VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VODVodafone Group Public Limited Company
$13.89$32.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVODCash Flow

Vodafone Group Public Limited Company (VOD) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly unstable, ranging from $1.7 billion to $9.1 billion over the last ten quarters, while the OCF/NI ratio reached an extreme -7.24 in 2026Q4.

VOD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations13.49B15.37B16.56B18.05B18.08B17.21B17.38B12.98B13.6B14.22B13.29B13.28B7.53B12.69B12.36B13.65B14.67B11.72B12.41B14.92B15.95B17.71B19.29B15.12B13.25B4.1B2.99B965.37M867.93M510.11M
Operating CF Growth %-12.27%-7.15%-8.29%-0.15%5.03%-0.94%33.89%-4.56%-4.38%7.02%0.04%76.36%-40.63%2.67%-9.48%-6.91%25.16%-5.56%-16.83%-6.45%-9.98%-8.15%27.59%14.09%223.08%37.12%209.79%11.23%70.14%5.97%
Operating CF / Revenue %33.11%41.05%45.09%47.92%48.85%39.3%37.85%28.86%29.2%29.86%25.58%23.01%16.24%28.11%26.52%26.14%29.38%26.45%27.83%32.55%37.89%45.54%38.36%34.34%35.47%16.9%22.79%19.2%22.62%20.66%
Net Income-290.94M-3.72B1.14B11.84B2.24B59M-920M-8.02B2.44B-6.3B-4.84B8.09B71.68B798.49M8.4B8.96B9.67B6.32B12.62B-3.03B-20.2B13.09B-7.15B-7.67B-16.97B-10.42B1.64B1.27B973.37M699.31M
Depreciation & Amortization12.54B10.8B10.41B11.19B11.54B14.1B14.17B9.79B10.41B11.09B12.04B13.08B9.15B9.14B9.43B8.96B8.88B7.36B7.42B7.53B8.36B8.04B26.15B22.97B22.69B2.62B1.26B444.23M369.75M217.85M
Deferred Taxes000497M681M-649M-164M30M1.02B-520M3.49B-8.58B-18B3.06B3.06B1.85B62.86M1.2B-8.31B-7.56B0000000000
Other Non-Cash Items1.24B8.15B4.76B-4.97B4.3B3.06B4.13B11.21B752M8.91B2.79B2.56B-56.04B-845.95M-8.95B-6.94B-4.63B-3.32B536.52M157.64M27.56B-3.88B644.08M-110.56M7.41B-3.17B-1.19B-598.5M-508.58M-376.41M
Working Capital Changes070M114M-638M-800M514M30M-162M-1.14B425M-346.17M-1.98B641.13M377.29M247.23M644.2M507.41M17.28M4.43M17.68B226.88M460.67M-356.55M-75.35M115.88M15.07B1.29B-147.23M33.39M-30.64M
Capital Expenditures-4.9B-6.7B-6.86B-4.96B-6.87B-9.26B-8.09B-9.22B-9.84B-6.29B-15.03B-12.15B37.19B-10.32B-7.14B-9.83B-7.83B-7.52B-12.82B-6.68B-7.41B-7.26B-13.09B-7.81B-19.85B-27.28B-9.24B-1.13B-1.34B-1.16B
CapEx / Revenue %18.09%11.55%11.49%16.59%18.56%21.14%17.61%20.49%21.13%13.2%28.93%21.04%80.17%22.88%15.32%18.83%15.68%16.99%28.76%14.57%17.62%18.66%26.03%17.74%53.13%112.38%70.43%22.45%34.96%47.17%
CapEx / D&A0.59x0.40x0.41x0.56x0.60x0.66x0.57x0.94x0.95x0.57x1.25x0.93x4.07x1.13x0.76x1.10x0.88x1.02x1.73x0.89x0.89x0.90x0.50x0.34x0.87x10.43x7.32x2.54x3.63x5.35x
CapEx Coverage (OCF/CapEx)1.83x3.56x3.92x2.89x2.63x1.86x2.15x1.41x1.38x2.26x0.88x1.09x0.20x1.23x1.73x1.39x1.87x1.56x0.97x2.23x2.15x2.44x1.47x1.94x0.67x0.15x0.32x0.86x0.65x0.44x
Cash from Investing-5.54B4.76B-6.12B-379M-6.87B-9.26B-8.09B-9.22B-9.84B-8.42B-12.87B-14.12B37.19B-8.78B7.9B-2.14B-8.35B-7.52B-12.82B5.85B-10.89B-9.44B-13.09B-5.78B-19.85B6.63B-9.24B-1.5B-1.34B-1.16B
Acquisitions-15.1M13.91B358M6.9B1M428M-7.29B-499M312M477M-57.06M-4.31B37.07B-1.67B9.29B1.16B-382.8M-1.47B-7.48B10.43B-5.14B-2.94B-1.6B-7.07B-11.69B49.59B-7.93B-474.01M-565.89M-271.08M
Purchase of Investments-1.8B-3.5B0-767M-2.01B-3.73B-1.83B-3.63B-3.9B-2.22B-97.64M-283.06M-259M-5.04B-500.47M-361.94M-585.99M-143.62M-120.62M-253.41M-81.74M-27.7M-64.42M-811.51M-72.28M-5.26B-28.34M-6.28M0-339.42M
