Cash flow generation remains highly volatile, evidenced by a 2026Q1 free cash flow margin of -51.7% and a significant $24.4M outflow related to working capital fluctuations.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash from Operations | 39.44M | 49.72M | 10.35M | 5.32M | -19.89M | -39.57M | 5.68M | -14.39M | -2.26M | 3.28M | 8.67M | 7.36M | 5.09M | 27.28M | 28.38M | 18.77M | 13.39M | 5.2M | 17.94M | 4.17M | 11.65M | 1.97M | 435.85K |
| Operating CF Margin % | - | 23.03% | 3.08% | 1.86% | -6.77% | -14.76% | 3.34% | -9.95% | -1.51% | 2.07% | 5.57% | 5.18% | 3.73% | 19.82% | 21.19% | 11.41% | 9.25% | 3.98% | 13.48% | 3.66% | 14.14% | 3.67% | 1.01% |
| Operating CF Growth % | 2555.09% | 380.52% | 94.69% | 126.72% | 49.73% | -796.85% | 139.47% | -536.59% | -168.84% | -62.12% | 17.82% | 44.36% | -81.33% | -3.87% | 51.22% | 40.2% | 157.44% | -71.02% | 330.68% | -64.23% | 490.55% | 352.52% | - |
| Net Income | 42.06M | 0 | -35.64M | -34.82M | -101.42M | -9.08M | 11.61M | 2.33M | -5.14M | 3.82M | -1.98M | 2.09M | -107K | 10.49M | 7.9M | 5.8M | 5.6M | 6.67M | 4.54M | 2.41M | 1.04M | 4.62M | -17.92M |
| Depreciation & Amortization | -591K | 0 | 18.84M | 15.93M | 13.05M | 12.71M | 6.83M | 7.37M | 7.03M | 7.59M | 8.16M | 8.29M | 7.88M | 7.31M | 7.55M | 6.01M | 5.79M | 5.77M | 6.46M | 6.58M | 4.07M | 3.56M | 3.06M |
| Stock-Based Compensation | -906K | 0 | 3.75M | 3.11M | 3.99M | 7.53M | 6.14M | 4.71M | 1.45M | 1.52M | 195K | 176K | 272K | 161K | 276K | 237K | 40K | 0 | 1.05M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 245.98K | 0 | -1.74M | 7.05M | 9.83M | -2.87M | -6.46M | -5.86M | -2.91M | 109K | -1.26M | -2.59M | -4.2M | 3.93M | 4.8M | 1.64M | 1.47M | -5.84M | 2.15M | 139.97K | 1.68M | -2.24M | -3.74M |
| Other Non-Cash Items | 5.97M | 29.87M | 24.71M | 16.13M | 59.52M | -715K | -25.51M | -28.18M | 26K | -5.07M | 2.48M | 2.88M | 3.83M | 3.21M | 7.43M | 1.63M | 495K | -664K | 2.89M | -1.3M | 148.51K | -1.36M | 18.83M |
| Working Capital Changes | -285.19K | 19.86M | 438K | -2.08M | -4.86M | -47.15M | 13.07M | 5.24M | -2.72M | -4.68M | 1.07M | -3.49M | -2.59M | 2.19M | 423K | 3.44M | -8K | -734K | 855K | -3.65M | 4.71M | -2.6M | 206.03K |
| Change in Receivables | 950.1K | -3.75M | -3.99M | -2.52M | 3.31M | -10.31M | 2.13M | 2.3M | -46K | -1.06M | -1.04M | 24K | -1.83M | 472K | 1.2M | -448K | 1.46M | -237K | 2.31M | 0 | 0 | 0 | 0 |
| Change in Inventory | -4.21M | 1.14M | 10.38M | -5.28M | -14.58M | -16.76M | 3M | 9.04M | -5.18M | -1.2M | -2.81M | 1.12M | -3.75M | 1.34M | -346K | -990K | -862K | -510K | -228K | 0 | 0 | 0 | 0 |
| Change in Payables | 7.15M | 6.7M | 2.65M | -3.55M | 6.7M | 6.33M | -1.67M | -1.95M | 1.44M | 394K | 3.48M | -2.94M | 4.66M | -2.95M | -430K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 13.75M | 20.1M | -10.24M | -6.23M | -20.9M | -63.47M | -51.23M | -16.84M | -13.49M | -1.7M | -2.19M | -2.08M | -13.22M | -5.19M | -12.44M | -40.78M | -2.82M | -1.62M | -3.99M | 5.08M | 2.18M | -4.6M | -18.28M |
| Capital Expenditures | -6.8M | 0 | -10.08M | -6.52M | -14.29M | -21.66M | -3.42M | -2.29M | -3.09M | -1.7M | -2.19M | -2.08M | -13.21M | -4.62M | -13.44M | -40.56M | -2.81M | -1.89M | -3.99M | -4.16M | -4.27M | -4.6M | -18.28M |
