VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VERUVeru Inc.
$3.01$48M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVERUCash Flow

Veru Inc. (VERU) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational cash depletion remains severe, evidenced by a $8.9 million negative free cash flow in 2026Q2 and an OCF/NI ratio of 3.25 that highlights the disconnect between accounting losses and actual cash burn.

VERU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations-26.06M-30.04M-21.68M-88.01M-47.51M-15.57M-1.93M-5.49M-11.55M982.89K-1.71M-1.55M3.67M11.79M10.36M6.97M3.99M5.75M4.24M-42.05K267.94K-199.26K-216.76K290.01K-378.65K-625.02K-1.03M-2.84M-2.75M-5.61M-4.07M
Operating CF Margin %---128.4%-540.06%-120.71%-25.42%-4.53%-17.25%-72.78%7.2%-7.75%-4.75%14.97%37.49%29.56%37.53%17.96%20.87%16.56%-0.22%1.81%-1.79%-2.46%3.21%-4.5%-9.31%-17.89%-60.26%-50.5%-192.33%-197.29%
Operating CF Growth %7.45%-38.56%75.36%-85.27%-205.09%-706.75%64.81%52.49%-1274.72%157.33%-10.7%-142.25%-68.92%13.88%48.62%74.56%-30.54%35.4%10194.41%-115.69%234.47%8.08%-174.74%176.59%39.42%39.43%63.68%-3.21%50.92%-37.73%11.47%
Net Income-14.1M-22.73M-37.8M-93.15M-83.78M7.39M-18.97M-12.02M-23.94M-6.61M344.73K4.35M2.43M14.34M15.3M5.4M6.74M6.54M4.97M1.69M282.03K-1.36M-2.02M-2.37M-3.48M-1.17M-3.69M-3.75M-3.36M-5.61M-8.66M
Depreciation & Amortization86.1K152.1K268.18K269.87K209.59K211.39K462.74K471.42K452.05K481.01K423.57K494.26K589.34K556.3K461.45K464.91K466.54K268.38K217.09K252.94K333.63K522.8K1.09M1.55M1.01M923.92K1.83M1.28M533.99K553.3K675.08K
Stock-Based Compensation3.2M8.1M13.64M17.92M11.24M5.05M2.65M1.91M1.64M756.27K499.87K489.69K858.62K727.61K842.51K796.45K471.81K373.78K0000-338.49K00000000
Deferred Taxes0-1.92K367.18K177.5K76.21K-3.57M-1.26M-438.06K630.15K-2.26M2.05M1.93M1.01M-5.26M-4.89M-2.46M-2.54M-1.6M-775K-825K00338.49K00000000
Other Non-Cash Items-11.33M-11.44M1.62M1.92M-1.14M-17.38M19.54M6.16M6.13M962.1K-8.63K177.12K76.16K-27.37K156.87K155.71K-757.01K-63.27K178.02K628.32K631.69K582.29K292.16K794.11K2.97M-164.22K-184.56K39.5K31.75K-804.99K2.35M
Working Capital Changes-3.71M-4.13M222.49K-15.15M25.88M-7.28M-4.35M-1.56M3.54M7.65M-5.03M-8.98M-1.3M1.45M-1.51M2.62M-387.94K230.39K-348.76K-1.79M-979.41K51.31K423.27K320.42K-873.65K-213.46K1.02M-414.31K38.66K251.69K1.57M
Change in Receivables0-657.25K546.2K-4.15M4.54M-3.56M-87.79K-1.35M1.87M7.23M-4.52M-11.14M-619.75K4.9M-5.01M2.15M3.35M-1.29M0000000000000
Change in Inventory0863.93K986.11K648.63K-3.13M546.38K-3.3M-1.45M375.04K-479.42K-738.83K1.06M-561.63K-994.56K439.97K-9.92K-911.16K-72.26K-110.08K-280.53K-100.41K523.41K-235.2K-112.91K-237.45K-97.7K438.44K-105.43K891.42K1.09M1.94M
Change in Payables-2.65M-2.76M-5.43M-7.43M18.59M597.1K-312.08K-56.94K495.97K897.47K-376.31K-47.51K220.81K-871.28K00-15.6K44.48K0000000000000
Cash from Investing10.27M25.14M146.21K6.33M4.27M14.62M-105.76K-108.52K-50.65K-90.37K-6.37K-135.42K-97.31K-302.2K-654.33K-46.23K49.36K-1.5M-459.18K-852.66K-361.93K-224.63K116.09K51.34K-33.9K-172.79K-11.28K-22.64K782.03K3.2M-486.23K
