | 842.51K | 796.45K | 471.81K | 373.78K | 0 | 0 | 0 | 0 | -338.49K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | -1.92K | 367.18K | 177.5K | 76.21K | -3.57M | -1.26M | -438.06K | 630.15K | -2.26M | 2.05M | 1.93M | 1.01M | -5.26M | -4.89M | -2.46M | -2.54M | -1.6M | -775K | -825K | 0 | 0 | 338.49K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -11.33M | -11.44M | 1.62M | 1.92M | -1.14M | -17.38M | 19.54M | 6.16M | 6.13M | 962.1K | -8.63K | 177.12K | 76.16K | -27.37K | 156.87K | 155.71K | -757.01K | -63.27K | 178.02K | 628.32K | 631.69K | 582.29K | 292.16K | 794.11K | 2.97M | -164.22K | -184.56K | 39.5K | 31.75K | -804.99K | 2.35M |
| Working Capital Changes | -3.71M | -4.13M | 222.49K | -15.15M | 25.88M | -7.28M | -4.35M | -1.56M | 3.54M | 7.65M | -5.03M | -8.98M | -1.3M | 1.45M | -1.51M | 2.62M | -387.94K | 230.39K | -348.76K | -1.79M | -979.41K | 51.31K | 423.27K | 320.42K | -873.65K | -213.46K | 1.02M | -414.31K | 38.66K | 251.69K | 1.57M |
| Change in Receivables | 0 | -657.25K | 546.2K | -4.15M | 4.54M | -3.56M | -87.79K | -1.35M | 1.87M | 7.23M | -4.52M | -11.14M | -619.75K | 4.9M | -5.01M | 2.15M | 3.35M | -1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 863.93K | 986.11K | 648.63K | -3.13M | 546.38K | -3.3M | -1.45M | 375.04K | -479.42K | -738.83K | 1.06M | -561.63K | -994.56K | 439.97K | -9.92K | -911.16K | -72.26K | -110.08K | -280.53K | -100.41K | 523.41K | -235.2K | -112.91K | -237.45K | -97.7K | 438.44K | -105.43K | 891.42K | 1.09M | 1.94M |
| Change in Payables | -2.65M | -2.76M | -5.43M | -7.43M | 18.59M | 597.1K | -312.08K | -56.94K | 495.97K | 897.47K | -376.31K | -47.51K | 220.81K | -871.28K | 0 | 0 | -15.6K | 44.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 10.27M | 25.14M | 146.21K | 6.33M | 4.27M | 14.62M | -105.76K | -108.52K | -50.65K | -90.37K | -6.37K | -135.42K | -97.31K | -302.2K | -654.33K | -46.23K | 49.36K | -1.5M | -459.18K | -852.66K | -361.93K | -224.63K | 116.09K | 51.34K | -33.9K | -172.79K | -11.28K | -22.64K | 782.03K | 3.2M | -486.23K |
| Capital Expenditures | 0 | -1.08K | -158.32K | -665.7K | -733.05K | -376.65K | -105.76K | -108.52K | -50.65K | -133.49K | -6.37K | -135.42K | -97.31K | -302.2K | -718.3K | -46.29K | -51.13K | -1.64M | -347.6K | -1.02M | -124.19K | -251.69K | -43.99K | -47.23K | -35.01K | -57.79K | -11.28K | 0 | -58.83K | -24.6K | -596.4K |
| CapEx % of Revenue | - | - | 0.94% | 4.08% | 1.86% | 0.61% | 0.25% | 0.34% | 0.32% | 0.98% | 0.03% | 0.42% | 0.4% | 0.96% | 2.05% | 0.25% | 0.23% | 5.97% | 1.36% | 5.28% | 0.84% | 2.25% | 0.5% | 0.52% | 0.42% | 0.86% | 0.2% | - | 1.08% | 0.84% | 28.89% |
| Acquisitions | -9.53M | 24.75M | 0 | 0 | 5M | 15M | 0 | 0 | 0 | 43.12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.17K |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 16.63M | 0 | 304.54K | 7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.97K | 52 | 100.5K | 138.88K | -111.58K | 167.51K | -237.74K | 0 | 160.08K | 98.57K | 1.1K | -115K | 0 | -22.64K | 90.86K | 3.22M | 0 |
| Cash from Financing | 23.37M | -4.22M | 36.83M | 11.11M | 1.07M | 109.72M | 9.33M | 8.13M | 12.08M | 0 | 0 | -6.29K | -6.69M | -7.86M | -8.66M | -5.59M | -3.93M | -3.24M | -1.88M | -278.27K | -13.8K | 1.52M | 121.82K | -129.38K | 498.78K | 842.81K | 891.85K | 1.92M | 1.79M | 574.58K | 5.96M |
