VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VGAS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
VGASVerde Clean Fuels, Inc.
$1.36$61M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksVGASCash Flow

Verde Clean Fuels, Inc. (VGAS) Cash Flow Statement

6Y historyFree accessUpdated daily

The firm exhibits a high cash burn profile, evidenced by a $3.1 million free cash flow deficit in 2026Q1 and a cumulative ten-quarter deficit exceeding $30 million.

VGAS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-7.8M-8.89M-8.88M-9.11M-3.28M-2.63M-2.21K
Operating CF Growth %67.46%-0.1%2.55%-177.9%-24.85%-118586.58%-
Operating CF / Revenue %-------
Net Income-6.92M-14.13M-10.52M-10.5M2.72M-12.93M-4.71K
Depreciation & Amortization381.48K368K322.09K416.85K247.88K249.16K0
Deferred Taxes0000000
Other Non-Cash Items2.8M3.94M0-1.14M-7.55M8.81M0
Working Capital Changes-663.75K-1.24M-41.24K-787.27K-115.86K-70.45K2.5K
Capital Expenditures-7.67M-7.68M-2.55M-58.59K-4.41K-290.1K3
CapEx / Revenue %-------
CapEx / D&A20.10x20.88x7.92x0.14x0.02x1.16x-
CapEx Coverage (OCF/CapEx)-1.02x-1.16x-3.48x-155.54x-743.40x-9.05x-
Cash from Investing-2.69M-2.39M-854.93K-58.59K-4.41K-290.1K0
Acquisitions-461.44K5.3M000-287.5K0
Purchase of Investments0000000
Sale of Investments0000000
Other Investing5.44M01.69M0000
Cash from Financing-504K49.45M037.5M3.66M1.95M13.33K
Dividends Paid0000000
Dividend Payout Ratio %-------
Debt Issuance (Net)000-55.63K-73.99K-47.01K38.33K
Stock Issued-504K49.45M032M00-25K
Share Repurchases000-3.75M000
Other Financing0009.3M-16.62K00
Net Change in Cash-11M38.17M-9.74M28.42M375.84K-963.64K11.12K
Exchange Rate Effect-67000000
Cash at Beginning57.31M19.14M28.88M463.48K87.64K1.05M0
Cash at End54.38M57.31M19.14M28.88M463.48K87.64K11.12K
Free Cash Flow-15.47M-16.57M-11.43M-9.17M-3.28M-2.92M-2.21K
FCF Growth %-21.2%-45.01%-24.63%-179.31%-12.58%-131874.21%-
FCF Margin %-------
FCF / Net Income %223.67%117.26%342.79%334.28%-120.75%22.57%0.06%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Pre-revenue liquidity depletion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Intensity Outpacing Operational Progress

According to the provided quarterly data, VGAS recorded a peak capital expenditure of $3.2 million in 2025Q4, which significantly exceeds the company's historical quarterly investment levels and highlights the escalating cash requirements necessary to advance its proprietary STG+ technology toward a commercial-scale production milestone.

The erratic nature of capital spending suggests that the company is currently in a high-stakes development phase where project-level costs are volatile. Investors should monitor whether these expenditures translate into tangible infrastructure assets or if they represent ongoing R&D costs that fail to generate future rate-base growth.

Reliance on Dilutive Equity Funding

As reported in financial statements, the company's $50 million equity issuance in 2025Q1 remains the primary liquidity event, as the firm continues to operate with zero long-term debt and a persistent free cash flow deficit that reached $3.1 million in the most recent 2026Q1 quarter.

The absence of debt financing indicates that the company has not yet reached a stage where it can secure non-dilutive project capital. This reliance on equity markets suggests that shareholders may face continued dilution until the company can demonstrate a clear path to operational cash flow self-sufficiency.

Hidden Risks of Development-Stage Burn

Based on the reported figures, the company's cumulative free cash flow deficit over the last ten quarters exceeds $30 million, a trend that warrants further investigation into the sustainability of the current cash runway in the absence of any recurring revenue or regulatory cost recovery mechanisms.

The cash flow statement masks the reality that VGAS lacks the defensive characteristics of a traditional utility, such as rate-case protection or guaranteed returns on invested capital. The current burn rate suggests that the company is highly vulnerable to market volatility and potential delays in flagship project timelines.

Cash Reality Versus Accounting Losses

As indicated by the quarterly data, the company's net losses are consistently mirrored by negative operating cash flows, with the 2026Q1 period showing a $2.6 million cash outflow, confirming that the reported losses are driven by actual cash expenditures rather than non-cash accounting adjustments.

Unlike mature utilities that often utilize AFUDC to capitalize interest during construction, VGAS is currently expensing its development costs directly against its cash balance. This confirms that the company's financial position is deteriorating in real-time, necessitating a transition to operational revenue to avoid further balance sheet erosion.

VGAS — Frequently Asked Questions

Quick answers to the most common questions about buying VGAS stock.

How much cash does Verde Clean Fuels, Inc. (VGAS) generate from operations?

Verde Clean Fuels, Inc. (VGAS) generated $-8.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Verde Clean Fuels, Inc.'s free cash flow?

Verde Clean Fuels, Inc. (VGAS) reported negative free cash flow of $16.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Verde Clean Fuels, Inc.'s capital expenditure (CapEx)?

Verde Clean Fuels, Inc. (VGAS) spent $7.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.