Sale of Investments3.65B737M01.65B3.28B1.7B7.79B2.27B1.25B3.6B1.72B1.23B1.79B1.81B79.21M5.08B19.08M273.2M986.34M117.86M1.43M32.07M184.27M833.24M522.02M829.87M1.65B80.2M06.64M
Other Investing0-2.07B-2.26B-1.91B-2.34B-2.25B-1.57B-2.31B-2.58B-3.99B593.44M1.39B3.9B6.46B6.17B1.81B431.07M1.34B-300.3M2.23B1.75B753.69M-4.82B9.08B-1.83B-11.24B450.09M25.44M26.4M-65.09M
Cash from Financing-9.71B-15.28B-15.86B-13.43B-9.71B-15.2B-9.35B4.44B-7.23B-9.1B3.75B-3.31B-41.43B-3.51B-18.81B-9.4B-6.57B-1.15B-7.04B-13.63B-6.24B-11.35B522.84M-197.08M6.62B-10.82B6.45B527.13M454.85M688.15M
Dividends Paid-1.1B-1.79B-2.43B-2.48B-2.47B-2.43B-2.3B-4.06B-3.92B-3.71B-3.8B-4B-6.14B-5.7B-7.97B-5.45B-4.65B-4.33B-4.6B-5.24B-3.94B-2.9B-1.88B-1.52B-2.41B-1.25B-523.15M-177.43M0-183.71M
Dividend Payout Ratio %--213.16%20.98%110.59%4113.56%--88.93%--47.7%45.54%1163.68%95.61%56.07%47.88%130.38%54.92%--31.06%----64.44%18.62%29.7%35.77%
Debt Issuance (Net)-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K-1000K1000K1000K-1000K1000K-1000K1000K-1000K1000K-1000K1000K1000K-1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K
Stock Issued2.01M3M3M10M05M7M7M20M25M25M31M081.87M109.21M121.78M78.58M23.76M389.51M284.35M510.49M167.4M88.47M42.1M5.88B175.8M665.14M15.86M23.21M22.03M
Share Repurchases-2.05B-1.87B0-1.87B-2.09B-62M-821M-475M-1.77B000-18.55B-1.86B-4.3B-2.38B0-1.04B0-8.48B-9.26B-5.91B-1.35B0000-26.48M-1.71M0
Other Financing-173.15M-3.42B-5.99B-2.66B-3.76B-2.04B-147M475M-596M-3.47B-566M-2.93B-23.48B-2.24B-5.3B-2.32B-1.17B503.2M-2.09B-1.6B-1.11B-45.9M3.3B2B10.13B-12.2B523.15M150.9M14.86M183.71M
Net Change in Cash-1.33B4.78B-5.51B4.26B1.58B-7.5B-317M8.21B-3.91B-3.61B4.25B-4.45B3.34B605.09M1.04B2.1B-542.21M3.45B-7.3B6.67B-1.14B-3.04B2.76B-2.62B18.36M-88.97M720.15M-38.6M-11.18M39.11M
Exchange Rate Effect431.82M-75M-94M12M74M-255M-256M11M-433M-313M73.55M-302.2M-139.11M201.7M-415.25M-13.66M-288.5M400.61M162.09M-464.09M48.75M42.28M-5.12B-1.2B00526.78M-27.68M7.45M5.65M
Cash at Beginning10.32B6.11B11.63B7.37B5.79B13.29B13.61B5.39B9.3B12.91B8.7B13.83B8.9B8.41B7.37B4.97B5.44B1.78B9.37B4.32B5.34B8.47B508.91M-17.44B130.79M6.64B-1.73B-516.65M-724.6M-261.76M
Cash at End8.99B10.89B6.11B11.63B7.37B5.79B13.29B13.61B5.39B9.3B12.95B9.38B12.23B9.01B8.4B7.06B4.9B5.23B2.08B10.99B4.2B5.43B3.26B-20.05B149.15M6.55B-1.01B-555.25M-735.78M-222.65M
Free Cash Flow8.58B8.67B9.7B13.1B11.21B7.95B9.29B3.76B3.76B7.94B-1.74B1.14B44.72B2.36B5.22B3.82B6.84B4.19B-415.89M8.24B8.53B10.46B6.2B7.31B-6.6B-23.17B-6.25B-163.39M-473.49M-654.69M
FCF Growth %-1.05%-10.55%-25.96%16.8%40.99%-14.4%146.9%0.11%-52.65%555.94%-253.03%-97.46%1792.25%-54.73%36.72%-44.14%63.02%1108.18%-105.05%-3.4%-18.41%68.66%-15.17%210.73%71.52%-270.62%-3727.03%65.49%27.68%-1420.7%
FCF Margin %21.07%23.16%26.41%34.77%30.3%18.15%20.23%8.37%8.07%16.67%-3.35%1.97%96.41%5.24%11.21%7.31%13.69%9.47%-0.93%17.98%20.27%26.88%12.33%16.6%-17.67%-95.48%-47.64%-3.25%-12.34%-26.51%
FCF / Net Income %-2147.61%-208.06%850.61%110.64%501.25%13479.66%-989.07%-79.41%85.28%-362.47%34.12%14.44%331.69%482.32%62.61%42.11%70.43%126.15%-4.97%-103.08%-27.14%111.89%-45.9%-51.07%24.98%144.93%-770.23%-17.15%-72.8%-127.46%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High leverage and churn