| Debt Issued (Net) | 4.22M | -4.22M | -132.97K | 132.97K | -9.09K | -19.43K | -4.44M | -4.94M | 9.36M | 0 | 0 | 0 | 0 | 0 | -13.04K | -13K | -29.28K | -39.45K | -36.5K | -11.19K | 0 | -521.98K | -2.43M | -24.99K | 391.6K | 150K | 0 | 966.38K | -1.11M | -4.07M | 3.28M |
| Equity Issued (Net) | 23.37M | 0 | 35.3M | 6.01M | 1.08M | 108.1M | 13.77M | 9.4M | 0 | 0 | 0 | -950 | -737.75K | -395.67K | -289.61K | -33.06K | -349.06K | -3.83M | -1.68M | -271.07K | 1.4K | 2.05M | 2.57M | 0 | 203.01K | 800K | 932K | 1.12M | 1.82M | 1.78M | 3.13M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.34K | -6.07M | -7.47M | -6.19M | -5.55M | -4.12M | -104.78K | -165.46K | -7.2K | -15.2K | -7.21K | -11.2K | -104.4K | -95.83K | -107.19K | -40.15K | -161.67K | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -50.28K | 0 | -77.84K | 0 | 0 | -950 | -737.75K | -395.67K | -289.61K | -33.06K | -349.06K | -3.83M | -2.4M | -367.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.75K | -19.33K | 0 | 0 |
| Other Financing | -4.22M | 0 | 1.66M | 4.97M | 0 | 1.64M | 0 | 3.66M | 2.72M | 0 | 0 | 0 | 117.6K | 0 | -2.16M | 0 | 569.74K | 738.37K | 0 | 11.19K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09M | 2.89M | -408.76K |
| Net Change in Cash | 7.58M | -9.12M | 15.29M | -70.57M | -42.17M | 108.77M | 7.29M | 2.54M | 481.91K | 892.52K | -1.72M | -1.69M | -3.13M | 3.63M | 1.04M | 1.33M | 108.58K | 888.05K | 1.12M | -1.03M | 52.33K | 1.02M | 123.19K | 254.99K | 89.24K | 11.28K | -113.41K | -909.58K | -153.18K | -1.28M | 1.39M |
| Free Cash Flow | -26.06M | -30.04M | -21.84M | -88.68M | -48.24M | -15.95M | -2.04M | -5.59M | -11.6M | 849.4K | -1.72M | -1.68M | 3.57M | 11.49M | 9.64M | 6.92M | 3.94M | 4.1M | 3.9M | -1.06M | 143.75K | -450.94K | -260.75K | 242.78K | -413.66K | -682.81K | -1.04M | -2.84M | -2.81M | -5.63M | -4.67M |
| FCF Margin % | - | - | -129.34% | -544.15% | -122.57% | -26.03% | -4.78% | -17.59% | -73.1% | 6.22% | -7.78% | -5.17% | 14.57% | 36.53% | 27.51% | 37.28% | 17.73% | 14.9% | 15.2% | -5.5% | 0.97% | -4.04% | -2.95% | 2.68% | -4.91% | -10.17% | -18.09% | -60.26% | -51.58% | -193.17% | -226.18% |
| FCF Growth % | 10.76% | -37.56% | 75.37% | -83.84% | -202.48% | -683.34% | 63.6% | 51.77% | -1465.3% | 149.36% | -2.17% | -147.2% | -68.95% | 19.23% | 39.24% | 75.65% | -3.97% | 5.3% | 466.85% | -838.96% | 131.88% | -72.94% | -207.41% | 158.69% | 39.42% | 34.54% | 63.29% | -1.05% | 50.09% | -20.66% | -1.5% |
| FCF per Share | -1.20 | -2.05 | -1.62 | -10.44 | -6.02 | -1.90 | -0.30 | -0.88 | -2.15 | 0.25 | -0.59 | -0.58 | 1.24 | 4.00 | 3.33 | 2.39 | 1.38 | 1.48 | 1.39 | -0.40 | 0.05 | -0.20 | -0.01 | 0.01 | -0.03 | -0.05 | -0.08 | -0.26 | -0.28 | -0.66 | -0.70 |
| FCF Conversion (FCF/Net Income) | 1.85x | 1.32x | 0.57x | 0.94x | 0.57x | -2.11x | 0.10x | 0.46x | 0.48x | -0.15x | -4.97x | -0.36x | 1.51x | 0.82x | 0.68x | 1.29x | 0.59x | 0.88x | 0.85x | -0.02x | 0.95x | 0.15x | 0.11x | -0.12x | 0.11x | 0.53x | 0.28x | 0.76x | 0.82x | 1.00x | 0.47x |
| Interest Paid | 0 | 332.83K | 704.6K | 554.82K | 2.62M | 8.48M | 314.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 78.55K | 368.82K | 247.36K | 422.13K | 248.75K | 362.06K | 303.58K | 222.22K | 0 | 0 | 294.44K | 773.04K | 345.66K | 926.43K | 57.15K | 111.93K | 133.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity exhaustion risk