Capital Expenditures0-1.08K-158.32K-665.7K-733.05K-376.65K-105.76K-108.52K-50.65K-133.49K-6.37K-135.42K-97.31K-302.2K-718.3K-46.29K-51.13K-1.64M-347.6K-1.02M-124.19K-251.69K-43.99K-47.23K-35.01K-57.79K-11.28K0-58.83K-24.6K-596.4K
CapEx % of Revenue--0.94%4.08%1.86%0.61%0.25%0.34%0.32%0.98%0.03%0.42%0.4%0.96%2.05%0.25%0.23%5.97%1.36%5.28%0.84%2.25%0.5%0.52%0.42%0.86%0.2%-1.08%0.84%28.89%
Acquisitions-9.53M24.75M005M15M00043.12K00000000000000000000110.17K
Investments-------------------------------
Other Investing16.63M0304.54K7M000000000063.97K52100.5K138.88K-111.58K167.51K-237.74K0160.08K98.57K1.1K-115K0-22.64K90.86K3.22M0
Cash from Financing23.37M-4.22M36.83M11.11M1.07M109.72M9.33M8.13M12.08M00-6.29K-6.69M-7.86M-8.66M-5.59M-3.93M-3.24M-1.88M-278.27K-13.8K1.52M121.82K-129.38K498.78K842.81K891.85K1.92M1.79M574.58K5.96M
Debt Issued (Net)4.22M-4.22M-132.97K132.97K-9.09K-19.43K-4.44M-4.94M9.36M00000-13.04K-13K-29.28K-39.45K-36.5K-11.19K0-521.98K-2.43M-24.99K391.6K150K0966.38K-1.11M-4.07M3.28M
Equity Issued (Net)23.37M035.3M6.01M1.08M108.1M13.77M9.4M000-950-737.75K-395.67K-289.61K-33.06K-349.06K-3.83M-1.68M-271.07K1.4K2.05M2.57M0203.01K800K932K1.12M1.82M1.78M3.13M
Dividends Paid00000000000-5.34K-6.07M-7.47M-6.19M-5.55M-4.12M-104.78K-165.46K-7.2K-15.2K-7.21K-11.2K-104.4K-95.83K-107.19K-40.15K-161.67K000
Share Repurchases000000-50.28K0-77.84K00-950-737.75K-395.67K-289.61K-33.06K-349.06K-3.83M-2.4M-367.67K0000000-12.75K-19.33K00
Other Financing-4.22M01.66M4.97M01.64M03.66M2.72M000117.6K0-2.16M0569.74K738.37K011.19K000000001.09M2.89M-408.76K
Net Change in Cash7.58M-9.12M15.29M-70.57M-42.17M108.77M7.29M2.54M481.91K892.52K-1.72M-1.69M-3.13M3.63M1.04M1.33M108.58K888.05K1.12M-1.03M52.33K1.02M123.19K254.99K89.24K11.28K-113.41K-909.58K-153.18K-1.28M1.39M
Free Cash Flow-26.06M-30.04M-21.84M-88.68M-48.24M-15.95M-2.04M-5.59M-11.6M849.4K-1.72M-1.68M3.57M11.49M9.64M6.92M3.94M4.1M3.9M-1.06M143.75K-450.94K-260.75K242.78K-413.66K-682.81K-1.04M-2.84M-2.81M-5.63M-4.67M
FCF Margin %---129.34%-544.15%-122.57%-26.03%-4.78%-17.59%-73.1%6.22%-7.78%-5.17%14.57%36.53%27.51%37.28%17.73%14.9%15.2%-5.5%0.97%-4.04%-2.95%2.68%-4.91%-10.17%-18.09%-60.26%-51.58%-193.17%-226.18%
FCF Growth %10.76%-37.56%75.37%-83.84%-202.48%-683.34%63.6%51.77%-1465.3%149.36%-2.17%-147.2%-68.95%19.23%39.24%75.65%-3.97%5.3%466.85%-838.96%131.88%-72.94%-207.41%158.69%39.42%34.54%63.29%-1.05%50.09%-20.66%-1.5%
FCF per Share-1.20-2.05-1.62-10.44-6.02-1.90-0.30-0.88-2.150.25-0.59-0.581.244.003.332.391.381.481.39-0.400.05-0.20-0.010.01-0.03-0.05-0.08-0.26-0.28-0.66-0.70
FCF Conversion (FCF/Net Income)1.85x1.32x0.57x0.94x0.57x-2.11x0.10x0.46x0.48x-0.15x-4.97x-0.36x1.51x0.82x0.68x1.29x0.59x0.88x0.85x-0.02x0.95x0.15x0.11x-0.12x0.11x0.53x0.28x0.76x0.82x1.00x0.47x
Interest Paid0332.83K704.6K554.82K2.62M8.48M314.5K000000000000000000000000
Taxes Paid078.55K368.82K247.36K422.13K248.75K362.06K303.58K222.22K00294.44K773.04K345.66K926.43K57.15K111.93K133.91K0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity exhaustion risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Persistent Disconnect Between Earnings Metrics

