VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VNRX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
VNRXVolitionRx Limited
$1.40$7M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksVNRXCash Flow

VolitionRx Limited (VNRX) Cash Flow Statement

22Y historyFree accessUpdated daily

Negative free cash flow persists, with margins reaching -49.1% in 2024Q1, and a cash position of just $1.1 million as of 2025Q4 indicates a critical liquidity shortfall.

VNRX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04
Cash from Operations-20.51M-19.68M-25.89M-18.06M-15.28M-20.85M-16.46M-12.74M-14.73M-12.19M-9.06M-8.77M-4.14M-3.08M-2.31M-1.69M-4.65K-5.75K39.95K-17.31K-50K35-63
Operating CF Margin %--1139.49%-2099.18%-2329.8%-4986.34%-23162.01%-122565.65%-74517.17%-----28006.93%--4210.78%--------
Operating CF Growth %18.54%23.98%-43.35%-18.23%26.74%-26.66%-29.24%13.53%-20.83%-34.65%-3.3%-111.7%-34.26%-33.25%-37.28%-36159.46%19.13%-114.39%330.75%65.38%-142954.29%155.56%-
Net Income-24.6M-23.36M-27.26M-35.68M-30.6M-26.99M-20.4M-16.1M-18.01M-14.77M-11.91M-9.53M-8.21M-3.71M-4.08M-2.61M-10.95K-15.82K-21.8K-26.3K-36.99K-13.11K-24.18K
Depreciation & Amortization1.16M1.22M1.34M1.41M1.19M1.15M1.04M902.41K636.38K528.17K309.41K236.34K142.13K146.4K135.74K118.62K0000000
Stock-Based Compensation904.15K1.74M1.27M2.29M3.11M5.12M1.73M1.46M2.57M2.44M1.68M1.49M767.48K282.01K858.41K407.04K0000000
Deferred Taxes0000000040338.94K3.67K-339.74K2.42M600.83K70K00000000
Other Non-Cash Items3.85M1.6M5.97K-224.47K026.17K-293.31K205.46K22.78K54.51K-197.15K-188.94K564.2K-393.2K432.01K391.65K4.2K4.2K00000
Working Capital Changes-1.72M-885.8K-1.25M14.14M11.02M-156.11K1.46M793.12K45.94K-480.74K1.05M-437.07K178.79K-9.96K272.3K5.1K2.1K5.87K61.75K8.98K-13.01K13.14K24.12K
Change in Receivables-63.24K-207.23K132.04K-169.67K-72.61K-12.51K-7.12K0000000000000000
Change in Inventory00000000000000000000000
Change in Payables559.61K77.98K-1.22M1.22M548.61K522.22K2.05M1.11M65.84K-339.66K1.09M-315.78K281.86K34.7K305.65K02.1K5.87K00000
Cash from Investing-95.79K-89.56K-573.85K-1.08M-1.57M-973.56K-1.65M-511.27K-301.81K-1.43M-415.09K-352.24K-302.99K-714-90.69K-34.87K00-40.97K0000
Capital Expenditures-95.79K-89.56K-277.5K-1.08M-1.57M-973.56K-1.94M-511.27K-301.81K-1.43M-415.09K-352.24K-302.99K-714-90.69K-34.87K0000000
CapEx % of Revenue3.88%5.18%22.5%139.78%512.47%1081.31%14449.94%2990.56%----2049.3%-164.98%--------
Acquisitions00000000000000000000000
Investments-----------------------
Other Investing00-296.35K000293.31K0000-55K000000-40.97K0000
Cash from Financing20.9M17.09M8.66M28.98M6.94M22.86M20.62M16.93M17.97M1.97M25.38M12.88M5.74M3.59M2.47M2.02M1.69K5.87K019.39K52.15K00
Debt Issued (Net)7.07M6.02M233.23K827.08K209.28K-221.51K-296.34K344.99K585.54K1.01M-77.77K223.15K0-54.4K-102.56K-289.44K1.69K5.87K00000
Equity Issued (Net)13.92M11.17M8.59M28.36M6.74M23.22M21.14M16.59M17.25M998.41K25.3M12.5M5.63M2.83M2.58M1.6M000049.5K00
Dividends Paid00000000000000000000000
Share Repurchases000-31.77K00-54.43K0000000000000000
Other Financing-89.59K-98.99K-168.15K-200.66K-7.69K-140.58K-224.92K-6.54K136.2K-45.42K154.85K161.83K110.82K819.58K0710.08K00019.39K2.65K3.24K0
Net Change in Cash502.48K-2.15M-17.47M9.86M-9.71M1.14M2.48M3.54M3.31M-11.56M15.76M3.78M1.25M512.28K28.53K300.41K-2.96K123-1.02K2.08K2.15K35-63
Free Cash Flow-20.6M-19.77M-26.47M-19.15M-16.85M-21.83M-18.41M-13.25M-15.03M-13.62M-9.47M-9.12M-4.44M-3.08M-2.41M-1.72M-4.65K-5.75K39.95K-17.31K-50K35-63
FCF Margin %-835.49%-1144.67%-2145.7%-2469.59%-5498.81%-24243.33%-137015.59%-77507.73%-----30056.23%--4375.76%--------
FCF Growth %7.8%25.29%-38.23%-13.64%22.81%-18.59%-38.9%11.87%-10.4%-43.79%-3.86%-105.2%-44.05%-28.26%-39.77%-36909.25%19.13%-114.39%330.75%65.38%-142954.29%155.56%-
FCF per Share-2.99-3.70-6.12-5.38-6.09-8.29-8.13-6.76-9.58-10.32-8.22-10.28-6.62-5.70-5.14-5.97-0.04-0.050.35-0.15-0.450.00-0.00
FCF Conversion (FCF/Net Income)0.84x0.84x0.96x0.51x0.50x0.78x0.81x0.79x0.82x0.83x0.76x0.92x0.50x0.83x0.57x0.65x0.42x0.36x-1.83x0.66x1.35x-0.00x0.00x
Interest Paid123.36K0340.36K221.62K173.11K155.8K129.8K126.85K110.92K73.13K20.38K7.33K10.54K0000000000
Taxes Paid00000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