| CapEx % of Revenue | 3% | 8.44% | 3% | 2.28% | 4.87% | 8.08% | 2.01% | 1.58% | 2.06% | 1.07% | 1.41% | 1.46% | 9.67% | 3.35% | 10.03% | 24.66% | 1.94% | 1.45% | 3% | 3.65% | 5.18% | 8.54% | 42.18% |
| Acquisitions | 0 | 0 | 0 | -548K | -5.87M | -41.79M | -47.54M | -96K | 65K | 0 | 0 | 0 | -4.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 20.55M | 20.1M | -158K | 835K | -734K | -20K | -269K | -14.46M | -10.4M | 0 | 0 | 0 | 4.41M | -571K | 1M | -218K | -15K | 266K | 0 | 9.23M | 0 | 0 | 1.6K |
| Cash from Financing | -13.69M | -10.35M | -9.53M | 14.14M | 4.5M | 135.88M | 58.61M | 31.39M | 20.58M | 141K | -6.06M | -6.63M | -4.07M | -6.25M | -15.91M | 15.09M | -3.53M | -4.99M | -11.43M | -14.92M | -7.5M | 1.16M | 19.25M |
| Debt Issued (Net) | -5.12M | -7.87M | -5.71M | -9.28M | -2.39M | -5.3M | 4.26M | -3.51M | -777K | -7.07M | -3.76M | -4.42M | -1.5M | -2.76M | -11.57M | 18.11M | -3.53M | -3.38M | -6.89M | -8.76M | 9.9M | -3.51M | 20.11M |
| Equity Issued (Net) | -3.83M | 2.06M | 0 | 24.77M | 6.9M | 130M | 57.21M | 34.9M | 23.64M | 9.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.38M | 3.69M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.55M | -4.14M | -3.71M | -25.67M | -182.5K | -4.35M |
| Share Repurchases | -9.35M | -2.97M | 0 | 0 | 0 | -5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.38M | 0 |
| Other Financing | -4.74M | -4.55M | -3.82M | -1.35M | -14K | 11.18M | -2.87M | 0 | 140K | 59K | -2.3M | -2.21M | -2.56M | -3.48M | -4.33M | -3.02M | 0 | -56K | -402K | -2.45M | 8.27M | 2.94M | -202.72K |
| Net Change in Cash | 40.4M | 61.62M | -10.66M | 13.62M | -36.99M | 32.99M | 13.69M | 69K | 4.83M | 1.72M | 416K | -1.38M | -12.33M | 15.87M | -64K | -6.87M | 7.12M | -1.49M | 2.48M | -5.68M | 6.32M | -1.46M | 1.41M |
| Free Cash Flow | 14.49M | 31.5M | 107K | -1.2M | -34.18M | -61.22M | 2.17M | -16.67M | -5.35M | 1.59M | 6.47M | 5.28M | -8.11M | 22.67M | 14.94M | -21.79M | 10.58M | 3.31M | 13.95M | 10.07K | 7.38M | -2.62M | -17.84M |
| FCF Margin % | 6.4% | 14.59% | 0.03% | -0.42% | -11.64% | -22.84% | 1.27% | -11.53% | -3.57% | 1% | 4.16% | 3.72% | -5.94% | 16.47% | 11.16% | -13.25% | 7.31% | 2.54% | 10.48% | 0.01% | 8.96% | -4.88% | -41.17% |
| FCF Growth % | 446.06% | 29343.93% | 108.89% | 96.48% | 44.17% | -2925.24% | 113% | -211.49% | -437.3% | -75.48% | 22.59% | 165.1% | -135.78% | 51.7% | 168.57% | -306.01% | 219.58% | -76.27% | 138400.5% | -99.86% | 381.25% | 85.3% | - |
| FCF per Share | 0.12 | 0.26 | 0.00 | -0.01 | -0.38 | -0.75 | 0.04 | -0.33 | -0.12 | 0.04 | 0.17 | 0.14 | -0.21 | 0.58 | 0.39 | -0.56 | 0.27 | 0.09 | 0.36 | 0.00 | 0.27 | -0.10 | -2.53 |
| FCF Conversion (FCF/Net Income) | 0.34x | 1.53x | -0.29x | -0.15x | 0.20x | 4.36x | 0.49x | -6.19x | 0.44x | 0.86x | -4.37x | 3.51x | -47.62x | 2.60x | 3.59x | 3.23x | 2.39x | 0.78x | 3.95x | 1.73x | 11.23x | 0.43x | -0.02x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 93K | 0 | 0 | 0 | 1.8M | 158K | 904K | 290K | 0 | 1.08M | 1.07M | 1.45M | 420K | 14K | 60K | 0 | 0 | 1.93M | 895K | 0 | 0 | 0 |