According to reported financial statements, Veru's operating cash flow consistently trails net income, with the 2026Q2 period showing an OCF/NI ratio of 3.25, suggesting that non-cash adjustments and working capital volatility are masking the true extent of the company's ongoing operational cash depletion.

The wide variance between net income and operating cash flow indicates that the company's reported losses do not fully capture the cash-based burn required to sustain clinical operations. Investors should monitor this divergence, as it implies that the underlying cash requirements for R&D are significantly more aggressive than the accrual-based income statement suggests.

Negative Free Cash Flow Trajectory

Based on recent quarterly filings, Veru has maintained a consistent negative free cash flow trajectory, with cash outflows reaching $8.9 million in 2026Q2, highlighting a structural inability to generate internal funding while the company remains entirely dependent on external capital to support its clinical pipeline.

The absence of positive free cash flow is a direct consequence of the company's pivot to high-cost clinical development without a corresponding commercial revenue stream. This trend suggests that the current cash burn rate is unsustainable, necessitating a potential shift in capital strategy to avoid further dilution.

Working Capital Volatility Obscures Burn

As indicated by the cash flow data, working capital changes have been highly erratic, including a $2.5 million outflow in 2026Q2, which suggests that the company is struggling to manage its payables and receivables effectively in the absence of a stable commercial business model.

The erratic nature of these working capital swings may indicate lumpy payments related to clinical trial vendors or the final wind-down of legacy inventory. This volatility complicates the predictability of the company's cash runway, as management appears to have limited control over the timing of these cash outflows.

Capital Deployment Focused on Survival

Financial records show that Veru's capital deployment has shifted toward asset divestitures and net acquisition adjustments, such as the $351.4K recorded in 2026Q2, reflecting a desperate attempt to recycle capital rather than investing in long-term growth or returning value to shareholders.

The lack of dividends or share repurchases is expected given the company's financial position, but the reliance on net acquisition adjustments suggests that management is actively liquidating or restructuring assets to extend the cash runway. This behavior warrants further investigation into the remaining value of the company's non-core assets.

SBC Masking True Cash Depletion

As reported in quarterly filings, stock-based compensation remains a significant non-cash expense, peaking at $3.6 million in 2024Q2, which effectively obscures the true economic cost of talent retention during a period of total revenue cessation and extreme financial pressure.

By utilizing equity-based compensation, the company preserves cash in the short term but creates a persistent overhang of dilution that impacts existing shareholders. Analysts should interpret these figures as a hidden cost of operations that is not fully reflected in the headline cash burn metrics.

VERU — Frequently Asked Questions

Quick answers to the most common questions about buying VERU stock.

How much cash does Veru Inc. (VERU) generate from operations?

Veru Inc. (VERU) generated $-30.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Veru Inc.'s free cash flow?

Veru Inc. (VERU) reported negative free cash flow of $30.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Veru Inc.'s capital expenditure (CapEx)?

Veru Inc. (VERU) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.