VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VMEO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
VMEOVimeo, Inc.
$7.85$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksVMEOCash Flow

Vimeo, Inc. (VMEO) Cash Flow Statement

6Y historyFree accessUpdated daily

Free cash flow generation remains volatile, evidenced by a 2025Q3 FCF margin of 18.4% and an OCF/NI ratio of -36.35, which highlights a persistent divergence between GAAP earnings and actual liquid cash generation.

VMEO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations47.56M56.86M37.78M-37.07M15.95M13.86M-27.18M
Operating CF Margin %-13.64%9.06%-8.56%4.07%4.89%-13.87%
Operating CF Growth %-137.11%50.49%201.93%-332.36%15.1%151%-
Net Income4.15M27.01M22.03M-79.59M-52.77M-50.63M-75.58M
Depreciation & Amortization1.77M1.75M4.84M7.3M6.77M15.2M10.13M
Stock-Based Compensation23.22M32.7M12.04M64.34M44.89M11.66M5.29M
Deferred Taxes0000-8.72M1.55M7.48M
Other Non-Cash Items11.26M5.4M6.6M13.14M542K3.68M3.46M
Working Capital Changes9.75M-10M-7.72M-42.26M25.24M32.39M22.03M
Change in Receivables880K-1.09M1.07M-13.03M-19.2M-7.41M-1.47M
Change in Inventory0000-6.4M-21.28M-1.31M
Change in Payables2.17M-3.03M-7.74M-23.76M14.15M4.8M7.52M
Cash from Investing-5.46M-222K531K830K-6.82M42K-172.2M
Capital Expenditures-5.46M-222K-108K-802K-445K-844K-2.8M
CapEx % of Revenue1.31%0.05%0.03%0.19%0.11%0.3%1.43%
Acquisitions00021K-14.24M598K-168.14M
Investments-------
Other Investing00639K1.61M7.86M-844K-6.27M
Cash from Financing-46.99M-32.18M-11.7M-10.59M203.06M93.87M200.46M
Debt Issued (Net)0000-94.56M-2.89M32.25M
Equity Issued (Net)-1.12M-1000K001000K1000K1000K
Dividends Paid00000-31.08M0
Share Repurchases-33.4M-26.41M000-11.63M0
Other Financing-14.47M-5.77M-11.7M-10.59M-2.13M-10.13M-266K
Net Change in Cash-4.14M24.06M26.6M-47.51M212.31M108.07M955K
Free Cash Flow45.4M56.64M37.68M-37.87M15.51M13.02M-29.98M
FCF Margin %10.9%13.58%9.03%-8.75%3.96%4.6%-15.29%
FCF Growth %-18.74%50.33%199.48%-344.2%19.14%143.42%-
FCF per Share0.280.330.23-0.230.090.08-0.18
FCF Conversion (FCF/Net Income)10.94x2.15x1.75x0.47x-0.30x-0.27x0.36x
Interest Paid00151K203K5.06M10.65M0
Taxes Paid07.29M1.43M1.34M801K957K0

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowStable
Top Statement Risk

Stagnant top-line growth

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Earnings Quality and Cash Divergence

As reported in recent financial statements, Vimeo's operating cash flow frequently decouples from net income, evidenced by a 2025Q3 OCF/NI ratio of -36.35, which suggests that GAAP earnings are currently an unreliable proxy for the company's actual ability to generate liquid cash from its core operations.

The extreme volatility in the OCF/NI ratio indicates that non-cash adjustments and working capital swings are significantly distorting the bottom line. Investors should monitor whether this divergence is a temporary byproduct of the enterprise pivot or a structural issue where accounting profits fail to materialize into cash.

FCF Margins Reflect Operational Efficiency

Based on quarterly filings, Vimeo has maintained a relatively stable free cash flow trajectory, with FCF margins peaking at 19.9% in 2024Q3, though the recent 2025Q3 margin of 18.4% highlights the ongoing challenge of sustaining cash generation amidst fluctuating net income and shifting enterprise demand.

The ability to maintain positive FCF despite net income volatility suggests that the underlying SaaS model remains fundamentally cash-generative. However, the lack of consistent growth in these margins implies that the company is struggling to achieve the operating leverage required to expand its cash-flow-to-revenue profile.

Working Capital Volatility Impacts Liquidity

According to the provided cash flow data, working capital changes have been highly erratic, swinging from a $14.4 million inflow in 2025Q3 to a $9.2 million outflow in 2025Q1, which indicates that the timing of enterprise billings and collections remains a primary driver of quarterly cash fluctuations.

This sensitivity to working capital suggests that Vimeo's cash position is heavily dependent on the timing of large-scale enterprise contract renewals. Analysts should investigate whether these swings represent seasonal billing patterns or a potential deterioration in the efficiency of the company's accounts receivable collection process.

Capital Allocation Strategy Remains Conservative

As evidenced by the company's financial statements, Vimeo has utilized its cash reserves primarily for share repurchases, such as the $23.8 million outflow in 2025Q1, while maintaining a debt-free balance sheet that provides a significant buffer against the current stagnation in organic revenue growth.

The reliance on buybacks in the absence of meaningful revenue growth suggests that management may be prioritizing shareholder returns over aggressive reinvestment. This warrants further investigation into whether the company lacks high-return internal projects or if the current valuation is viewed as an attractive entry point for capital deployment.

VMEO — Frequently Asked Questions

Quick answers to the most common questions about buying VMEO stock.

How much cash does Vimeo, Inc. (VMEO) generate from operations?

Vimeo, Inc. (VMEO) generated $56.9M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Vimeo, Inc.'s free cash flow?

Vimeo, Inc. (VMEO) generated $56.6M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Vimeo, Inc.'s capital expenditure (CapEx)?

Vimeo, Inc. (VMEO) spent $0.2M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Vimeo, Inc. distribute cash to shareholders?

In 2024, Vimeo, Inc. (VMEO) spent $26.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.