VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VFFVillage Farms International, Inc.
$1.89$216M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVFFCash Flow

Village Farms International, Inc. (VFF) Cash Flow Statement

22Y historyFree accessUpdated daily

Cash flow generation remains highly volatile, evidenced by a 2026Q1 free cash flow margin of -51.7% and a significant $24.4M outflow related to working capital fluctuations.

VFF Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations39.44M49.72M10.35M5.32M-19.89M-39.57M5.68M-14.39M-2.26M3.28M8.67M7.36M5.09M27.28M28.38M18.77M13.39M5.2M17.94M4.17M11.65M1.97M435.85K
Operating CF Margin %-23.03%3.08%1.86%-6.77%-14.76%3.34%-9.95%-1.51%2.07%5.57%5.18%3.73%19.82%21.19%11.41%9.25%3.98%13.48%3.66%14.14%3.67%1.01%
Operating CF Growth %2555.09%380.52%94.69%126.72%49.73%-796.85%139.47%-536.59%-168.84%-62.12%17.82%44.36%-81.33%-3.87%51.22%40.2%157.44%-71.02%330.68%-64.23%490.55%352.52%-
Net Income42.06M0-35.64M-34.82M-101.42M-9.08M11.61M2.33M-5.14M3.82M-1.98M2.09M-107K10.49M7.9M5.8M5.6M6.67M4.54M2.41M1.04M4.62M-17.92M
Depreciation & Amortization-591K018.84M15.93M13.05M12.71M6.83M7.37M7.03M7.59M8.16M8.29M7.88M7.31M7.55M6.01M5.79M5.77M6.46M6.58M4.07M3.56M3.06M
Stock-Based Compensation-906K03.75M3.11M3.99M7.53M6.14M4.71M1.45M1.52M195K176K272K161K276K237K40K01.05M0000
Deferred Taxes245.98K0-1.74M7.05M9.83M-2.87M-6.46M-5.86M-2.91M109K-1.26M-2.59M-4.2M3.93M4.8M1.64M1.47M-5.84M2.15M139.97K1.68M-2.24M-3.74M
Other Non-Cash Items5.97M29.87M24.71M16.13M59.52M-715K-25.51M-28.18M26K-5.07M2.48M2.88M3.83M3.21M7.43M1.63M495K-664K2.89M-1.3M148.51K-1.36M18.83M
Working Capital Changes-285.19K19.86M438K-2.08M-4.86M-47.15M13.07M5.24M-2.72M-4.68M1.07M-3.49M-2.59M2.19M423K3.44M-8K-734K855K-3.65M4.71M-2.6M206.03K
Change in Receivables950.1K-3.75M-3.99M-2.52M3.31M-10.31M2.13M2.3M-46K-1.06M-1.04M24K-1.83M472K1.2M-448K1.46M-237K2.31M0000
Change in Inventory-4.21M1.14M10.38M-5.28M-14.58M-16.76M3M9.04M-5.18M-1.2M-2.81M1.12M-3.75M1.34M-346K-990K-862K-510K-228K0000
Change in Payables7.15M6.7M2.65M-3.55M6.7M6.33M-1.67M-1.95M1.44M394K3.48M-2.94M4.66M-2.95M-430K00000000
Cash from Investing13.75M20.1M-10.24M-6.23M-20.9M-63.47M-51.23M-16.84M-13.49M-1.7M-2.19M-2.08M-13.22M-5.19M-12.44M-40.78M-2.82M-1.62M-3.99M5.08M2.18M-4.6M-18.28M
Capital Expenditures-6.8M0-10.08M-6.52M-14.29M-21.66M-3.42M-2.29M-3.09M-1.7M-2.19M-2.08M-13.21M-4.62M-13.44M-40.56M-2.81M-1.89M-3.99M-4.16M-4.27M-4.6M-18.28M
CapEx % of Revenue3%8.44%3%2.28%4.87%8.08%2.01%1.58%2.06%1.07%1.41%1.46%9.67%3.35%10.03%24.66%1.94%1.45%3%3.65%5.18%8.54%42.18%
Acquisitions000-548K-5.87M-41.79M-47.54M-96K65K000-4.42M0000000000
Investments-----------------------
Other Investing20.55M20.1M-158K835K-734K-20K-269K-14.46M-10.4M0004.41M-571K1M-218K-15K266K09.23M001.6K
Cash from Financing-13.69M-10.35M-9.53M14.14M4.5M135.88M58.61M31.39M20.58M141K-6.06M-6.63M-4.07M-6.25M-15.91M15.09M-3.53M-4.99M-11.43M-14.92M-7.5M1.16M19.25M
Debt Issued (Net)-5.12M-7.87M-5.71M-9.28M-2.39M-5.3M4.26M-3.51M-777K-7.07M-3.76M-4.42M-1.5M-2.76M-11.57M18.11M-3.53M-3.38M-6.89M-8.76M9.9M-3.51M20.11M
Equity Issued (Net)-3.83M2.06M024.77M6.9M130M57.21M34.9M23.64M9.77M00000000000-7.38M3.69M
Dividends Paid00000000000000000-1.55M-4.14M-3.71M-25.67M-182.5K-4.35M
Share Repurchases-9.35M-2.97M000-5M000000000000000-7.38M0
Other Financing-4.74M-4.55M-3.82M-1.35M-14K11.18M-2.87M0140K59K-2.3M-2.21M-2.56M-3.48M-4.33M-3.02M0-56K-402K-2.45M8.27M2.94M-202.72K
Net Change in Cash40.4M61.62M-10.66M13.62M-36.99M32.99M13.69M69K4.83M1.72M416K-1.38M-12.33M15.87M-64K-6.87M7.12M-1.49M2.48M-5.68M6.32M-1.46M1.41M
Free Cash Flow14.49M31.5M107K-1.2M-34.18M-61.22M2.17M-16.67M-5.35M1.59M6.47M5.28M-8.11M22.67M14.94M-21.79M10.58M3.31M13.95M10.07K7.38M-2.62M-17.84M
FCF Margin %6.4%14.59%0.03%-0.42%-11.64%-22.84%1.27%-11.53%-3.57%1%4.16%3.72%-5.94%16.47%11.16%-13.25%7.31%2.54%10.48%0.01%8.96%-4.88%-41.17%
FCF Growth %446.06%29343.93%108.89%96.48%44.17%-2925.24%113%-211.49%-437.3%-75.48%22.59%165.1%-135.78%51.7%168.57%-306.01%219.58%-76.27%138400.5%-99.86%381.25%85.3%-
FCF per Share0.120.260.00-0.01-0.38-0.750.04-0.33-0.120.040.170.14-0.210.580.39-0.560.270.090.360.000.27-0.10-2.53
FCF Conversion (FCF/Net Income)0.34x1.53x-0.29x-0.15x0.20x4.36x0.49x-6.19x0.44x0.86x-4.37x3.51x-47.62x2.60x3.59x3.23x2.39x0.78x3.95x1.73x11.23x0.43x-0.02x
Interest Paid00000000000000000000000
Taxes Paid093K0001.8M158K904K290K01.08M1.07M1.45M420K14K60K001.93M895K000

