VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VMC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
VMCVulcan Materials Company
$311.35$40.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksVMCCash Flow

Vulcan Materials Company (VMC) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains robust with an OCF/NI ratio frequently exceeding 1.50, though free cash flow margins remain sensitive to seasonal cycles, swinging from 0.5% in 2024Q2 to 24.9% in 2024Q3.

VMC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.8B1.81B1.41B1.54B1.15B1.01B1.07B984.12M832.78M644.68M644.59M503.38M260.34M356.5M238.47M169.04M202.71M453.04M435.19M708.14M579.35M473.18M580.62M519.05M458.04M512.07M418.16M403M362.6M340.1M345.5M
Operating CF Margin %-22.85%19%19.75%15.7%18.23%22.04%19.97%19%16.57%17.94%14.71%8.69%12.87%9.29%6.59%7.92%16.84%11.92%21.28%17.33%16.34%23.66%22.47%17.3%17.87%16.78%17.11%20.41%20.26%22.02%
Operating CF Growth %102.91%28.62%-8.28%33.84%13.47%-5.46%8.76%18.17%29.18%0.01%28.05%93.36%-26.97%49.49%41.07%-16.61%-55.26%4.1%-38.55%22.23%22.44%-18.5%11.86%13.32%-10.55%22.46%3.76%11.14%6.62%-1.56%29.64%
Net Income1.12B1.08B913.1M914.6M576.5M670.4M584.48M617.66M515.8M601.18M419.49M221.18M204.92M24.38M-52.59M-70.78M-96.49M30.31M-4.12M450.91M467.53M388.76M287.38M194.95M169.88M222.68M219.89M239.7M255.9M209.1M188.6M
Depreciation & Amortization732.4M748.5M632.2M617M587.5M418.7M392.81M350.84M331.3M275.21M256.07M245.17M251.16M283.39M313.4M368.8M288.69M337.01M389.06M271.48M224.7M220.96M245.05M277.09M267.68M278.21M232.37M207.1M137.8M120.6M112.6M
Stock-Based Compensation51.5M63.1M53.4M63.2M41.1M34.7M33M31.84M25.21M26.64M20.67M18.25M23.88M22.09M17.47M18.45M20.64M23.12M0000000000000
Deferred Taxes-30.4M0-9.4M-43.3M57.7M66.8M62.02M76.01M64.64M-235.7M33.59M3.07M18.38M-35.06M-69.83M-93.74M-51.68M-43.77M-22.39M-8.49M0008.86M44.99M34.91M8.27M-28M6.3M3.9M4.1M
Other Non-Cash Items-171.4M13.3M97.7M18.7M109.7M-34.8M30.75M50.19M-112.15M115.94M5.35M35.67M-173.03M122.1M9.65M-15.32M-52.81M16.09M112.2M-5.75M-15.97M-29.42M-22.51M-24.63M38.45M-3.37M0-2.8M16.6M-900K16.3M
Working Capital Changes106.3M-90M-277.4M-33.4M-224.3M-143.9M-32.7M-147.22M-6.97M-169.35M-92.79M-23.12M-93.32M-53.95M20.38M-11.91M19.94M90.28M-101.78M16.34M-95.4M-109.02M14.98M11.55M-54.52M-20.36M-42.38M-13M-44.2M-9.9M23.9M
Change in Receivables0063.2M28.2M-53.3M-42M13.4M-29.73M63.23M-81.56M-72.76M-42.16M-25.12M-42.26M17.41M0000000000000000
Change in Inventory00-27.4M0-49.5M8.3M9.8M-28.27M-34.98M-14.12M1.63M-20.93M-5.59M-7.7M-9.03M-6.93M6.71M39.29M-7.63M-29.51M-28.55M-6.21M5.82M20.61M-7.54M-15.63M-8.45M-11.5M-8.8M-3.8M3.9M
Change in Payables00-193M-25.1M-17.4M-23.3M021.79M40.18M9.82M30.35M26.49M4.23M15.48M27.09M0000000000000000
Cash from Investing-577.6M-529.2M-2.81B-163.5M-1.05B-1.87B-381.51M-415.84M-669.89M-1.27B-365.08M-309.74M238.33M-296.19M10.4M-19.48M-88.38M-80M-189.04M-3.65B-105.01M-149.17M-94.5M-125.99M-266.33M-386.66M-529.91M-975.9M-200.8M-156.7M-205.8M
Capital Expenditures-686.2M-677.7M-603.5M-872.6M-612.6M-451.3M-362.19M-384.09M-469.09M-459.57M-350.15M-289.26M-224.85M-275.38M-93.36M-98.91M-86.32M-109.73M-353.2M-483.32M-435.21M-215.65M-203.8M-193.92M-248.78M-286.85M-605.49M-1.1B-203.3M-173.3M-151.7M
CapEx % of Revenue8.52%8.54%8.14%11.21%8.37%8.13%7.46%7.79%10.7%11.81%9.75%8.45%7.51%9.94%3.64%3.86%3.37%4.08%9.67%14.52%13.02%7.45%8.3%8.4%9.39%10.01%24.3%46.49%11.44%10.32%9.67%