According to reported financial statements, Veru's operating cash flow consistently trails net income, with the 2026Q2 period showing an OCF/NI ratio of 3.25, suggesting that non-cash adjustments and working capital volatility are masking the true extent of the company's ongoing operational cash depletion.
The wide variance between net income and operating cash flow indicates that the company's reported losses do not fully capture the cash-based burn required to sustain clinical operations. Investors should monitor this divergence, as it implies that the underlying cash requirements for R&D are significantly more aggressive than the accrual-based income statement suggests.
Based on recent quarterly filings, Veru has maintained a consistent negative free cash flow trajectory, with cash outflows reaching $8.9 million in 2026Q2, highlighting a structural inability to generate internal funding while the company remains entirely dependent on external capital to support its clinical pipeline.
The absence of positive free cash flow is a direct consequence of the company's pivot to high-cost clinical development without a corresponding commercial revenue stream. This trend suggests that the current cash burn rate is unsustainable, necessitating a potential shift in capital strategy to avoid further dilution.
As indicated by the cash flow data, working capital changes have been highly erratic, including a $2.5 million outflow in 2026Q2, which suggests that the company is struggling to manage its payables and receivables effectively in the absence of a stable commercial business model.
The erratic nature of these working capital swings may indicate lumpy payments related to clinical trial vendors or the final wind-down of legacy inventory. This volatility complicates the predictability of the company's cash runway, as management appears to have limited control over the timing of these cash outflows.
Financial records show that Veru's capital deployment has shifted toward asset divestitures and net acquisition adjustments, such as the $351.4K recorded in 2026Q2, reflecting a desperate attempt to recycle capital rather than investing in long-term growth or returning value to shareholders.
The lack of dividends or share repurchases is expected given the company's financial position, but the reliance on net acquisition adjustments suggests that management is actively liquidating or restructuring assets to extend the cash runway. This behavior warrants further investigation into the remaining value of the company's non-core assets.
As reported in quarterly filings, stock-based compensation remains a significant non-cash expense, peaking at $3.6 million in 2024Q2, which effectively obscures the true economic cost of talent retention during a period of total revenue cessation and extreme financial pressure.
By utilizing equity-based compensation, the company preserves cash in the short term but creates a persistent overhang of dilution that impacts existing shareholders. Analysts should interpret these figures as a hidden cost of operations that is not fully reflected in the headline cash burn metrics.
Quick answers to the most common questions about buying VERU stock.
Veru Inc. (VERU) generated $-30.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Veru Inc. (VERU) reported negative free cash flow of $30.0M in 2025, indicating capital requirements exceeded cash from operations.
Veru Inc. (VERU) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.