Key Metrics

Growth RegimeContracting
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured By Volatility

As reported in recent financial statements, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio swinging from a peak of 3.44 in 2025Q4 to a negative 5.75 in 2026Q1, highlighting significant disconnects between accounting profits and actual cash generation.

The extreme variance in conversion ratios suggests that reported net income is heavily influenced by non-cash items, such as biological asset fair value adjustments, rather than core operational performance. Investors should monitor this divergence closely, as it indicates that accounting profitability may not reliably translate into the liquidity required for ongoing capital expenditures.

Free Cash Flow Margin Instability

Based on the provided quarterly data, free cash flow margins have demonstrated extreme volatility, ranging from a high of 35.8% in 2025Q3 to a low of -51.7% in 2026Q1, reflecting the underlying instability in cash generation relative to the company's capital-intensive agricultural operations.

The inability to maintain consistent positive free cash flow suggests that the business model remains sensitive to seasonal produce cycles and cannabis wholesale pricing fluctuations. This trajectory warrants further investigation into whether the company can achieve sustainable cash self-sufficiency without relying on external financing or balance sheet drawdowns.

Working Capital Swings Impact Liquidity

According to the company's cash flow statements, working capital changes have been a primary driver of liquidity fluctuations, most notably in 2026Q1 when a $24.4M outflow significantly pressured the cash position, contrasting sharply with the $10.5M inflow observed during the 2025Q2 period.

These dramatic swings in working capital suggest potential inefficiencies in inventory management or timing mismatches in receivables collection within the produce segment. Such volatility appears to be a structural feature of the business, implying that cash flow forecasting remains inherently difficult for external observers.

Capital Intensity Remains A Burden

As indicated by the financial data, capital expenditures have fluctuated significantly, reaching a peak of 18.4% of revenue in 2026Q1, which suggests that the company continues to face high maintenance requirements to sustain its extensive greenhouse infrastructure across both produce and cannabis operations.

The elevated capital intensity relative to revenue may indicate that the company is struggling to optimize its asset base, potentially limiting the amount of cash available for debt reduction or strategic growth. Investors should monitor whether these expenditures are truly growth-oriented or merely necessary to prevent the degradation of aging agricultural facilities.

VFF — Frequently Asked Questions

Quick answers to the most common questions about buying VFF stock.

How much cash does Village Farms International, Inc. (VFF) generate from operations?

Village Farms International, Inc. (VFF) generated $49.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Village Farms International, Inc.'s free cash flow?

Village Farms International, Inc. (VFF) generated $31.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Village Farms International, Inc.'s capital expenditure (CapEx)?

Village Farms International, Inc. (VFF) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Village Farms International, Inc. distribute cash to shareholders?

In 2025, Village Farms International, Inc. (VFF) spent $3.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.