Acquisitions91.3M-13.5M-2.27B614.5M-479.2M-1.64B-42.26M-42.41M-210.16M-822.43M-32.54M-27.2M437.12M-38.35M21.17M64.21M-19.58M-20.91M141.73M-3.27B121.39M-93.97M-34.55M-3.54M-43.45M-138.79M00000
Investments-------------------------------
Other Investing17.3M162M54.8M94.6M38.8M216.6M22.93M10.66M9.36M12.51M17.61M6.72M26.06M17.54M82.59M15.22M273K-400K-1.91M2.4M908K155.77M48.38M81.7M25.89M38.99M75.58M119.2M2.5M16.4M-52.9M
Cash from Financing-1.27B-1.7B1.06B-585.6M-175.2M-94.3M234.66M-338.18M-265.13M503.44M-304.58M-50.85M-551.13M-142.05M-129.24M-41.27M-89.05M-360.96M-270.84M2.93B-694.25M-320.32M-362.43M-147.1M-125.24M-78.08M114.2M445.2M-109.8M-111.3M-110.8M
Debt Issued (Net)-417.7M-961.4M1.44B-103.9M89.5M121.5M498.4M-133.02M45.43M736.69M-130K-67.44M-579.83M-150.6M-134.78M52.27M-20.22M-812.03M-108.72M3.1B-73.63M-11.6M-278.99M-50.14M-31.27M5.34M154.56M490.7M-6.7M-4.6M-7.2M
Equity Issued (Net)-549.8M-438.4M-68.8M-200M-18.5M-19.1M-26.13M-41.1M-133.98M-60.3M-161.46M51.5M30.62M3.82M10.46M8.55M62.24M606.55M79.67M30.27M-493.91M-190.54M21.51M5.12M4.44M5.55M0-12.5M-65M-43.1M-45.2M
Dividends Paid-261.7M-259.8M-244.4M-228.4M-212.6M-196.4M-180.22M-163.97M-148.11M-132.34M-106.33M-53.21M-28.88M-5.19M-5.18M-98.17M-127.79M-171.47M-214.78M-181.31M-144.08M-118.23M-106.33M-99.58M-95.38M-91.08M-84.77M-78.7M-70M-63.6M-58.4M
Share Repurchases-549.8M-438.4M-68.8M-200M-18.5M-19.1M-26.13M-2.6M-133.98M-60.3M-161.46M-21.48M0000000-4.8M-522.8M-228.48M00000-12.5M-65M-43.1M-45.2M
Other Financing-45M-35.6M-66.4M-53.3M-33.6M-300K-57.39M-87K-28.47M-40.61M-36.66M18.31M26.96M9.92M266K-3.92M-3.28M15.99M-27.01M-28.08M17.38M47K1.38M-2.5M2.95M-34K44.4M45.7M31.9M00
Net Change in Cash-49.2M-411.4M-348.4M787.7M-80M-956.5M923.51M230.1M-102.24M-121.37M-25.07M142.79M-52.47M-77.28M119.64M108.3M25.28M12.07M-24.69M-20.34M-219.91M3.69M123.68M245.96M69.93M45.53M2.44M-127.8M-109.8M-111.3M-110.8M
Free Cash Flow1.12B1.14B806.1M664.2M535.6M560.6M708.16M600.03M363.69M185.11M294.44M214.12M35.48M85.58M145.12M70.13M116.38M343.31M81.99M224.82M144.14M257.54M376.81M325.12M212.72M223.41M-187.33M-692.1M159.3M172.5M193.8M
FCF Margin %13.86%14.31%10.87%8.54%7.32%10.1%14.58%12.17%8.3%4.76%8.2%6.26%1.19%3.09%5.65%2.73%4.55%12.76%2.25%6.76%4.31%8.89%15.35%14.08%8.03%7.8%-7.52%-29.38%8.97%10.28%12.35%
FCF Growth %28.47%40.84%21.36%24.01%-4.46%-20.84%18.02%64.98%96.47%-37.13%37.51%503.42%-58.54%-41.03%106.92%-39.74%-66.1%318.72%-63.53%55.97%-44.03%-31.65%15.9%52.84%-4.78%219.26%72.93%-534.46%-7.65%-10.99%23.2%
FCF per Share8.468.606.064.974.014.205.314.502.721.372.171.580.270.651.120.540.912.870.742.261.442.473.633.172.082.18-1.84-6.771.561.671.83
FCF Conversion (FCF/Net Income)1.00x1.68x1.55x1.65x1.99x1.51x1.83x1.59x1.61x1.07x1.54x2.28x1.27x14.62x-4.53x-2.39x-2.10x14.94x-105.76x1.57x1.24x1.22x2.02x2.66x2.70x2.30x1.90x1.68x1.42x1.63x1.83x
Interest Paid29.3M0182.9M178.7M164.3M138M0000000000000000000000000
Taxes Paid74.1M0279.8M291.7M143.5M127.9M0000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Seasonal working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to the provided financial data, VMC consistently reports operating cash flow in excess of net income, with the OCF/NI ratio frequently exceeding 1.50, suggesting that non-cash charges like depreciation and amortization play a significant role in the company's reported cash generation profile over the last ten quarters.