According to the provided financial data, VNRX exhibits a persistent gap between net income and operating cash flow, with OCF/NI ratios frequently hovering near 1.00, indicating that reported losses are largely realized in cash rather than being mitigated by non-cash accounting adjustments or significant accrual benefits.

The tight correlation between net losses and operating cash outflows suggests that the company lacks the non-cash cushions, such as substantial depreciation or amortization, that typically soften the impact of R&D-heavy business models. Investors should interpret this as a sign that the company's cash burn is directly tied to its operational spending, leaving little room for error in its current clinical development trajectory.

Negative Free Cash Flow Persistence

As reported in quarterly filings, VNRX has consistently generated negative free cash flow, with margins reaching as low as -49.1% in 2024Q1, underscoring a structural inability to self-fund operations through current revenue streams while maintaining its aggressive clinical and research-based expansion strategy across multiple diagnostic verticals.

The absence of positive FCF generation suggests that the company remains entirely dependent on external financing to bridge the gap between its high operating costs and its nascent revenue base. This trajectory warrants close monitoring, as the lack of a clear path to cash flow breakeven increases the sensitivity of the equity to future capital market conditions.

Volatile Working Capital Management Trends

Based on the reported figures, working capital changes have been highly erratic, swinging from a $14.4 million inflow in 2023Q4 to a $1.0 million outflow in 2025Q2, which suggests that cash flow is heavily influenced by the timing of milestone payments and lumpy accounts receivable collections.

Such volatility in working capital implies that the company's cash position is susceptible to the timing of partner-driven payments rather than steady-state operational efficiency. This lack of predictability in cash inflows may complicate management's ability to forecast liquidity needs, potentially leading to reactive and dilutive financing decisions.

SBC and Capitalization Obscure Reality

Analysis of the cash flow statement reveals that stock-based compensation, which reached $812,000 in 2025Q2, serves as a critical non-cash expense that masks the true economic cost of talent acquisition, while minimal capitalized costs suggest that most R&D spending is expensed immediately rather than deferred on the balance sheet.

By expensing the majority of its R&D, the company provides a transparent, albeit painful, view of its cash burn, which avoids the potential for future asset impairment charges. However, the reliance on equity-based compensation to preserve cash highlights the company's limited liquidity and the ongoing pressure to manage its burn rate without further diluting existing shareholders.

VNRX — Frequently Asked Questions

Quick answers to the most common questions about buying VNRX stock.

How much cash does VolitionRx Limited (VNRX) generate from operations?

VolitionRx Limited (VNRX) generated $-19.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is VolitionRx Limited's free cash flow?

VolitionRx Limited (VNRX) reported negative free cash flow of $19.8M in 2025, indicating capital requirements exceeded cash from operations.

What is VolitionRx Limited's capital expenditure (CapEx)?

VolitionRx Limited (VNRX) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.