Earnings Quality Disconnects From Cash

Based on reported financial statements, Vodafone exhibits a persistent divergence between net income and operating cash flow, with the OCF/NI ratio reaching an extreme -7.24 in 2026Q4, suggesting that accounting earnings are currently failing to capture the underlying cash-generating reality of the core telecommunications business.

The massive gap between net income and operating cash flow indicates that non-cash charges and accounting adjustments are heavily distorting the bottom line. Investors should monitor whether this disconnect is a temporary byproduct of portfolio restructuring or a structural issue where depreciation and amortization costs consistently outpace operational cash inflows.

FCF Volatility Complicates Dividend Sustainability

As reported in recent filings, free cash flow has fluctuated significantly, ranging from $1.7 billion to $9.1 billion over the last ten quarters, which highlights the inherent instability in the company's ability to generate consistent surplus cash after accounting for heavy capital expenditure requirements.

The erratic FCF trajectory suggests that the company's dividend policy may be vulnerable to sudden shifts in operational performance or capital intensity. The lack of a stable FCF growth trend warrants further investigation into whether the current dividend payout is supported by sustainable cash generation or debt-funded distributions.

Capital Intensity Remains A Burden

According to historical data, Vodafone maintains a high capital intensity, with CapEx/Revenue ratios frequently exceeding 18%, reflecting the ongoing, heavy financial burden of maintaining and upgrading legacy network infrastructure while simultaneously attempting to fund new 5G deployments across its core European and African operating segments.

The persistent high level of capital expenditure suggests that the company is locked into a cycle of continuous reinvestment just to maintain its competitive position. This capital intensity limits the amount of cash available for debt reduction or shareholder returns, reinforcing the company's status as a capital-heavy utility.

Working Capital Swings Impact Liquidity

Based on quarterly cash flow data, working capital changes have been highly volatile, swinging from a $2.5 billion inflow in 2025Q4 to a $2.4 billion outflow in 2025Q2, which indicates significant instability in the company's ability to manage its cash conversion cycle effectively across diverse geographic markets.

These sharp fluctuations in working capital suggest potential inefficiencies in inventory management or collection cycles, which may be exacerbated by the company's complex multi-country operations. Investors should monitor whether these swings are indicative of underlying operational friction or merely the result of large-scale, lumpy contract settlements.

VOD — Frequently Asked Questions

Quick answers to the most common questions about buying VOD stock.

How much cash does Vodafone Group Public Limited Company (VOD) generate from operations?

Vodafone Group Public Limited Company (VOD) generated $13.49B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Vodafone Group Public Limited Company's free cash flow?

Vodafone Group Public Limited Company (VOD) generated $8.58B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Vodafone Group Public Limited Company's capital expenditure (CapEx)?

Vodafone Group Public Limited Company (VOD) spent $7.37B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Vodafone Group Public Limited Company distribute cash to shareholders?

In 2026, Vodafone Group Public Limited Company (VOD) returned $1.10B to shareholders via cash dividends and spent $2.05B on share repurchases. This shows the company's commitment to returning capital to its equity investors.