The persistent gap between net income and operating cash flow indicates that VMC's earnings are supported by substantial non-cash expenses, which is typical for capital-intensive mining operations. Investors should monitor whether this conversion quality remains stable as the company integrates downstream assets that may carry different depreciation schedules.

Free Cash Flow Margin Volatility

As reported in recent financial statements, VMC's free cash flow margins exhibit extreme sensitivity to seasonal cycles, fluctuating from a low of 0.5% in 2024Q2 to a peak of 24.9% in 2024Q3, reflecting the inherent difficulty in maintaining consistent cash conversion throughout the construction calendar year.

The wide variance in FCF margins suggests that the company's cash flow is highly susceptible to the timing of project completions and seasonal weather disruptions. This volatility warrants caution, as it may mask underlying trends in the core aggregates business's ability to generate sustainable cash flow.

Capital Intensity and Asset Replacement

Based on the reported figures, VMC maintains a capital-intensive profile with CapEx as a percentage of revenue averaging near 9-10% in most quarters, indicating that significant ongoing investment is required to maintain the production capacity of its extensive network of permitted quarries and downstream facilities.

The consistent level of capital expenditure suggests that a large portion of spending is likely maintenance-related to sustain the reserve life index. Analysts should investigate whether current investment levels are sufficient to offset the depletion of high-quality reserves or if they represent aggressive expansion into new markets.

Working Capital Cycle and Seasonality

Data from the last ten quarters reveals that VMC's working capital changes are highly lumpy, with significant outflows in the first half of the year followed by inflows in the fourth quarter, suggesting a predictable but intense seasonal build-up of inventory and receivables during peak construction periods.

The negative working capital changes observed in early quarters appear to be a structural feature of the business as it prepares for the construction season. Investors should monitor if these swings become more pronounced, which could indicate potential inefficiencies in inventory management or slower collection cycles.

Capital Allocation and Shareholder Returns

As indicated by the cash flow statements, VMC has prioritized a mix of dividend payments and opportunistic share repurchases, with buybacks reaching as high as $400.3M in 2025Q4, demonstrating a commitment to returning capital to shareholders despite the cyclical nature of the underlying construction materials industry.

The company's capital deployment strategy appears to balance shareholder returns with the need for ongoing investment in the business. However, the lumpy nature of these buybacks suggests that management may be timing repurchases based on short-term cash availability rather than a fixed, programmatic return policy.

VMC — Frequently Asked Questions

Quick answers to the most common questions about buying VMC stock.

How much cash does Vulcan Materials Company (VMC) generate from operations?

Vulcan Materials Company (VMC) generated $1.81B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Vulcan Materials Company's free cash flow?

Vulcan Materials Company (VMC) generated $1.14B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Vulcan Materials Company's capital expenditure (CapEx)?

Vulcan Materials Company (VMC) spent $677.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Vulcan Materials Company distribute cash to shareholders?

In 2025, Vulcan Materials Company (VMC) returned $259.8M to shareholders via cash dividends and spent $438.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.