Working capital volatility
As reported in recent financial statements, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio swinging from a peak of 3.44 in 2025Q4 to a negative 5.75 in 2026Q1, highlighting significant disconnects between accounting profits and actual cash generation.
The extreme variance in conversion ratios suggests that reported net income is heavily influenced by non-cash items, such as biological asset fair value adjustments, rather than core operational performance. Investors should monitor this divergence closely, as it indicates that accounting profitability may not reliably translate into the liquidity required for ongoing capital expenditures.
Based on the provided quarterly data, free cash flow margins have demonstrated extreme volatility, ranging from a high of 35.8% in 2025Q3 to a low of -51.7% in 2026Q1, reflecting the underlying instability in cash generation relative to the company's capital-intensive agricultural operations.
The inability to maintain consistent positive free cash flow suggests that the business model remains sensitive to seasonal produce cycles and cannabis wholesale pricing fluctuations. This trajectory warrants further investigation into whether the company can achieve sustainable cash self-sufficiency without relying on external financing or balance sheet drawdowns.
According to the company's cash flow statements, working capital changes have been a primary driver of liquidity fluctuations, most notably in 2026Q1 when a $24.4M outflow significantly pressured the cash position, contrasting sharply with the $10.5M inflow observed during the 2025Q2 period.
These dramatic swings in working capital suggest potential inefficiencies in inventory management or timing mismatches in receivables collection within the produce segment. Such volatility appears to be a structural feature of the business, implying that cash flow forecasting remains inherently difficult for external observers.
As indicated by the financial data, capital expenditures have fluctuated significantly, reaching a peak of 18.4% of revenue in 2026Q1, which suggests that the company continues to face high maintenance requirements to sustain its extensive greenhouse infrastructure across both produce and cannabis operations.
The elevated capital intensity relative to revenue may indicate that the company is struggling to optimize its asset base, potentially limiting the amount of cash available for debt reduction or strategic growth. Investors should monitor whether these expenditures are truly growth-oriented or merely necessary to prevent the degradation of aging agricultural facilities.
Quick answers to the most common questions about buying VFF stock.
Village Farms International, Inc. (VFF) generated $49.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Village Farms International, Inc. (VFF) generated $31.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Village Farms International, Inc. (VFF) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Village Farms International, Inc. (VFF) spent $3.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.